XML 131 R105.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed consolidating guarantor financial information - Income and Comprehensive Income (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Oct. 01, 2017
Jul. 02, 2017
Apr. 02, 2017
Dec. 31, 2016
Sep. 25, 2016
Jun. 26, 2016
Mar. 27, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Condensed Consolidated Guarantor Financial Information [Abstract]                      
Noncontrolling interest percent 100.00%               100.00%    
Schedule Of Condensed Consolidating Statement Of Operations [Line Items]                      
Net revenues $ 595,106 $ 534,703 $ 528,613 $ 487,881 $ 513,933 $ 455,648 $ 473,553 $ 424,893 $ 2,146,303 $ 1,868,027 $ 1,809,690
Cost of goods sold                 974,501 871,827 865,287
Gross profit 330,731 295,227 290,284 255,560 273,052 241,602 256,399 225,147 1,171,802 996,200 944,403
Selling, general and administrative expenses                 699,963 563,308 568,982
Research and development expenses                 84,770 58,579 52,119
Restructuring and impairment charges                 14,790 59,227 7,819
Gain on sale of assets                 0 (4,367) (408)
Income from continuing operations before interest, loss on extinguishment of debt and taxes 90,904 110,354 110,202 60,819 67,028 86,487 98,441 67,497 372,279 319,453 315,891
Interest, net                 81,775 54,467 60,791
Loss on extinguishment of debt                 5,593 19,261 10,454
Income from continuing operations before taxes                 284,911 245,725 244,646
(Benefit) taxes on (loss) income from continuing operations                 129,648 8,074 7,838
Equity in net income of consolidated subsidiaries                 0 0 0
Income from continuing operations (42,847) 79,398 78,363 40,349 60,876 66,200 59,395 51,180 155,263 237,651 236,808
Operating loss from discontinued operations                 (4,534) (922) (1,730)
Benefit on loss from discontinued operations                 (1,801) (1,112) (10,635)
(Loss) income on discontinued operations 189 (2,383) (360) (179) 187 122 193 (312) (2,733) 190 8,905
Net income (42,658) 77,015 78,003 40,170 61,063 66,322 59,588 50,868 152,530 237,841 245,713
Less: Income from continuing operations attributable to noncontrolling interest         0 0 285 179 0 464 850
Net income $ (42,658) $ 77,015 $ 78,003 $ 40,170 $ 61,063 $ 66,322 $ 59,303 $ 50,689 152,530 237,377 244,863
Other comprehensive income                 173,626 (66,761) (110,229)
Comprehensive income                 326,156 170,616 134,634
Eliminations                      
Schedule Of Condensed Consolidating Statement Of Operations [Line Items]                      
Net revenues                 (399,093) (369,395) (377,055)
Cost of goods sold                 (398,179) (368,725) (374,995)
Gross profit                 (914) (670) (2,060)
Selling, general and administrative expenses                 196 (473) (531)
Research and development expenses                 0 0 0
Restructuring and impairment charges                 0 0 0
Gain on sale of assets                   0 0
Income from continuing operations before interest, loss on extinguishment of debt and taxes                 (1,110) (197) (1,529)
Interest, net                 0 0 0
Loss on extinguishment of debt                 0 0 0
Income from continuing operations before taxes                 (1,110) (197) (1,529)
(Benefit) taxes on (loss) income from continuing operations                 (484) (81) 38
Equity in net income of consolidated subsidiaries                 (281,175) (618,563) (592,034)
Income from continuing operations                 (281,801) (618,679) (593,601)
Operating loss from discontinued operations                 0 0 0
Benefit on loss from discontinued operations                 0 0 0
(Loss) income on discontinued operations                 0 0 0
Net income                 (281,801) (618,679) (593,601)
Less: Income from continuing operations attributable to noncontrolling interest                   0 0
Net income                   (618,679) (593,601)
Other comprehensive income                 (356,943) 156,798 231,043
Comprehensive income                 (638,744) (461,881) (362,558)
Parent Company                      
Schedule Of Condensed Consolidating Statement Of Operations [Line Items]                      
Net revenues                 0 0 0
Cost of goods sold                 0 0 0
Gross profit                 0 0 0
Selling, general and administrative expenses                 47,412 43,602 42,435
Research and development expenses                 1,009 547 0
Restructuring and impairment charges                 0 173 0
Gain on sale of assets                   (2,707) 0
Income from continuing operations before interest, loss on extinguishment of debt and taxes                 (48,421) (41,615) (42,435)
Interest, net                 195,649 153,830 132,711
Loss on extinguishment of debt                 5,593 19,261 10,454
Income from continuing operations before taxes                 (249,663) (214,706) (185,600)
(Benefit) taxes on (loss) income from continuing operations                 (146,116) (78,478) (66,264)
Equity in net income of consolidated subsidiaries                 258,810 374,048 355,138
Income from continuing operations                 155,263 237,820 235,802
Operating loss from discontinued operations                 (4,534) (1,300) (1,734)
Benefit on loss from discontinued operations                 (1,801) (857) (10,795)
(Loss) income on discontinued operations                 (2,733) (443) 9,061
Net income                 152,530 237,377 244,863
Less: Income from continuing operations attributable to noncontrolling interest                   0 0
Net income                   237,377 244,863
Other comprehensive income                 173,626 (66,761) (110,229)
Comprehensive income                 326,156 170,616 134,634
Guarantor Subsidiaries                      
Schedule Of Condensed Consolidating Statement Of Operations [Line Items]                      
Net revenues                 1,368,149 1,112,464 1,079,180
Cost of goods sold                 778,153 652,442 646,427
Gross profit                 589,996 460,022 432,753
Selling, general and administrative expenses                 408,811 328,263 336,049
Research and development expenses                 57,614 33,080 30,359
Restructuring and impairment charges                 8,971 50,183 6,731
Gain on sale of assets                   (155) 0
Income from continuing operations before interest, loss on extinguishment of debt and taxes                 114,600 48,651 59,614
Interest, net                 (117,431) (103,465) (76,873)
Loss on extinguishment of debt                 0 0 0
Income from continuing operations before taxes                 232,031 152,116 136,487
(Benefit) taxes on (loss) income from continuing operations                 14,862 46,758 27,260
Equity in net income of consolidated subsidiaries                 25,500 243,987 235,810
Income from continuing operations                 242,669 349,345 345,037
Operating loss from discontinued operations                 0 0 0
Benefit on loss from discontinued operations                 0 0 0
(Loss) income on discontinued operations                 0 0 0
Net income                 242,669 349,345 345,037
Less: Income from continuing operations attributable to noncontrolling interest                   0 0
Net income                   349,345 345,037
Other comprehensive income                 158,490 (76,098) (110,604)
Comprehensive income                 401,159 273,247 234,433
Non-Guarantor Subsidiaries                      
Schedule Of Condensed Consolidating Statement Of Operations [Line Items]                      
Net revenues                 1,177,247 1,124,958 1,107,565
Cost of goods sold                 594,527 588,110 593,855
Gross profit                 582,720 536,848 513,710
Selling, general and administrative expenses                 243,544 191,916 191,029
Research and development expenses                 26,147 24,952 21,760
Restructuring and impairment charges                 5,819 8,871 1,088
Gain on sale of assets                   (1,505) (408)
Income from continuing operations before interest, loss on extinguishment of debt and taxes                 307,210 312,614 300,241
Interest, net                 3,557 4,102 4,953
Loss on extinguishment of debt                 0 0 0
Income from continuing operations before taxes                 303,653 308,512 295,288
(Benefit) taxes on (loss) income from continuing operations                 261,386 39,875 46,804
Equity in net income of consolidated subsidiaries                 (3,135) 528 1,086
Income from continuing operations                 39,132 269,165 249,570
Operating loss from discontinued operations                 0 378 4
Benefit on loss from discontinued operations                 0 (255) 160
(Loss) income on discontinued operations                 0 633 (156)
Net income                 39,132 269,798 249,414
Less: Income from continuing operations attributable to noncontrolling interest                   464 850
Net income                   269,334 248,564
Other comprehensive income                 198,453 (80,700) (120,439)
Comprehensive income                 $ 237,585 $ 188,634 $ 128,125