XML 51 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business segments and other information
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Business segments and other information
Business segments and other information
An operating segment is a component of the Company (a) that engages in business activities from which it may earn revenues and incur expenses, (b) whose operating results are regularly reviewed by the Company’s chief operating decision maker to make decisions about resources to be allocated to the segment and to assess its performance, and (c) for which discrete financial information is available. The Company does not evaluate its operating segments using discrete asset information.

Following the Company's acquisition of Vascular Solutions, the Company commenced an integration program under which it is combining the Vascular Solutions business with some of its legacy businesses. Specifically, the Company is combining the Vascular Solutions North American business with the Company's interventional access business, which formerly was part of the Vascular North America operating segment, and the Company's cardiac business, which formerly was a separate operating segment included in the "all other" category for purposes of segment reporting. These businesses are now in the Company's Interventional North America operating segment. Additionally, the Company is combining the Vascular Solutions businesses in Europe, Asia and Latin America with the Company's legacy businesses in the respective locations, and these Vascular Solutions businesses are now part of the EMEA (Europe, Middle East and Africa), Asia and Latin America operating segments, respectively. The changes in the Company’s operating segments, which became effective in the fourth quarter 2017, also reflect the manner in which the Company’s new chief operating decision maker assesses business performance and allocation of resources.
As a result of the operating segment changes described above, the Company has the following seven reportable segments: Vascular North America, Interventional North America, Anesthesia North America, Surgical North America, Europe, Middle East and Africa ("EMEA"), Asia and Original Equipment and Development Services ("OEM"). In connection with the presentation of segment information, we will continue to present certain operating segments, which now include Interventional Urology North America and Respiratory North America as well as Latin America, in the “all other” category because they are not material. All prior comparative periods presented have been restated to reflect these changes. Additionally, because these change affected certain of the Company's reporting units, the Company reallocated the goodwill balances using relative fair values of the reporting units and performed goodwill impairment analyses on the affected reporting units. The Company did not record any goodwill impairment charges as a result of these analyses.
The Company’s reportable segments, other than the OEM segment, design, manufacture and distribute medical devices primarily used in critical care, surgical applications and cardiac care, and generally serve two end markets: hospitals and healthcare providers, and home health. The products of these segments are most widely used in the acute care setting for a range of diagnostic and therapeutic procedures and in general and specialty surgical applications. The Company’s OEM segment designs, manufactures and supplies devices and instruments for other medical device manufacturers.
The following tables present the Company’s segment results for the years ended December 31, 20172016 and 2015:
 
Year Ended December 31,
 
2017
 
2016
 
2015
 
(Dollars in thousands)
Revenue
 
 
 
 
 
Vascular North America
$
313,618

 
$
295,206

 
$
284,097

Interventional North America
220,611

 
82,431

 
75,196

Anesthesia North America
197,982

 
198,772

 
189,297

Surgical North America
175,216

 
172,223

 
161,230

EMEA
552,722

 
510,934

 
514,443

Asia
269,208

 
249,416

 
241,726

OEM
182,967

 
160,990

 
149,399

All other
233,979

 
198,055

 
194,302

Consolidated net revenues
$
2,146,303

 
$
1,868,027

 
$
1,809,690

 
Year Ended December 31,
 
2017
 
2016
 
2015
 
(Dollars in thousands)
Operating Profit
 
 
 
 
 
Vascular North America
$
77,036

 
$
77,122

 
$
59,441

Interventional North America
25,972

 
13,264

 
5,800

Anesthesia North America
62,901

 
55,544

 
48,311

Surgical North America
63,931

 
56,608

 
52,529

EMEA
92,430

 
84,392

 
92,326

Asia
75,637

 
75,770

 
67,887

OEM
41,578

 
33,641

 
33,162

All other
11,142

 
26,486

 
28,399

Total segment operating profit (1)
450,627

 
422,827

 
387,855

Unallocated expenses (2)
(78,348
)
 
(103,374
)
 
(71,964
)
Income from continuing operations before interest, loss on extinguishment of debt and taxes
$
372,279

 
$
319,453

 
$
315,891

(1)
Segment operating profit includes segment net revenues from external customers reduced by its standard cost of goods sold, adjusted for fixed manufacturing cost absorption variances, selling, general and administrative expenses, research and development expenses and an allocation of corporate expenses. Corporate expenses are allocated among the segments in proportion to the respective amounts of one of several items (such as sales, numbers of employees, and amount of time spent), depending on the category of expense involved.
(2)
Unallocated expenses primarily include manufacturing variances, with the exception of fixed manufacturing cost absorption variances, restructuring and impairment charges and gain on sale of assets.
 
Year Ended December 31,
 
2017
 
2016
 
2015
 
(Dollars in thousands)
Depreciation and Amortization
 
 
 
 
 
Vascular North America
$
31,058

 
$
35,117

 
$
35,259

Interventional North America
29,108

 
6,993

 
7,823

Anesthesia North America
8,573

 
10,932

 
7,089

Surgical North America
8,694

 
10,459

 
12,289

EMEA
34,322

 
30,505

 
32,178

Asia
11,868

 
11,275

 
11,382

OEM
8,337

 
8,404

 
6,834

All other
28,378

 
14,661

 
12,480

Consolidated depreciation and amortization
$
160,338

 
$
128,346

 
$
125,334



Geographic data
The following tables provide total net revenues and total net property, plant and equipment by geographic region for the years ended December 31, 2017, 2016 and 2015:
 
Year Ended December 31,
 
2017
 
2016
 
2015
 
(Dollars in thousands)
Net revenues (based on the Company's selling location):
 
 
 
 
 
United States
$
1,254,825

 
$
1,018,786

 
$
967,819

Europe
591,370

 
567,320

 
570,672

Asia and Asia Pacific
220,110

 
208,841

 
196,796

All other
79,998

 
73,080

 
74,403

 
$
2,146,303

 
$
1,868,027

 
$
1,809,690

Net property, plant and equipment:
 
 
 
 
 
United States
$
216,568

 
$
167,167

 
$
178,895

Malaysia
43,730

 
31,415

 
33,777

Ireland
43,867

 
36,569

 
33,219

Czech Republic
35,715

 
30,843

 
32,305

All other
43,119

 
36,905

 
37,927

 
$
382,999

 
$
302,899

 
$
316,123