XML 78 R67.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed consolidating guarantor financial information - Balance Sheets (Details) - USD ($)
$ in Thousands
Jul. 01, 2018
Dec. 31, 2017
Jul. 02, 2017
Dec. 31, 2016
Current assets        
Cash and cash equivalents $ 346,304 $ 333,558 $ 676,214 $ 543,789
Accounts receivable, net 359,119 345,875    
Accounts receivable from consolidated subsidiaries 0 0    
Inventories, net 405,428 395,744    
Prepaid expenses and other current assets 52,105 47,882    
Prepaid taxes 19,084 5,748    
Assets held for sale 3,239 0    
Total current assets 1,185,279 1,128,807    
Property, plant and equipment, net 410,979 382,999    
Goodwill 2,220,888 2,235,592    
Intangible assets, net 2,306,204 2,383,748    
Investments in consolidated subsidiaries 0 0    
Deferred tax assets 2,386 3,810    
Notes receivable and other amounts due from consolidated subsidiaries 0 0    
Other assets 49,585 46,536    
Total assets 6,175,321 6,181,492    
Current liabilities        
Current borrowings 86,875 86,625    
Accounts payable 94,834 92,027    
Accounts payable to consolidated subsidiaries 0 0    
Accrued expenses 104,340 96,853    
Current portion of contingent consideration 110,454 74,224    
Payroll and benefit-related liabilities 89,669 107,415    
Accrued interest 6,771 6,165    
Income taxes payable 5,597 11,514    
Other current liabilities 37,905 9,053    
Total current liabilities 536,445 483,876    
Long-term borrowings 2,145,468 2,162,927    
Deferred tax liabilities 596,434 603,676    
Pension and postretirement benefit liabilities 113,083 121,410    
Noncurrent liability for uncertain tax positions 12,765 12,296    
Notes payable and other amounts due to consolidated subsidiaries 0 0    
Noncurrent contingent consideration 132,205 197,912    
Other liabilities 204,940 168,864    
Total liabilities 3,741,340 3,750,961    
Total shareholders' equity 2,433,981 2,430,531    
Total liabilities and shareholders' equity 6,175,321 6,181,492    
Eliminations        
Current assets        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 4,992 4,663    
Accounts receivable from consolidated subsidiaries (1,389,792) (1,534,839)    
Inventories, net (32,407) (26,279)    
Prepaid expenses and other current assets 3,982 3,982    
Prepaid taxes 0 0    
Assets held for sale 0      
Total current assets (1,413,225) (1,552,473)    
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Intangible assets, net 0 0    
Investments in consolidated subsidiaries (7,520,530) (7,499,941)    
Deferred tax assets (2,284) (2,261)    
Notes receivable and other amounts due from consolidated subsidiaries (4,568,566) (4,683,933)    
Other assets 0 0    
Total assets (13,504,605) (13,738,608)    
Current liabilities        
Current borrowings 0 0    
Accounts payable 0 0    
Accounts payable to consolidated subsidiaries (1,389,792) (1,534,839)    
Accrued expenses 0 0    
Current portion of contingent consideration 0 0    
Payroll and benefit-related liabilities 0 0    
Accrued interest 0 0    
Income taxes payable (1,103) 0    
Other current liabilities 0 0    
Total current liabilities (1,390,895) (1,534,839)    
Long-term borrowings 0 0    
Deferred tax liabilities (2,284) (2,261)    
Pension and postretirement benefit liabilities 0 0    
Noncurrent liability for uncertain tax positions 0 0    
Notes payable and other amounts due to consolidated subsidiaries (4,568,566) (4,683,933)    
Noncurrent contingent consideration 0 0    
Other liabilities 0 0    
Total liabilities (5,961,745) (6,221,033)    
Total shareholders' equity (7,542,860) (7,517,575)    
Total liabilities and shareholders' equity (13,504,605) (13,738,608)    
Parent Company        
Current assets        
Cash and cash equivalents 50,786 37,803 56,699 14,571
Accounts receivable, net 2,328 2,414    
Accounts receivable from consolidated subsidiaries 25,539 14,478    
Inventories, net 0 0    
Prepaid expenses and other current assets 14,657 14,874    
Prepaid taxes 11,811 0    
Assets held for sale 0      
Total current assets 105,121 69,569    
Property, plant and equipment, net 2,887 2,088    
Goodwill 0 0    
Intangible assets, net 0 0    
Investments in consolidated subsidiaries 5,838,568 5,806,244    
Deferred tax assets 0 0    
Notes receivable and other amounts due from consolidated subsidiaries 2,255,108 2,452,101    
Other assets 30,547 31,173    
Total assets 8,232,231 8,361,175    
Current liabilities        
Current borrowings 36,875 36,625    
Accounts payable 4,258 4,269    
Accounts payable to consolidated subsidiaries 1,033,197 1,211,568    
Accrued expenses 18,991 17,957    
Current portion of contingent consideration 0 0    
Payroll and benefit-related liabilities 15,958 21,145    
Accrued interest 6,731 6,133    
Income taxes payable 0 4,352    
Other current liabilities 874 1,461    
Total current liabilities 1,116,884 1,303,510    
Long-term borrowings 2,145,468 2,162,927    
Deferred tax liabilities 89,938 88,512    
Pension and postretirement benefit liabilities 63,481 70,860    
Noncurrent liability for uncertain tax positions 1,680 1,117    
Notes payable and other amounts due to consolidated subsidiaries 2,240,361 2,155,146    
Noncurrent contingent consideration 0 0    
Other liabilities 140,438 148,572    
Total liabilities 5,798,250 5,930,644    
Total shareholders' equity 2,433,981 2,430,531    
Total liabilities and shareholders' equity 8,232,231 8,361,175    
Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 12,626 8,933 10,963 1,031
Accounts receivable, net 49,185 57,818    
Accounts receivable from consolidated subsidiaries 1,004,686 1,177,246    
Inventories, net 246,255 245,533    
Prepaid expenses and other current assets 13,029 9,236    
Prepaid taxes 0 0    
Assets held for sale 3,239      
Total current assets 1,329,020 1,498,766    
Property, plant and equipment, net 233,105 213,663    
Goodwill 1,245,806 1,246,144    
Intangible assets, net 1,312,928 1,355,275    
Investments in consolidated subsidiaries 1,661,595 1,674,077    
Deferred tax assets 0 0    
Notes receivable and other amounts due from consolidated subsidiaries 2,313,458 2,231,832    
Other assets 5,880 6,397    
Total assets 8,101,792 8,226,154    
Current liabilities        
Current borrowings 0 0    
Accounts payable 53,913 46,992    
Accounts payable to consolidated subsidiaries 288,217 261,121    
Accrued expenses 33,421 31,827    
Current portion of contingent consideration 110,454 74,224    
Payroll and benefit-related liabilities 34,341 44,009    
Accrued interest 0 0    
Income taxes payable 0 0    
Other current liabilities 33,609 3,775    
Total current liabilities 553,955 461,948    
Long-term borrowings 0 0    
Deferred tax liabilities 260,624 265,426    
Pension and postretirement benefit liabilities 32,283 32,750    
Noncurrent liability for uncertain tax positions 8,294 8,196    
Notes payable and other amounts due to consolidated subsidiaries 2,125,535 2,320,611    
Noncurrent contingent consideration 121,116 186,923    
Other liabilities 6,763 7,850    
Total liabilities 3,108,570 3,283,704    
Total shareholders' equity 4,993,222 4,942,450    
Total liabilities and shareholders' equity 8,101,792 8,226,154    
Non-Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 282,892 286,822 $ 608,552 $ 528,187
Accounts receivable, net 302,614 280,980    
Accounts receivable from consolidated subsidiaries 359,567 343,115    
Inventories, net 191,580 176,490    
Prepaid expenses and other current assets 20,437 19,790    
Prepaid taxes 7,273 5,748    
Assets held for sale 0      
Total current assets 1,164,363 1,112,945    
Property, plant and equipment, net 174,987 167,248    
Goodwill 975,082 989,448    
Intangible assets, net 993,276 1,028,473    
Investments in consolidated subsidiaries 20,367 19,620    
Deferred tax assets 4,670 6,071    
Notes receivable and other amounts due from consolidated subsidiaries 0 0    
Other assets 13,158 8,966    
Total assets 3,345,903 3,332,771    
Current liabilities        
Current borrowings 50,000 50,000    
Accounts payable 36,663 40,766    
Accounts payable to consolidated subsidiaries 68,378 62,150    
Accrued expenses 51,928 47,069    
Current portion of contingent consideration 0 0    
Payroll and benefit-related liabilities 39,370 42,261    
Accrued interest 40 32    
Income taxes payable 6,700 7,162    
Other current liabilities 3,422 3,817    
Total current liabilities 256,501 253,257    
Long-term borrowings 0 0    
Deferred tax liabilities 248,156 251,999    
Pension and postretirement benefit liabilities 17,319 17,800    
Noncurrent liability for uncertain tax positions 2,791 2,983    
Notes payable and other amounts due to consolidated subsidiaries 202,670 208,176    
Noncurrent contingent consideration 11,089 10,989    
Other liabilities 57,739 12,442    
Total liabilities 796,265 757,646    
Total shareholders' equity 2,549,638 2,575,125    
Total liabilities and shareholders' equity $ 3,345,903 $ 3,332,771