XML 33 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment information
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Segment information
Segment information
Following the Company's acquisition of Vascular Solutions, the Company commenced an integration program under which it is combining the Vascular Solutions' business with some of its legacy businesses. As a result, effective during the fourth quarter 2017, the Company realigned its operating segments. The changes to the operating segments were also made to reflect the manner in which the Company’s chief operating decision maker assesses business performance and allocates resources. The Company now has the following seven reportable segments: Vascular North America, Interventional North America, Anesthesia North America, Surgical North America, Europe, Middle East and Africa ("EMEA"), Asia and Original Equipment and Development Services ("OEM"). In connection with the presentation of segment information, the Company will continue to present certain operating segments, which currently include the Interventional Urology North America, Respiratory North America and Latin America operating segments, in the “all other” category because separate information with regard to each of these operating segments is not material. All prior comparative periods presented have been restated to reflect these changes.
The following tables present the Company’s segment results for the three and nine months ended September 30, 2018 and October 1, 2017:
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2018
 
October 1, 2017
 
September 30, 2018
 
October 1, 2017
 
(Dollars in thousands)
Vascular North America
$
80,719

 
$
75,065

 
$
243,829

 
$
232,872

Interventional North America
66,726

 
60,719

 
191,878

 
159,002

Anesthesia North America
53,160

 
50,819

 
154,215

 
148,107

Surgical North America
42,545

 
40,804

 
123,930

 
131,464

EMEA
139,541

 
137,034

 
452,826

 
409,077

Asia
76,544

 
74,202

 
207,201

 
190,368

OEM
54,838

 
48,589

 
153,286

 
137,067

All other
95,599

 
47,471

 
279,603

 
143,240

Net revenues
$
609,672

 
$
534,703

 
$
1,806,768

 
$
1,551,197

 
Three Months Ended
 
Nine Months Ended
 
September 30, 2018
 
October 1, 2017
 
September 30, 2018
 
October 1, 2017
 
(Dollars in thousands)
Vascular North America
$
24,287

 
$
17,803

 
$
73,585

 
$
54,565

Interventional North America
17,142

 
12,485

 
47,772

 
13,265

Anesthesia North America
16,811

 
15,084

 
48,860

 
48,444

Surgical North America
15,906

 
13,618

 
47,709

 
47,285

EMEA
21,916

 
24,198

 
80,221

 
69,102

Asia
20,834

 
20,427

 
54,948

 
50,252

OEM
15,049

 
12,256

 
37,617

 
31,714

All other
(5,587
)
 
7,290

 
(43,162
)
 
25,634

Total segment operating profit (1)
126,358

 
123,161

 
347,550

 
340,261

Unallocated expenses (2)
(44,253
)
 
(12,807
)
 
(145,112
)
 
(58,886
)
Income from continuing operations before interest, loss on extinguishment of debt and taxes
$
82,105

 
$
110,354

 
$
202,438

 
$
281,375

(1)
Segment operating profit includes segment net revenues from external customers reduced by the segment's standard cost of goods sold, adjusted for fixed manufacturing cost absorption variances, selling, general and administrative expenses, research and development expenses and an allocation of corporate expenses. Corporate expenses are allocated among the segments in proportion to the respective amounts of one of several items (such as net revenues, numbers of employees, and amount of time spent), depending on the category of expense involved.
(2)
Unallocated expenses primarily include manufacturing variances other than fixed manufacturing cost absorption variances, restructuring charges and gain on sale of assets.
The following table provides total net revenues by geographic region (based on the Company's selling location) for the three and nine months ended September 30, 2018 and October 1, 2017:
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2018
 
October 1, 2017
 
September 30, 2018
 
October 1, 2017
 
(Dollars in thousands)
United States
$
365,271

 
$
306,763

 
$
1,066,095

 
$
903,201

Europe
160,498

 
148,808

 
500,697

 
434,223

Asia
60,414

 
59,169

 
170,458

 
156,074

All other
23,489

 
19,963

 
69,518

 
57,699

Net revenues
$
609,672

 
$
534,703

 
$
1,806,768

 
$
1,551,197