XML 64 R47.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business segments and other information (Tables)
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Business segments and other information
The following tables present the Company’s segment results for the years ended December 31, 20182017 and 2016:
 
Year Ended December 31,
 
2018
 
2017
 
2016
 
(Dollars in thousands)
Vascular North America
$
329,473

 
$
313,618

 
$
295,206

Interventional North America
261,645

 
220,611

 
82,431

Anesthesia North America
205,064

 
197,982

 
198,772

Surgical North America
166,267

 
175,216

 
172,223

EMEA
603,813

 
552,722

 
510,934

Asia
286,895

 
269,208

 
249,416

OEM
205,976

 
182,967

 
160,990

All other
389,250

 
233,979

 
198,055

Net revenues
$
2,448,383

 
$
2,146,303

 
$
1,868,027

 
Year Ended December 31,
 
2018
 
2017
 
2016
 
(Dollars in thousands)
Vascular North America
$
98,505

 
$
77,036

 
$
77,122

Interventional North America
62,242

 
25,972

 
13,264

Anesthesia North America
61,159

 
62,901

 
55,544

Surgical North America
62,934

 
63,931

 
56,608

EMEA
106,090

 
92,430

 
84,392

Asia
78,135

 
75,637

 
75,770

OEM
50,294

 
41,578

 
33,641

All other
(29,042
)
 
11,142

 
26,486

Total segment operating profit (1)
490,317

 
450,627

 
422,827

Unallocated expenses (2)
(168,613
)
 
(78,348
)
 
(103,374
)
Income from continuing operations before interest, loss on extinguishment of debt and taxes
$
321,704

 
$
372,279

 
$
319,453

(1)
Segment operating profit includes segment net revenues from external customers reduced by its standard cost of goods sold, adjusted for fixed manufacturing cost absorption variances, selling, general and administrative expenses, research and development expenses and an allocation of corporate expenses. Corporate expenses are allocated among the segments in proportion to the respective amounts of one of several items (such as sales, numbers of employees, and amount of time spent), depending on the category of expense involved.
(2)
Unallocated expenses primarily include manufacturing variances, with the exception of fixed manufacturing cost absorption variances, restructuring and impairment charges and gain on sale of assets.
 
Year Ended December 31,
 
2018
 
2017
 
2016
 
(Dollars in thousands)
Vascular North America
$
27,535

 
$
31,058

 
$
35,117

Interventional North America
34,127

 
29,108

 
6,993

Anesthesia North America
10,162

 
8,573

 
10,932

Surgical North America
8,321

 
8,694

 
10,459

EMEA
47,171

 
34,322

 
30,505

Asia
12,917

 
11,868

 
11,275

OEM
8,610

 
8,337

 
8,404

All other
65,871

 
28,378

 
14,661

Consolidated depreciation and amortization
$
214,714

 
$
160,338

 
$
128,346

Total Net Revenues and Total Net Property, Plant and Equipment by Geographic Region
The following tables provide total net revenues and total net property, plant and equipment by geographic region for the years ended December 31, 2018, 2017 and 2016:
 
Year Ended December 31,
 
2018
 
2017
 
2016
 
(Dollars in thousands)
Net revenues (based on the Company's selling location):
 
 
 
 
 
United States
$
1,449,426

 
$
1,254,825

 
$
1,018,786

Europe
671,264

 
591,370

 
567,320

Asia and Asia Pacific
234,090

 
220,110

 
208,841

All other
93,603

 
79,998

 
73,080

 
$
2,448,383

 
$
2,146,303

 
$
1,868,027

Net property, plant and equipment:
 
 
 
 
 
United States
$
258,415

 
$
216,568

 
$
167,167

Malaysia
51,952

 
43,730

 
31,415

Ireland
41,223

 
43,867

 
36,569

Czech Republic
34,833

 
35,715

 
30,843

All other
46,343

 
43,119

 
36,905

 
$
432,766

 
$
382,999

 
$
302,899