XML 132 R106.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed consolidating guarantor financial information - Balance Sheets (Detail) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Current assets        
Cash and cash equivalents $ 333,558 $ 543,789 $ 338,366 $ 303,236
Accounts receivable, net 345,875 271,993    
Accounts receivable from consolidated subsidiaries 0 0    
Inventories, net 395,744 316,171    
Prepaid expenses and other current assets 47,882 40,382    
Prepaid taxes 5,748 8,179    
Assets held for sale 0 2,879    
Total current assets 1,128,807 1,183,393    
Property, plant and equipment, net 382,999 302,899 316,123  
Goodwill 2,235,592 1,276,720 1,295,852  
Intangibles assets, net 2,383,748 1,091,663    
Investments in affiliates 0 0    
Deferred tax assets 3,810 1,712    
Notes receivable and other amounts due from consolidated subsidiaries 0 0    
Other assets 46,536 34,826    
Total assets 6,181,492 3,891,213    
Current liabilities        
Current borrowings 86,625 183,071    
Accounts payable 92,027 69,400    
Accounts payable to consolidated subsidiaries 0 0    
Accrued expenses 96,853 65,149    
Current portion of contingent consideration 74,224 587    
Payroll and benefit-related liabilities 107,415 82,679    
Accrued interest 6,165 10,450    
Income taxes payable 11,514 7,908    
Other current liabilities 9,053 8,402    
Total current liabilities 483,876 427,646    
Long-term borrowings 2,162,927 850,252    
Deferred tax liabilities 603,676 271,377    
Pension and postretirement benefit liabilities 121,410 133,062    
Noncurrent liability for uncertain tax positions 12,296 17,520    
Notes payable and other amounts due to consolidated subsidiaries 0 0    
Noncurrent contingent consideration 197,912 6,516    
Other liabilities 168,864 45,499    
Total liabilities 3,750,961 1,751,872    
Convertible notes - redeemable equity component 0 1,824    
Mezzanine equity 0 1,824    
Total shareholders' equity 2,430,531 2,137,517 2,011,093 1,913,699
Total liabilities and shareholders' equity 6,181,492 3,891,213    
Eliminations        
Current assets        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 4,663 4,859    
Accounts receivable from consolidated subsidiaries (2,633,841) (2,490,069)    
Inventories, net (26,279) (25,087)    
Prepaid expenses and other current assets 3,982 3,337    
Prepaid taxes 0 413    
Assets held for sale   0    
Total current assets (2,651,475) (2,506,547)    
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Intangibles assets, net 0 0    
Investments in affiliates (8,896,872) (7,564,758)    
Deferred tax assets (2,261) (76,524)    
Notes receivable and other amounts due from consolidated subsidiaries (4,386,004) (3,473,153)    
Other assets 0 0    
Total assets (15,936,612) (13,620,982)    
Current liabilities        
Current borrowings 0 0    
Accounts payable 0 0    
Accounts payable to consolidated subsidiaries (2,633,841) (2,490,069)    
Accrued expenses 0 0    
Current portion of contingent consideration 0 0    
Payroll and benefit-related liabilities 0 0    
Accrued interest 0 0    
Income taxes payable 0 85    
Other current liabilities 0 0    
Total current liabilities (2,633,841) (2,489,984)    
Long-term borrowings 0 0    
Deferred tax liabilities (2,261) (76,524)    
Pension and postretirement benefit liabilities 0 0    
Noncurrent liability for uncertain tax positions 0 0    
Notes payable and other amounts due to consolidated subsidiaries (4,386,004) (3,473,153)    
Noncurrent contingent consideration 0 0    
Other liabilities 0 0    
Total liabilities (7,022,106) (6,039,661)    
Convertible notes - redeemable equity component   0    
Mezzanine equity   0    
Total shareholders' equity (8,914,506) (7,581,321)    
Total liabilities and shareholders' equity (15,936,612) (13,620,982)    
Parent Company        
Current assets        
Cash and cash equivalents 37,803 14,571 21,612 27,996
Accounts receivable, net 2,414 2,551    
Accounts receivable from consolidated subsidiaries 14,478 4,861    
Inventories, net 0 0    
Prepaid expenses and other current assets 14,874 14,239    
Prepaid taxes 0 0    
Assets held for sale   0    
Total current assets 69,569 36,222    
Property, plant and equipment, net 2,088 2,566    
Goodwill 0 0    
Intangibles assets, net 0 0    
Investments in affiliates 7,203,175 6,022,042    
Deferred tax assets 0 73,051    
Notes receivable and other amounts due from consolidated subsidiaries 2,154,172 1,387,615    
Other assets 31,173 22,295    
Total assets 9,460,177 7,543,791    
Current liabilities        
Current borrowings 36,625 133,071    
Accounts payable 4,269 4,540    
Accounts payable to consolidated subsidiaries 2,310,570 2,242,814    
Accrued expenses 17,957 16,827    
Current portion of contingent consideration 0 0    
Payroll and benefit-related liabilities 21,145 20,610    
Accrued interest 6,133 10,429    
Income taxes payable 4,352 1,246    
Other current liabilities 1,461 2,262    
Total current liabilities 2,402,512 2,431,799    
Long-term borrowings 2,162,927 850,252    
Deferred tax liabilities 88,512 0    
Pension and postretirement benefit liabilities 70,860 85,645    
Noncurrent liability for uncertain tax positions 1,117 1,169    
Notes payable and other amounts due to consolidated subsidiaries 2,155,146 2,011,737    
Noncurrent contingent consideration 0 0    
Other liabilities 148,572 23,848    
Total liabilities 7,029,646 5,404,450    
Convertible notes - redeemable equity component   1,824    
Mezzanine equity   1,824    
Total shareholders' equity 2,430,531 2,137,517    
Total liabilities and shareholders' equity 9,460,177 7,543,791    
Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 8,933 1,031 0 0
Accounts receivable, net 57,818 8,768    
Accounts receivable from consolidated subsidiaries 2,276,248 2,176,059    
Inventories, net 245,533 200,852    
Prepaid expenses and other current assets 9,236 5,332    
Prepaid taxes 0 0    
Assets held for sale   0    
Total current assets 2,597,768 2,392,042    
Property, plant and equipment, net 213,663 163,847    
Goodwill 1,246,144 708,546    
Intangibles assets, net 1,355,275 640,999    
Investments in affiliates 1,674,077 1,519,031    
Deferred tax assets 0 0    
Notes receivable and other amounts due from consolidated subsidiaries 2,231,832 2,085,538    
Other assets 6,397 6,254    
Total assets 9,325,156 7,516,257    
Current liabilities        
Current borrowings 0 0    
Accounts payable 46,992 30,924    
Accounts payable to consolidated subsidiaries 261,121 214,203    
Accrued expenses 31,827 18,126    
Current portion of contingent consideration 74,224 587    
Payroll and benefit-related liabilities 44,009 26,672    
Accrued interest 0 0    
Income taxes payable 0 0    
Other current liabilities 3,775 3,643    
Total current liabilities 461,948 294,155    
Long-term borrowings 0 0    
Deferred tax liabilities 265,426 316,526    
Pension and postretirement benefit liabilities 32,750 31,561    
Noncurrent liability for uncertain tax positions 8,196 13,684    
Notes payable and other amounts due to consolidated subsidiaries 2,022,682 1,264,004    
Noncurrent contingent consideration 186,923 6,516    
Other liabilities 7,850 9,179    
Total liabilities 2,985,775 1,935,625    
Convertible notes - redeemable equity component   0    
Mezzanine equity   0    
Total shareholders' equity 6,339,381 5,580,632    
Total liabilities and shareholders' equity 9,325,156 7,516,257    
Non-Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 286,822 528,187 $ 316,754 $ 275,240
Accounts receivable, net 280,980 255,815    
Accounts receivable from consolidated subsidiaries 343,115 309,149    
Inventories, net 176,490 140,406    
Prepaid expenses and other current assets 19,790 17,474    
Prepaid taxes 5,748 7,766    
Assets held for sale   2,879    
Total current assets 1,112,945 1,261,676    
Property, plant and equipment, net 167,248 136,486    
Goodwill 989,448 568,174    
Intangibles assets, net 1,028,473 450,664    
Investments in affiliates 19,620 23,685    
Deferred tax assets 6,071 5,185    
Notes receivable and other amounts due from consolidated subsidiaries 0 0    
Other assets 8,966 6,277    
Total assets 3,332,771 2,452,147    
Current liabilities        
Current borrowings 50,000 50,000    
Accounts payable 40,766 33,936    
Accounts payable to consolidated subsidiaries 62,150 33,052    
Accrued expenses 47,069 30,196    
Current portion of contingent consideration 0 0    
Payroll and benefit-related liabilities 42,261 35,397    
Accrued interest 32 21    
Income taxes payable 7,162 6,577    
Other current liabilities 3,817 2,497    
Total current liabilities 253,257 191,676    
Long-term borrowings 0 0    
Deferred tax liabilities 251,999 31,375    
Pension and postretirement benefit liabilities 17,800 15,856    
Noncurrent liability for uncertain tax positions 2,983 2,667    
Notes payable and other amounts due to consolidated subsidiaries 208,176 197,412    
Noncurrent contingent consideration 10,989 0    
Other liabilities 12,442 12,472    
Total liabilities 757,646 451,458    
Convertible notes - redeemable equity component   0    
Mezzanine equity   0    
Total shareholders' equity 2,575,125 2,000,689    
Total liabilities and shareholders' equity $ 3,332,771 $ 2,452,147