XML 46 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment information (Tables)
6 Months Ended
Jul. 01, 2018
Segment Reporting [Abstract]  
Segment Results
The following tables present the Company’s segment results for the three and six months ended July 1, 2018 and July 2, 2017:
 
Three Months Ended
 
Six Months Ended
 
July 1, 2018
 
July 2, 2017
 
July 1, 2018
 
July 2, 2017
 
(Dollars in thousands)
 
 
Vascular North America
$
80,062

 
$
78,796

 
$
163,110

 
$
157,807

Interventional North America
64,956

 
58,337

 
125,152

 
98,283

Anesthesia North America
50,490

 
49,081

 
101,055

 
97,288

Surgical North America
40,708

 
44,716

 
81,385

 
90,660

EMEA
153,415

 
138,469

 
313,285

 
272,043

Asia
72,413

 
65,998

 
130,657

 
116,166

OEM
52,594

 
45,132

 
98,448

 
88,478

All other
95,228

 
48,084

 
184,004

 
95,769

Net revenues
$
609,866

 
$
528,613

 
$
1,197,096

 
$
1,016,494

 
Three Months Ended
 
Six Months Ended
 
July 1, 2018
 
July 2, 2017
 
July 1, 2018
 
July 2, 2017
 
(Dollars in thousands)
 
(Dollars in thousands)
Vascular North America
$
24,636

 
$
18,472

 
$
49,298

 
$
36,762

Interventional North America
16,510

 
8,815

 
30,630

 
780

Anesthesia North America
14,716

 
20,056

 
32,049

 
33,360

Surgical North America
17,055

 
17,287

 
31,803

 
33,667

EMEA
26,535

 
23,594

 
58,305

 
44,904

Asia
20,746

 
18,941

 
34,114

 
29,825

OEM
13,552

 
10,337

 
22,568

 
19,458

All other
(25,602
)
 
9,017

 
(37,575
)
 
18,344

Total segment operating profit (1)
108,148

 
126,519

 
221,192

 
217,100

Unallocated expenses (2)
(74,658
)
 
(16,317
)
 
(100,859
)
 
(46,079
)
Income from continuing operations before interest, loss on extinguishment of debt and taxes
$
33,490

 
$
110,202

 
$
120,333

 
$
171,021

(1)
Segment operating profit includes segment net revenues from external customers reduced by the segment's standard cost of goods sold, adjusted for fixed manufacturing cost absorption variances, selling, general and administrative expenses, research and development expenses and an allocation of corporate expenses. Corporate expenses are allocated among the segments in proportion to the respective amounts of one of several items (such as net revenues, numbers of employees, and amount of time spent), depending on the category of expense involved.
(2)
Unallocated expenses primarily include manufacturing variances other than fixed manufacturing cost absorption variances, restructuring charges and gain on sale of assets.
Schedule Of Revenues By Geographic Region Table
The following table provides total net revenues by geographic region (based on the Company's selling location) for the three and six months ended July 1, 2018 and July 2, 2017:
 
Three Months Ended
 
Six Months Ended
 
July 1, 2018
 
July 2, 2017
 
July 1, 2018
 
July 2, 2017
 
(Dollars in thousands)
United States
$
356,468

 
$
310,124

 
$
700,825

 
$
596,438

Europe
168,879

 
144,393

 
340,200

 
285,415

Asia
60,488

 
53,901

 
110,043

 
96,905

All other
24,031

 
20,195

 
46,028

 
37,736

Net revenues
$
609,866

 
$
528,613

 
$
1,197,096

 
$
1,016,494