XML 58 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Restructuring and other impairment charges (Tables)
12 Months Ended
Dec. 31, 2017
Restructuring and Related Activities [Abstract]  
Restructuring and Other Impairment Charges
The restructuring and impairment charges recognized for the years ended December 31, 2017, 2016, and 2015 consisted of the following:
 
2017
 
Termination benefits
 
Facility closure and other exit costs
 
Contract termination costs
 
Total
 
(Dollars in thousands)
2017 Vascular Solutions integration program
$
5,377

 
$
118

 
$

 
$
5,495

2017 EMEA restructuring program
4,921

 
280

 

 
5,201

Other 2016 restructuring programs
589

 
77

 
212

 
878

2016 Manufacturing footprint realignment plan
1,314

 
420

 
363

 
2,097

2014 Manufacturing footprint realignment plan
687

 
68

 

 
755

Other restructuring programs (1)
428

 
(160
)
 
96

 
364

Total restructuring charges
$
13,316

 
$
803

 
$
671

 
$
14,790

(1)
Includes activity related to the 2017 Pyng Integration program and programs initiated in prior years that have been completed. The Company committed to the 2017 Pyng Integration program, which relates to the integration of Pyng Medical Corp. ("Pyng") into the Company, during the second quarter 2017, following the Company's acquisition of Pyng in April 2017.
 
2016
 
Termination benefits
 
Facility closure and other exit costs
 
Contract termination costs
 
Total
 
(Dollars in thousands)
Other 2016 restructuring programs
$
2,531

 
$
12

 
$
671

 
$
3,214

2016 Manufacturing footprint realignment plan
11,176

 
468

 
866

 
12,510

2014 Manufacturing footprint realignment plan
81

 
38

 

 
119

Other restructuring programs(1)
(558
)
 
398

 
188

 
28

Total restructuring charges
$
13,230

 
$
916

 
$
1,725

 
$
15,871

Impairment charges

 
43,356

 

 
43,356

Total restructuring and impairment charges
$
13,230

 
$
44,272

 
$
1,725

 
$
59,227

(1)
Includes activity primarily related to programs initiated in 2015 that were associated with the reorganization of certain businesses and shared service center functions as well as the consolidation of certain facilities in North America. These programs have been completed.
 
2015
 
Termination benefits
 
Facility closure and other exit costs
 
Contract termination costs
 
Total
 
(Dollars in thousands)
2015 Restructuring programs
$
5,009

 
$
295

 
$
1,000

 
$
6,304

2014 Manufacturing footprint realignment plan
1,007

 
289

 
389

 
1,685

Other restructuring programs (1)
(194
)
 
37

 
(13
)
 
(170
)
Total restructuring charges
$
5,822

 
$
621

 
$
1,376

 
$
7,819

(1) Includes activity related to programs initiated, and substantially completed, in prior years.
Restructuring charges by reportable operating segment for the years ended December 31, 2017, 2016, and 2015 are set forth in the following table:  
 
2017
 
2016
 
2015
 
(Dollars in thousands)
Vascular North America
$
2,595

 
$
5,843

 
$
3,049

Interventional North America
4,908

 
459

 
1,894

Anesthesia North America
1,262

 
1,839

 
384

Surgical North America

 
151

 
397

EMEA
5,722

 
4,423

 
4

Asia

 

 
313

OEM

 
795

 
61

All other
303

 
2,361

 
1,717

Total restructuring charges
$
14,790

 
$
15,871

 
$
7,819

Summary of Current Cost Estimates by Major Type of Cost
The following table provides a summary of the Company’s cost estimates by major type of expense associated with the 2014 Manufacturing Footprint Realignment Plan, which reflect the revised estimates:
Type of expense
Total estimated amount expected to be incurred
Termination benefits
$11 million to $12 million
Other exit costs (1)
$1 million to $2 million
Restructuring charges
$12 million to $14 million
Restructuring related charges (2)
$34 million to $37 million
 
$46 million to $51 million
(1)
Includes contract termination costs as well as facility closure and other exit costs (employee relocation costs, equipment relocation costs and outplacement).
(2)
Consists of accelerated depreciation and other costs directly related to the plan, primarily as a result of the transfer of manufacturing operations to new locations.
Type of expense
Total estimated amount expected to be incurred
Termination benefits
$14 million to $15 million
Other exit costs (1)
$2 million to $3 million
Restructuring charges 
$16 million to $18 million
Restructuring related charges (2)
$18 million to $26 million
 
$34 million to $44 million
(1)
Includes contract termination costs as well as facility closure and other exit costs (employee relocation costs, equipment relocation costs and outplacement).
(2)
Consists of accelerated depreciation and other costs directly related to the plan, primarily as a result of the transfer of manufacturing operations to new locations.
Schedule of Restructuring Reserve
The following table summarizes the activity related to the 2016 Manufacturing Footprint Realignment Plan restructuring reserve:
 
Termination
benefits
 
Facility closure and other exit costs
 
Contract termination costs
 
Total
 
(Dollars in thousands)
Balance at December 31, 2015
$

 
$

 
$

 
$

Subsequent accruals
11,176

 
468

 
866

 
12,510

Cash payments
(3,220
)
 
(469
)
 
(95
)
 
(3,784
)
Foreign currency translation
179

 
1

 
(11
)
 
169

Balance at December 31, 2016
8,135

 

 
760

 
8,895

Subsequent accruals
1,314

 
420

 
363

 
2,097

Cash payments
(2,096
)
 
(420
)
 
(798
)
 
(3,314
)
Foreign currency translation
(57
)
 

 
44

 
(13
)
Balance at December 31, 2017
$
7,296

 
$

 
$
369

 
$
7,665

The following table summarizes the activity related to the 2014 Manufacturing Footprint Realignment Plan restructuring reserve:
 
Termination benefits
 
Facility closure and other exit costs
 
Total
 
(Dollars in thousands)
Balance at December 31, 2015
$
7,447

 
$

 
$
7,447

Subsequent accruals
81

 
38

 
119

Cash payments
(2,158
)
 
(38
)
 
(2,196
)
Balance at December 31, 2016
5,370

 

 
5,370

Subsequent accruals
687

 
68

 
755

Cash payments
(2,131
)
 
(68
)
 
(2,199
)
Balance at December 31, 2017
$
3,926

 
$

 
$
3,926