XML 80 R69.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed consolidating guarantor financial information - Balance Sheets (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Oct. 01, 2017
Dec. 31, 2016
Current assets        
Cash and cash equivalents $ 356,276 $ 333,558 $ 1,017,573 $ 543,789
Accounts receivable, net 374,341 345,875    
Accounts receivable from consolidated subsidiaries 0 0    
Inventories, net 411,066 395,744    
Prepaid expenses and other current assets 55,173 47,882    
Prepaid taxes 40,715 5,748    
Assets held for sale 3,239 0    
Total current assets 1,240,810 1,128,807    
Property, plant and equipment, net 421,265 382,999    
Goodwill 2,223,429 2,235,592    
Intangible assets, net 2,262,818 2,383,748    
Investments in consolidated subsidiaries 0 0    
Deferred tax assets 2,305 3,810    
Notes receivable and other amounts due from consolidated subsidiaries 0 0    
Other assets 50,093 46,536    
Total assets 6,200,720 6,181,492    
Current liabilities        
Current borrowings 77,250 86,625    
Accounts payable 97,628 92,027    
Accounts payable to consolidated subsidiaries 0 0    
Accrued expenses 105,584 96,853    
Current portion of contingent consideration 102,664 74,224    
Payroll and benefit-related liabilities 94,132 107,415    
Accrued interest 20,623 6,165    
Income taxes payable 13,347 11,514    
Other current liabilities 38,065 9,053    
Total current liabilities 549,293 483,876    
Long-term borrowings 2,075,834 2,162,927    
Deferred tax liabilities 606,082 603,676    
Pension and postretirement benefit liabilities 99,350 121,410    
Noncurrent liability for uncertain tax positions 13,170 12,296    
Notes payable and other amounts due to consolidated subsidiaries 0 0    
Noncurrent contingent consideration 141,910 197,912    
Other liabilities 208,016 168,864    
Total liabilities 3,693,655 3,750,961    
Total shareholders' equity 2,507,065 2,430,531    
Total liabilities and shareholders' equity 6,200,720 6,181,492    
Eliminations        
Current assets        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 5,015 4,663    
Accounts receivable from consolidated subsidiaries (1,370,582) (1,534,839)    
Inventories, net (32,318) (26,279)    
Prepaid expenses and other current assets 3,982 3,982    
Prepaid taxes 0 0    
Assets held for sale 0      
Total current assets (1,393,903) (1,552,473)    
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Intangible assets, net 0 0    
Investments in consolidated subsidiaries (7,623,587) (7,499,941)    
Deferred tax assets (2,284) (2,261)    
Notes receivable and other amounts due from consolidated subsidiaries (4,710,847) (4,683,933)    
Other assets 0 0    
Total assets (13,730,621) (13,738,608)    
Current liabilities        
Current borrowings 0 0    
Accounts payable 0 0    
Accounts payable to consolidated subsidiaries (1,370,582) (1,534,839)    
Accrued expenses 0 0    
Current portion of contingent consideration 0 0    
Payroll and benefit-related liabilities 0 0    
Accrued interest 0 0    
Income taxes payable (1,090) 0    
Other current liabilities 0 0    
Total current liabilities (1,371,672) (1,534,839)    
Long-term borrowings 0 0    
Deferred tax liabilities (2,284) (2,261)    
Pension and postretirement benefit liabilities 0 0    
Noncurrent liability for uncertain tax positions 0 0    
Notes payable and other amounts due to consolidated subsidiaries (4,710,847) (4,683,933)    
Noncurrent contingent consideration 0 0    
Other liabilities 0 0    
Total liabilities (6,084,803) (6,221,033)    
Total shareholders' equity (7,645,818) (7,517,575)    
Total liabilities and shareholders' equity (13,730,621) (13,738,608)    
Parent Company        
Current assets        
Cash and cash equivalents 47,766 37,803 45,189 14,571
Accounts receivable, net 2,932 2,414    
Accounts receivable from consolidated subsidiaries 24,606 14,478    
Inventories, net 0 0    
Prepaid expenses and other current assets 14,379 14,874    
Prepaid taxes 33,766 0    
Assets held for sale 0      
Total current assets 123,449 69,569    
Property, plant and equipment, net 3,177 2,088    
Goodwill 0 0    
Intangible assets, net 95 0    
Investments in consolidated subsidiaries 5,929,366 5,806,244    
Deferred tax assets 0 0    
Notes receivable and other amounts due from consolidated subsidiaries 2,265,457 2,452,101    
Other assets 30,226 31,173    
Total assets 8,351,770 8,361,175    
Current liabilities        
Current borrowings 27,250 36,625    
Accounts payable 4,254 4,269    
Accounts payable to consolidated subsidiaries 1,024,109 1,211,568    
Accrued expenses 17,966 17,957    
Current portion of contingent consideration 0 0    
Payroll and benefit-related liabilities 18,184 21,145    
Accrued interest 20,595 6,133    
Income taxes payable 0 4,352    
Other current liabilities 1,637 1,461    
Total current liabilities 1,113,995 1,303,510    
Long-term borrowings 2,075,834 2,162,927    
Deferred tax liabilities 92,270 88,512    
Pension and postretirement benefit liabilities 49,853 70,860    
Noncurrent liability for uncertain tax positions 1,986 1,117    
Notes payable and other amounts due to consolidated subsidiaries 2,370,469 2,155,146    
Noncurrent contingent consideration 0 0    
Other liabilities 140,298 148,572    
Total liabilities 5,844,705 5,930,644    
Total shareholders' equity 2,507,065 2,430,531    
Total liabilities and shareholders' equity 8,351,770 8,361,175    
Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 1,288 8,933 748,412 1,031
Accounts receivable, net 55,452 57,818    
Accounts receivable from consolidated subsidiaries 994,236 1,177,246    
Inventories, net 245,600 245,533    
Prepaid expenses and other current assets 12,409 9,236    
Prepaid taxes 0 0    
Assets held for sale 3,239      
Total current assets 1,312,224 1,498,766    
Property, plant and equipment, net 238,079 213,663    
Goodwill 1,245,455 1,246,144    
Intangible assets, net 1,274,994 1,355,275    
Investments in consolidated subsidiaries 1,673,596 1,674,077    
Deferred tax assets 0 0    
Notes receivable and other amounts due from consolidated subsidiaries 2,445,390 2,231,832    
Other assets 6,057 6,397    
Total assets 8,195,795 8,226,154    
Current liabilities        
Current borrowings 0 0    
Accounts payable 54,791 46,992    
Accounts payable to consolidated subsidiaries 280,381 261,121    
Accrued expenses 36,206 31,827    
Current portion of contingent consideration 101,573 74,224    
Payroll and benefit-related liabilities 31,405 44,009    
Accrued interest 0 0    
Income taxes payable 0 0    
Other current liabilities 33,589 3,775    
Total current liabilities 537,945 461,948    
Long-term borrowings 0 0    
Deferred tax liabilities 264,288 265,426    
Pension and postretirement benefit liabilities 32,019 32,750    
Noncurrent liability for uncertain tax positions 8,352 8,196    
Notes payable and other amounts due to consolidated subsidiaries 2,135,450 2,320,611    
Noncurrent contingent consideration 131,578 186,923    
Other liabilities 9,026 7,850    
Total liabilities 3,118,658 3,283,704    
Total shareholders' equity 5,077,137 4,942,450    
Total liabilities and shareholders' equity 8,195,795 8,226,154    
Non-Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 307,222 286,822 $ 223,972 $ 528,187
Accounts receivable, net 310,942 280,980    
Accounts receivable from consolidated subsidiaries 351,740 343,115    
Inventories, net 197,784 176,490    
Prepaid expenses and other current assets 24,403 19,790    
Prepaid taxes 6,949 5,748    
Assets held for sale 0      
Total current assets 1,199,040 1,112,945    
Property, plant and equipment, net 180,009 167,248    
Goodwill 977,974 989,448    
Intangible assets, net 987,729 1,028,473    
Investments in consolidated subsidiaries 20,625 19,620    
Deferred tax assets 4,589 6,071    
Notes receivable and other amounts due from consolidated subsidiaries 0 0    
Other assets 13,810 8,966    
Total assets 3,383,776 3,332,771    
Current liabilities        
Current borrowings 50,000 50,000    
Accounts payable 38,583 40,766    
Accounts payable to consolidated subsidiaries 66,092 62,150    
Accrued expenses 51,412 47,069    
Current portion of contingent consideration 1,091 0    
Payroll and benefit-related liabilities 44,543 42,261    
Accrued interest 28 32    
Income taxes payable 14,437 7,162    
Other current liabilities 2,839 3,817    
Total current liabilities 269,025 253,257    
Long-term borrowings 0 0    
Deferred tax liabilities 251,808 251,999    
Pension and postretirement benefit liabilities 17,478 17,800    
Noncurrent liability for uncertain tax positions 2,832 2,983    
Notes payable and other amounts due to consolidated subsidiaries 204,928 208,176    
Noncurrent contingent consideration 10,332 10,989    
Other liabilities 58,692 12,442    
Total liabilities 815,095 757,646    
Total shareholders' equity 2,568,681 2,575,125    
Total liabilities and shareholders' equity $ 3,383,776 $ 3,332,771