XML 62 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Borrowings (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Components of Long-Term Debt
The Company's borrowings at December 31, 2017 and 2016 were as follows:
 
2017
 
2016
 
(Dollars in thousands)
Senior Credit Facility:
 
 
 
Revolving credit facility, at a rate of 3.44% at December 31, 2017 and 2.27% at December 31, 2016, due 2022
$
349,000

 
$
210,000

Term loan facility, at a rate of 3.57% at December 31, 2017, due 2022
721,000

 

3.875% Convertible Senior Subordinated Notes due 2017

 
136,076

5.25% Senior Notes due 2024
250,000

 
250,000

4.875% Senior Notes due 2026
400,000

 
400,000

4.625% Senior Notes due 2027
500,000

 

Securitization program, at a rate of 2.31% at December 31, 2017 and 1.52% at December 31, 2016
50,000

 
50,000

 
2,270,000

 
1,046,076

Less: Unamortized debt discount on 3.875% Convertible Senior Subordinated Notes due 2017

 
(2,707
)
Less: Unamortized debt issuance costs
(20,448
)
 
(10,046
)
 
2,249,552

 
1,033,323

Current portion of borrowings
(86,625
)
 
(183,071
)
Long-term borrowings
$
2,162,927

 
$
850,252

Fair Value of Debt
The following table provides the fair value of the Company’s debt as of December 31, 2017 and 2016, categorized by the level of inputs within the fair value hierarchy used to measure fair value (see Note 10 to the consolidated financial statements for further information):
 
Fair value of debt
 
December 31, 2017
 
December 31, 2016
 
(Dollars in thousands)
Level 1
$

 
$
344,765

Level 2
2,299,942

 
929,362

Total
$
2,299,942

 
$
1,274,127

Aggregate Amounts of Long-Term Debt
Debt Maturities
As of December 31, 2017, the aggregate amounts of long-term debt, demand loans and debt under the Company’s securitization program that will mature during each of the next four years and thereafter were as follows:
 
(Dollars in thousands)
2018
$
86,625

2019
37,500

2020
51,563

2021
70,312

2022 and thereafter
2,024,000