XML 124 R107.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed consolidating guarantor financial information - Income and Comprehensive Income (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jul. 01, 2018
Apr. 01, 2018
Dec. 31, 2017
Oct. 01, 2017
Jul. 02, 2017
Apr. 02, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Condensed Consolidated Guarantor Financial Information [Abstract]                      
Noncontrolling interest percent 100.00%               100.00%    
Schedule Of Condensed Consolidating Statement Of Operations [Line Items]                      
Net revenues $ 641,615 $ 609,672 $ 609,866 $ 587,230 $ 595,106 $ 534,703 $ 528,613 $ 487,881 $ 2,448,383 $ 2,146,303 $ 1,868,027
Cost of goods sold                 1,063,941 974,501 871,827
Gross profit 365,821 342,573 344,778 331,270 330,731 295,227 290,284 255,560 1,384,442 1,171,802 996,200
Selling, general and administrative expenses                 878,688 699,963 563,308
Research and development expenses                 106,208 84,770 58,579
Restructuring and impairment charges                 79,230 14,790 59,227
Gain on sale of assets                 (1,388) 0 (4,367)
Income from continuing operations before interest, loss on extinguishment of debt and taxes 119,266 82,105 33,490 86,843 90,904 110,354 110,202 60,819 321,704 372,279 319,453
Interest, net                 102,076 81,775 54,467
Loss on extinguishment of debt                 0 5,593 19,261
Income from continuing operations before taxes                 219,628 284,911 245,725
(Benefit) taxes on (loss) income from continuing operations                 23,196 129,648 8,074
Equity in net income of consolidated subsidiaries                 0 0 0
Income from continuing operations 87,513 56,540 (2,552) 54,931 (42,847) 79,398 78,363 40,349 196,432 155,263 237,651
Operating income from discontinued operations                 5,643 (4,534) (922)
Tax on income from discontinued operations                 1,273 (1,801) (1,112)
Income (loss) on discontinued operations 3,077 (16) 56 1,253 189 (2,383) (360) (179) 4,370 (2,733) 190
Net income 90,590 56,524 (2,496) 56,184 (42,658) 77,015 78,003 40,170 200,802 152,530 237,841
Less: Income from continuing operations attributable to noncontrolling interest                 0 0 464
Net income $ 90,590 $ 56,524 $ (2,496) $ 56,184 $ (42,658) $ 77,015 $ 78,003 $ 40,170 200,802 152,530 237,377
Other comprehensive loss                 (75,994) 173,626 (66,761)
Comprehensive income                 124,808 326,156 170,616
Eliminations                      
Schedule Of Condensed Consolidating Statement Of Operations [Line Items]                      
Net revenues                 (424,211) (399,093) (369,395)
Cost of goods sold                 (419,205) (398,179) (368,725)
Gross profit                 (5,006) (914) (670)
Selling, general and administrative expenses                 (671) 196 (473)
Research and development expenses                 0 0 0
Restructuring and impairment charges                 0 0 0
Gain on sale of assets                 0   0
Income from continuing operations before interest, loss on extinguishment of debt and taxes                 (4,335) (1,110) (197)
Interest, net                 0 0 0
Loss on extinguishment of debt                   0 0
Income from continuing operations before taxes                 (4,335) (1,110) (197)
(Benefit) taxes on (loss) income from continuing operations                 (235) (484) (81)
Equity in net income of consolidated subsidiaries                 (512,927) (220,092) (559,911)
Income from continuing operations                 (517,027) (220,718) (560,027)
Operating income from discontinued operations                 0 0 0
Tax on income from discontinued operations                 0 0 0
Income (loss) on discontinued operations                 0 0 0
Net income                 (517,027) (220,718) (560,027)
Less: Income from continuing operations attributable to noncontrolling interest                     0
Net income                     (560,027)
Other comprehensive loss                 160,542 (356,943) 156,798
Comprehensive income                 (356,485) (577,661) (403,229)
Parent Company                      
Schedule Of Condensed Consolidating Statement Of Operations [Line Items]                      
Net revenues                 0 0 0
Cost of goods sold                 0 0 0
Gross profit                 0 0 0
Selling, general and administrative expenses                 50,866 47,412 43,602
Research and development expenses                 1,482 1,009 547
Restructuring and impairment charges                 0 0 173
Gain on sale of assets                 0   (2,707)
Income from continuing operations before interest, loss on extinguishment of debt and taxes                 (52,348) (48,421) (41,615)
Interest, net                 95,173 99,371 61,374
Loss on extinguishment of debt                   5,593 19,261
Income from continuing operations before taxes                 (147,521) (153,385) (122,250)
(Benefit) taxes on (loss) income from continuing operations                 (53,401) (110,921) (44,674)
Equity in net income of consolidated subsidiaries                 291,572 197,727 315,396
Income from continuing operations                 197,452 155,263 237,820
Operating income from discontinued operations                 4,363 (4,534) (1,300)
Tax on income from discontinued operations                 1,013 (1,801) (857)
Income (loss) on discontinued operations                 3,350 (2,733) (443)
Net income                 200,802 152,530 237,377
Less: Income from continuing operations attributable to noncontrolling interest                     0
Net income                     237,377
Other comprehensive loss                 (75,994) 173,626 (66,761)
Comprehensive income                 124,808 326,156 170,616
Guarantor Subsidiaries                      
Schedule Of Condensed Consolidating Statement Of Operations [Line Items]                      
Net revenues                 1,584,650 1,368,149 1,112,464
Cost of goods sold                 886,161 778,153 652,442
Gross profit                 698,489 589,996 460,022
Selling, general and administrative expenses                 514,598 408,811 328,263
Research and development expenses                 73,067 57,614 33,080
Restructuring and impairment charges                 20,639 8,971 50,183
Gain on sale of assets                 (1,388)   (155)
Income from continuing operations before interest, loss on extinguishment of debt and taxes                 91,573 114,600 48,651
Interest, net                 4,796 (21,153) (11,009)
Loss on extinguishment of debt                   0 0
Income from continuing operations before taxes                 86,777 135,753 59,660
(Benefit) taxes on (loss) income from continuing operations                 34,591 (20,333) 12,954
Equity in net income of consolidated subsidiaries                 220,718 25,500 243,987
Income from continuing operations                 272,904 181,586 290,693
Operating income from discontinued operations                 0 0 0
Tax on income from discontinued operations                 0 0 0
Income (loss) on discontinued operations                 0 0 0
Net income                 272,904 181,586 290,693
Less: Income from continuing operations attributable to noncontrolling interest                     0
Net income                     290,693
Other comprehensive loss                 (80,030) 158,490 (76,098)
Comprehensive income                 192,874 340,076 214,595
Non-Guarantor Subsidiaries                      
Schedule Of Condensed Consolidating Statement Of Operations [Line Items]                      
Net revenues                 1,287,944 1,177,247 1,124,958
Cost of goods sold                 596,985 594,527 588,110
Gross profit                 690,959 582,720 536,848
Selling, general and administrative expenses                 313,895 243,544 191,916
Research and development expenses                 31,659 26,147 24,952
Restructuring and impairment charges                 58,591 5,819 8,871
Gain on sale of assets                 0   (1,505)
Income from continuing operations before interest, loss on extinguishment of debt and taxes                 286,814 307,210 312,614
Interest, net                 2,107 3,557 4,102
Loss on extinguishment of debt                   0 0
Income from continuing operations before taxes                 284,707 303,653 308,512
(Benefit) taxes on (loss) income from continuing operations                 42,241 261,386 39,875
Equity in net income of consolidated subsidiaries                 637 (3,135) 528
Income from continuing operations                 243,103 39,132 269,165
Operating income from discontinued operations                 1,280 0 378
Tax on income from discontinued operations                 260 0 (255)
Income (loss) on discontinued operations                 1,020 0 633
Net income                 244,123 39,132 269,798
Less: Income from continuing operations attributable to noncontrolling interest                     464
Net income                     269,334
Other comprehensive loss                 (80,512) 198,453 (80,700)
Comprehensive income                 $ 163,611 $ 237,585 $ 188,634