XML 125 R108.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed consolidating guarantor financial information - Balance Sheets (Detail) - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Current assets        
Cash and cash equivalents $ 357,161 $ 333,558 $ 543,789 $ 338,366
Accounts receivable, net 366,286 345,875    
Accounts receivable from consolidated subsidiaries 0 0    
Inventories, net 427,778 395,744    
Prepaid expenses and other current assets 72,481 47,882    
Prepaid taxes 12,463 5,748    
Total current assets 1,236,169 1,128,807    
Property, plant and equipment, net 432,766 382,999 302,899  
Goodwill 2,246,579 2,235,592 1,276,720  
Intangibles assets, net 2,325,052 2,383,748    
Investments in affiliates 0 0    
Deferred tax assets 2,446 3,810    
Notes receivable and other amounts due from consolidated subsidiaries 0 0    
Other assets 34,979 46,536    
Total assets 6,277,991 6,181,492    
Current liabilities        
Current borrowings 86,625 86,625    
Accounts payable 106,709 92,027    
Accounts payable to consolidated subsidiaries 0 0    
Accrued expenses 97,551 96,853    
Current portion of contingent consideration 136,877 74,224    
Payroll and benefit-related liabilities 104,670 107,415    
Accrued interest 6,031 6,165    
Income taxes payable 5,943 11,514    
Other current liabilities 38,050 9,053    
Total current liabilities 582,456 483,876    
Long-term borrowings 2,072,200 2,162,927    
Deferred tax liabilities 608,221 603,676    
Pension and postretirement benefit liabilities 92,914 121,410    
Noncurrent liability for uncertain tax positions 10,718 12,296    
Notes payable and other amounts due to consolidated subsidiaries 0 0    
Noncurrent contingent consideration 167,370 197,912    
Other liabilities 204,134 168,864    
Total liabilities 3,738,013 3,750,961    
Total shareholders' equity 2,539,978 2,430,531 2,137,517 2,011,093
Total liabilities and shareholders' equity 6,277,991 6,181,492    
Eliminations        
Current assets        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 5,334 4,663    
Accounts receivable from consolidated subsidiaries (1,425,771) (1,534,839)    
Inventories, net (30,954) (26,279)    
Prepaid expenses and other current assets 4,113 3,982    
Prepaid taxes 0 0    
Total current assets (1,447,278) (1,552,473)    
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Intangibles assets, net 0 0    
Investments in affiliates (7,677,731) (7,499,941)    
Deferred tax assets (2,376) (2,261)    
Notes receivable and other amounts due from consolidated subsidiaries (4,874,135) (4,683,933)    
Other assets 0 0    
Total assets (14,001,520) (13,738,608)    
Current liabilities        
Current borrowings 0 0    
Accounts payable 0 0    
Accounts payable to consolidated subsidiaries (1,425,771) (1,534,839)    
Accrued expenses 0 0    
Current portion of contingent consideration 0 0    
Payroll and benefit-related liabilities 0 0    
Accrued interest 0 0    
Income taxes payable 0 0    
Other current liabilities 0 0    
Total current liabilities (1,425,771) (1,534,839)    
Long-term borrowings 0 0    
Deferred tax liabilities (2,376) (2,261)    
Pension and postretirement benefit liabilities 0 0    
Noncurrent liability for uncertain tax positions 0 0    
Notes payable and other amounts due to consolidated subsidiaries (4,874,135) (4,683,933)    
Noncurrent contingent consideration 0 0    
Other liabilities 0    
Total liabilities (6,302,282) (6,221,033)    
Total shareholders' equity (7,699,238) (7,517,575)    
Total liabilities and shareholders' equity (14,001,520) (13,738,608)    
Parent Company        
Current assets        
Cash and cash equivalents 49,523 37,803 14,571 21,612
Accounts receivable, net 5,885 2,414    
Accounts receivable from consolidated subsidiaries 32,036 14,478    
Inventories, net 0 0    
Prepaid expenses and other current assets 30,458 14,874    
Prepaid taxes 7,029 0    
Total current assets 124,931 69,569    
Property, plant and equipment, net 3,385 2,088    
Goodwill 0 0    
Intangibles assets, net 90 0    
Investments in affiliates 5,984,566 5,806,244    
Deferred tax assets 0 0    
Notes receivable and other amounts due from consolidated subsidiaries 2,337,737 2,452,101    
Other assets 17,180 31,173    
Total assets 8,467,889 8,361,175    
Current liabilities        
Current borrowings 36,625 36,625    
Accounts payable 3,448 4,269    
Accounts payable to consolidated subsidiaries 1,058,008 1,211,568    
Accrued expenses 5,659 17,957    
Current portion of contingent consideration 0 0    
Payroll and benefit-related liabilities 17,156 21,145    
Accrued interest 5,995 6,133    
Income taxes payable 0 4,352    
Other current liabilities 843 1,461    
Total current liabilities 1,127,734 1,303,510    
Long-term borrowings 2,072,200 2,162,927    
Deferred tax liabilities 87,671 88,512    
Pension and postretirement benefit liabilities 49,290 70,860    
Noncurrent liability for uncertain tax positions 801 1,117    
Notes payable and other amounts due to consolidated subsidiaries 2,451,784 2,155,146    
Noncurrent contingent consideration 0 0    
Other liabilities 138,431 148,572    
Total liabilities 5,927,911 5,930,644    
Total shareholders' equity 2,539,978 2,430,531    
Total liabilities and shareholders' equity 8,467,889 8,361,175    
Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 1,757 8,933 1,031 0
Accounts receivable, net 54,013 57,818    
Accounts receivable from consolidated subsidiaries 1,043,573 1,177,246    
Inventories, net 266,073 245,533    
Prepaid expenses and other current assets 9,673 9,236    
Prepaid taxes 0 0    
Total current assets 1,375,089 1,498,766    
Property, plant and equipment, net 253,037 213,663    
Goodwill 1,254,848 1,246,144    
Intangibles assets, net 1,277,462 1,355,275    
Investments in affiliates 1,672,908 1,674,077    
Deferred tax assets 0 0    
Notes receivable and other amounts due from consolidated subsidiaries 2,523,156 2,231,832    
Other assets 5,776 6,397    
Total assets 8,362,276 8,226,154    
Current liabilities        
Current borrowings 0 0    
Accounts payable 62,764 46,992    
Accounts payable to consolidated subsidiaries 278,715 261,121    
Accrued expenses 41,883 31,827    
Current portion of contingent consideration 106,514 74,224    
Payroll and benefit-related liabilities 44,982 44,009    
Accrued interest 0 0    
Income taxes payable 0 0    
Other current liabilities 34,916 3,775    
Total current liabilities 569,774 461,948    
Long-term borrowings 0 0    
Deferred tax liabilities 257,522 265,426    
Pension and postretirement benefit liabilities 27,454 32,750    
Noncurrent liability for uncertain tax positions 7,212 8,196    
Notes payable and other amounts due to consolidated subsidiaries 2,222,580 2,320,611    
Noncurrent contingent consideration 131,563 186,923    
Other liabilities 8,204 7,850    
Total liabilities 3,224,309 3,283,704    
Total shareholders' equity 5,137,967 4,942,450    
Total liabilities and shareholders' equity 8,362,276 8,226,154    
Non-Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 305,881 286,822 $ 528,187 $ 316,754
Accounts receivable, net 301,054 280,980    
Accounts receivable from consolidated subsidiaries 350,162 343,115    
Inventories, net 192,659 176,490    
Prepaid expenses and other current assets 28,237 19,790    
Prepaid taxes 5,434 5,748    
Total current assets 1,183,427 1,112,945    
Property, plant and equipment, net 176,344 167,248    
Goodwill 991,731 989,448    
Intangibles assets, net 1,047,500 1,028,473    
Investments in affiliates 20,257 19,620    
Deferred tax assets 4,822 6,071    
Notes receivable and other amounts due from consolidated subsidiaries 13,242 0    
Other assets 12,023 8,966    
Total assets 3,449,346 3,332,771    
Current liabilities        
Current borrowings 50,000 50,000    
Accounts payable 40,497 40,766    
Accounts payable to consolidated subsidiaries 89,048 62,150    
Accrued expenses 50,009 47,069    
Current portion of contingent consideration 30,363 0    
Payroll and benefit-related liabilities 42,532 42,261    
Accrued interest 36 32    
Income taxes payable 5,943 7,162    
Other current liabilities 2,291 3,817    
Total current liabilities 310,719 253,257    
Long-term borrowings 0 0    
Deferred tax liabilities 265,404 251,999    
Pension and postretirement benefit liabilities 16,170 17,800    
Noncurrent liability for uncertain tax positions 2,705 2,983    
Notes payable and other amounts due to consolidated subsidiaries 199,771 208,176    
Noncurrent contingent consideration 35,807 10,989    
Other liabilities 57,499 12,442    
Total liabilities 888,075 757,646    
Total shareholders' equity 2,561,271 2,575,125    
Total liabilities and shareholders' equity $ 3,449,346 $ 3,332,771