XML 77 R66.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed consolidating guarantor financial information - Income and Comprehensive Income (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Apr. 01, 2018
Condensed Income Statements, Captions [Line Items]    
Net revenues $ 613,584 $ 587,230
Cost of goods sold 268,842 255,960
Gross profit 344,742 331,270
Selling, general and administrative expenses 227,693 215,337
Research and development expenses 27,150 26,027
Restructuring and impairment charges 17,395 3,063
Gain on sale of assets (2,739) 0
Income from continuing operations before interest and taxes 75,243 86,843
Interest, net 22,353 25,670
Income from continuing operations before taxes 52,890 61,173
(Benefit) taxes on (loss) income from continuing operations 10,972 6,242
Equity in net income of consolidated subsidiaries 0 0
Income from continuing operations 41,918 54,931
Operating loss from discontinued operations (1,343) 1,235
Benefit on loss from discontinued operations (322) (18)
Income (loss) from discontinued operations (1,021) 1,253
Net income 40,897 56,184
Other comprehensive income 396 82,690
Comprehensive income 41,293 138,874
Eliminations    
Condensed Income Statements, Captions [Line Items]    
Net revenues (122,552) (112,198)
Cost of goods sold (113,232) (103,652)
Gross profit (9,320) (8,546)
Selling, general and administrative expenses 358 (529)
Research and development expenses 0 0
Restructuring and impairment charges 0 0
Gain on sale of assets 0  
Income from continuing operations before interest and taxes (9,678) (8,017)
Interest, net 0 0
Income from continuing operations before taxes (9,678) (8,017)
(Benefit) taxes on (loss) income from continuing operations (1,435) (1,166)
Equity in net income of consolidated subsidiaries (113,393) (151,736)
Income from continuing operations (121,636) (158,587)
Operating loss from discontinued operations 0 0
Benefit on loss from discontinued operations 0 0
Income (loss) from discontinued operations 0 0
Net income (121,636) (158,587)
Other comprehensive income 6,495 (157,346)
Comprehensive income (115,141) (315,933)
Parent Company    
Condensed Income Statements, Captions [Line Items]    
Net revenues 0 0
Cost of goods sold 0 0
Gross profit 0 0
Selling, general and administrative expenses 16,167 9,181
Research and development expenses 484 227
Restructuring and impairment charges 0 0
Gain on sale of assets 0  
Income from continuing operations before interest and taxes (16,651) (9,408)
Interest, net 4,065 22,141
Income from continuing operations before taxes (20,716) (31,549)
(Benefit) taxes on (loss) income from continuing operations (8,872) (13,192)
Equity in net income of consolidated subsidiaries 53,762 74,567
Income from continuing operations 41,918 56,210
Operating loss from discontinued operations (1,343) (44)
Benefit on loss from discontinued operations (322) (18)
Income (loss) from discontinued operations (1,021) (26)
Net income 40,897 56,184
Other comprehensive income 396 82,690
Comprehensive income 41,293 138,874
Guarantor Subsidiaries    
Condensed Income Statements, Captions [Line Items]    
Net revenues 415,143 379,419
Cost of goods sold 234,217 217,604
Gross profit 180,926 161,815
Selling, general and administrative expenses 131,702 130,914
Research and development expenses 20,121 19,368
Restructuring and impairment charges 5,973 908
Gain on sale of assets 0  
Income from continuing operations before interest and taxes 23,130 10,625
Interest, net 18,597 2,931
Income from continuing operations before taxes 4,533 7,694
(Benefit) taxes on (loss) income from continuing operations 6,892 6,423
Equity in net income of consolidated subsidiaries 59,631 76,876
Income from continuing operations 57,272 78,147
Operating loss from discontinued operations 0 0
Benefit on loss from discontinued operations 0 0
Income (loss) from discontinued operations 0 0
Net income 57,272 78,147
Other comprehensive income (1,501) 70,119
Comprehensive income 55,771 148,266
Non-Guarantor Subsidiaries    
Condensed Income Statements, Captions [Line Items]    
Net revenues 320,993 320,009
Cost of goods sold 147,857 142,008
Gross profit 173,136 178,001
Selling, general and administrative expenses 79,466 75,771
Research and development expenses 6,545 6,432
Restructuring and impairment charges 11,422 2,155
Gain on sale of assets (2,739)  
Income from continuing operations before interest and taxes 78,442 93,643
Interest, net (309) 598
Income from continuing operations before taxes 78,751 93,045
(Benefit) taxes on (loss) income from continuing operations 14,387 14,177
Equity in net income of consolidated subsidiaries 0 293
Income from continuing operations 64,364 79,161
Operating loss from discontinued operations 0 1,279
Benefit on loss from discontinued operations 0 0
Income (loss) from discontinued operations 0 1,279
Net income 64,364 80,440
Other comprehensive income (4,994) 87,227
Comprehensive income $ 59,370 $ 167,667