XML 34 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Additional Paid in Capital
Retained Earnings
Accumulated Other Comprehensive Income (loss)
Treasury Stock
Non- controlling Interest
Beginning Balance (in shares) at Dec. 31, 2014   43,420       1,981  
Beginning Balance at Dec. 31, 2014 $ 1,913,699 $ 43,420 $ 422,394 $ 1,827,845 $ (260,895) $ (121,455) $ 2,390
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 245,713     244,863     850
Cash dividends ($1.36 per share) (56,532)     (56,532)      
Other comprehensive loss (110,305)       (110,229)   (76)
Distributions to noncontrolling interest shareholders (1,343)           (1,343)
Settlement of convertible notes (in shares)           (2)  
Settlement of convertible notes 5   (128)     $ 133  
Settlement of note hedges associated with convertible notes (in shares)           2  
Settlement of note hedges associated with convertible notes and warrants 1   270     $ (269)  
Shares issued under compensation plans (in shares)   97       (70)  
Shares issued under compensation plans 19,782 $ 97 17,591     $ 2,094  
Deferred compensation (in shares)           (3)  
Deferred compensation 73         $ 73  
Ending Balance (in shares) at Dec. 31, 2015   43,517       1,908  
Ending Balance at Dec. 31, 2015 2,011,093 $ 43,517 440,127 2,016,176 (371,124) $ (119,424) 1,821
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 237,841     237,377     464
Cash dividends ($1.36 per share) (58,960)     (58,960)      
Other comprehensive loss (66,804)       (66,761)   (43)
Distributions to noncontrolling interest shareholders (464)           (464)
Acquisition of noncontrolling interest (9,231)   (6,621)   (832)   (1,778)
Settlement of convertible notes (in shares)   2,168       (430)  
Settlement of convertible notes 3,296 $ 2,168 (32,004)     $ 33,132  
Settlement of note hedges associated with convertible notes (in shares)           316  
Settlement of note hedges associated with convertible notes and warrants 2   86,048     $ (86,046)  
Reclassification of convertible notes to mezzanine equity (1,824)   (1,824)        
Shares issued under compensation plans (in shares)   129       (51)  
Shares issued under compensation plans 22,492 $ 129 21,074     $ 1,289  
Deferred compensation (in shares)           (2)  
Deferred compensation 76         $ 76  
Ending Balance (in shares) at Dec. 31, 2016   45,814       1,741  
Ending Balance at Dec. 31, 2016 2,137,517 $ 45,814 506,800 2,194,593 (438,717) $ (170,973) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 152,530     152,530    
Cash dividends ($1.36 per share) (61,237)     (61,237)      
Other comprehensive loss 173,626       173,626  
Settlement of convertible notes (in shares)   928       (503)  
Settlement of convertible notes 4,832 $ 928 (48,375)     $ 52,279  
Settlement of note hedges associated with convertible notes (in shares)           516  
Settlement of note hedges associated with convertible notes and warrants (7)   112,901     $ (112,908)  
Shares issued under compensation plans (in shares)   129       (48)  
Shares issued under compensation plans 23,182 $ 129 20,395     $ 2,658  
Deferred compensation (in shares)           (2)  
Deferred compensation 88         $ 88  
Ending Balance (in shares) at Dec. 31, 2017   46,871       1,704  
Ending Balance at Dec. 31, 2017 $ 2,430,531 $ 46,871 $ 591,721 $ 2,285,886 $ (265,091) $ (228,856) $ 0