XML 43 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair value measurement (Tables)
9 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
Financial Assets and Liabilities Carried at Fair Value Measured on Recurring Basis
The following tables provide information regarding the Company's financial assets and liabilities that are measured at fair value on a recurring basis as of September 30, 2018 and December 31, 2017:
 
Total carrying
value at
September 30, 2018
 
Quoted prices in active
markets (Level 1)
 
Significant other
observable
Inputs (Level 2)
 
Significant
unobservable
Inputs (Level 3)
 
(Dollars in thousands)
Investments in marketable securities
$
9,849

 
$
9,849

 
$

 
$

Derivative assets
2,333

 

 
2,333

 

Derivative liabilities
1,636

 

 
1,636

 

Contingent consideration liabilities
244,574

 

 

 
244,574

 
Total carrying
value at
December 31, 2017
 
Quoted prices in active
markets (Level 1)
 
Significant other
observable
Inputs (Level 2)
 
Significant
unobservable
Inputs (Level 3)
 
(Dollars in thousands)
Investments in marketable securities
$
9,045

 
$
9,045

 
$

 
$

Derivative assets
1,221

 

 
1,221

 

Derivative liabilities
1,426

 

 
1,426

 

Contingent consideration liabilities
272,136

 

 

 
272,136

Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]
The table below provides additional information regarding the valuation technique and inputs used in determining the fair value of contingent consideration recognized in connection with the NeoTract acquisition.
 
Valuation Technique
 
Unobservable Input
 
Range
Contingent consideration
Monte Carlo simulation
 
Revenue volatility
 
24.1
%
 
 
 
Risk free rate
 
Cost of debt structure

 

 
Projected year of payment
 
2019 - 2021

Reconciliation of Changes in Level 3 Financial Liabilities Measured at Fair Value on Recurring Basis
The following table provides information regarding changes, during the nine months ended September 30, 2018, in Level 3 financial liabilities related to contingent consideration:
 
Contingent consideration
 
2018
 
(Dollars in thousands)
Balance - December 31, 2017
$
272,136

Additions (1)
396

Payments (2)
(75,252
)
Revaluations
47,344

Translation adjustment
(50
)
Balance - September 30, 2018
$
244,574


(1) The Company established a liability related to the estimated fair value of contingent consideration associated with the acquired assets from QT Vascular.
(2) Consists mainly of a $75.0 million payment resulting from the achievement of a sales goal associated with the NeoTract acquisition for the period from January 1, 2018 to April 30, 2018.