XML 25 R8.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Additional Paid in Capital
Retained Earnings
Accumulated Other Comprehensive Income (loss)
Treasury Stock
Non- controlling Interest
Beginning Balance (in shares) at Dec. 31, 2015   43,517       1,908  
Beginning Balance at Dec. 31, 2015 $ 2,011,093 $ 43,517 $ 440,127 $ 2,016,176 $ (371,124) $ (119,424) $ 1,821
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 237,841     237,377     464
Cash dividends ($1.36 per share) (58,960)     (58,960)      
Other comprehensive loss (66,804)       (66,761)   (43)
Distributions to noncontrolling interest shareholders (464)           (464)
Acquisition of noncontrolling interest (9,231)   (6,621)   (832)   (1,778)
Settlement of convertible notes (in shares)   2,168       (430)  
Settlement of warrants 3,296 $ 2,168 (32,004)     $ 33,132  
Settlement of note hedges associated with convertible notes (in shares)           316  
Settlement of note hedges associated with convertible notes 2   86,048     $ (86,046)  
Reclassification of convertible notes to mezzanine equity (1,824)   (1,824)        
Shares issued under compensation plans (in shares)   129       (51)  
Shares issued under compensation plans 22,492 $ 129 21,074     $ 1,289  
Deferred compensation (in shares)           (2)  
Deferred compensation 76         $ 76  
Ending Balance (in shares) at Dec. 31, 2016   45,814       1,741  
Ending Balance at Dec. 31, 2016 2,137,517 $ 45,814 506,800 2,194,593 (438,717) $ (170,973) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 152,530     152,530      
Cash dividends ($1.36 per share) (61,237)     (61,237)      
Other comprehensive loss 173,626       173,626    
Settlement of convertible notes (in shares)   928       (503)  
Settlement of warrants 4,832 $ 928 (48,375)     $ 52,279  
Settlement of note hedges associated with convertible notes (in shares)           516  
Settlement of note hedges associated with convertible notes (7)   112,901     $ (112,908)  
Shares issued under compensation plans (in shares)   129       (48)  
Shares issued under compensation plans 23,182 $ 129 20,395     $ 2,658  
Deferred compensation (in shares)           (2)  
Deferred compensation 88         $ 88  
Ending Balance (in shares) at Dec. 31, 2017   46,871       1,704  
Ending Balance at Dec. 31, 2017 2,430,531 $ 46,871 591,721 2,285,886 (265,091) $ (228,856) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 200,802     200,802      
Cash dividends ($1.36 per share) (62,165)     (62,165)      
Other comprehensive loss (75,994)       (75,994)    
Settlement of convertible notes (in shares)           (412)  
Settlement of warrants (40)   (56,115)     $ 56,075  
Shares issued under compensation plans (in shares)   377       (50)  
Shares issued under compensation plans 42,899 $ 377 38,756     $ 3,766  
Deferred compensation (in shares)           (10)  
Deferred compensation 869   399     $ 470  
Ending Balance (in shares) at Dec. 31, 2018   47,248       1,232  
Ending Balance at Dec. 31, 2018 $ 2,539,978 $ 47,248 $ 574,761 $ 2,427,599 $ (341,085) $ (168,545) $ 0