XML 80 R69.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed consolidating guarantor financial information - Cash Flows (Details) - USD ($)
$ in Thousands
9 Months Ended
Oct. 01, 2017
Sep. 25, 2016
Condensed Cash Flow Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities from continuing operations $ 319,708 $ 301,598
Cash flows from investing activities of continuing operations:    
Expenditures for property, plant and equipment (53,977) (35,912)
Proceeds from sale of assets 6,332 9,792
Payments for businesses and intangibles acquired, net of cash acquired (1,010,711) (14,040)
Net cash used in investing activities from continuing operations (1,058,356) (40,160)
Cash flows from financing activities of continuing operations:    
Proceeds from new borrowings 1,963,500 671,700
Reduction in borrowings (747,576) (714,487)
Debt extinguishment, issuance and amendment fees (19,114) (8,958)
Net proceeds from share based compensation plans and the related tax impacts 4,739 7,647
Payments to noncontrolling interest shareholders 0 464
Payments for contingent consideration (245) (133)
Payments for acquisition of noncontrolling interest 0 (9,231)
Dividends paid (45,905) (43,980)
Intercompany transactions 0 0
Intercompany dividends paid 0 0
Net cash provided by (used in) financing activities from continuing operations 1,155,399 (97,906)
Cash flows from discontinued operations:    
Net cash used in operating activities (1,140) (1,451)
Net cash used in discontinued operations (1,140) (1,451)
Effect of exchange rate changes on cash and cash equivalents 58,173 (988)
Net increase in cash and cash equivalents 473,784 161,093
Cash and cash equivalents at the beginning of the period 543,789 338,366
Cash and cash equivalents at the end of the period 1,017,573 499,459
Eliminations    
Condensed Cash Flow Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities from continuing operations (61,918) (2,275)
Cash flows from investing activities of continuing operations:    
Expenditures for property, plant and equipment 0 0
Proceeds from sale of assets (464,982) (46,837)
Payments for businesses and intangibles acquired, net of cash acquired 0 46,837
Net cash used in investing activities from continuing operations (464,982) 0
Cash flows from financing activities of continuing operations:    
Proceeds from new borrowings 0 0
Reduction in borrowings 0 0
Debt extinguishment, issuance and amendment fees 0 0
Net proceeds from share based compensation plans and the related tax impacts 0 0
Payments to noncontrolling interest shareholders   0
Payments for contingent consideration 0 0
Payments for acquisition of noncontrolling interest   0
Dividends paid 0 0
Intercompany transactions 464,982 0
Intercompany dividends paid 61,918 2,275
Net cash provided by (used in) financing activities from continuing operations 526,900 2,275
Cash flows from discontinued operations:    
Net cash used in operating activities 0 0
Net cash used in discontinued operations 0 0
Effect of exchange rate changes on cash and cash equivalents 0 0
Net increase in cash and cash equivalents 0 0
Cash and cash equivalents at the beginning of the period 0 0
Cash and cash equivalents at the end of the period 0 0
Parent Company    
Condensed Cash Flow Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities from continuing operations (156,643) (72,542)
Cash flows from investing activities of continuing operations:    
Expenditures for property, plant and equipment (233) (191)
Proceeds from sale of assets 464,982 5,607
Payments for businesses and intangibles acquired, net of cash acquired (975,524) 0
Net cash used in investing activities from continuing operations (510,775) 5,416
Cash flows from financing activities of continuing operations:    
Proceeds from new borrowings 1,963,500 665,000
Reduction in borrowings (747,576) (714,487)
Debt extinguishment, issuance and amendment fees (19,114) (8,958)
Net proceeds from share based compensation plans and the related tax impacts 4,739 7,647
Payments to noncontrolling interest shareholders   0
Payments for contingent consideration 0 0
Payments for acquisition of noncontrolling interest   0
Dividends paid (45,905) (43,980)
Intercompany transactions (456,468) 175,203
Intercompany dividends paid 0 0
Net cash provided by (used in) financing activities from continuing operations 699,176 80,425
Cash flows from discontinued operations:    
Net cash used in operating activities (1,140) (1,451)
Net cash used in discontinued operations (1,140) (1,451)
Effect of exchange rate changes on cash and cash equivalents 0 0
Net increase in cash and cash equivalents 30,618 11,848
Cash and cash equivalents at the beginning of the period 14,571 21,612
Cash and cash equivalents at the end of the period 45,189 33,460
Guarantor Subsidiaries    
Condensed Cash Flow Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities from continuing operations 300,961 123,249
Cash flows from investing activities of continuing operations:    
Expenditures for property, plant and equipment (27,527) (15,713)
Proceeds from sale of assets 0 49,571
Payments for businesses and intangibles acquired, net of cash acquired 0 (10,305)
Net cash used in investing activities from continuing operations (27,527) 23,553
Cash flows from financing activities of continuing operations:    
Proceeds from new borrowings 0 0
Reduction in borrowings 0 0
Debt extinguishment, issuance and amendment fees 0 0
Net proceeds from share based compensation plans and the related tax impacts 0 0
Payments to noncontrolling interest shareholders   0
Payments for contingent consideration (245) (133)
Payments for acquisition of noncontrolling interest   0
Dividends paid 0 0
Intercompany transactions 474,192 (145,645)
Intercompany dividends paid 0 0
Net cash provided by (used in) financing activities from continuing operations 473,947 (145,778)
Cash flows from discontinued operations:    
Net cash used in operating activities 0 0
Net cash used in discontinued operations 0 0
Effect of exchange rate changes on cash and cash equivalents 0 0
Net increase in cash and cash equivalents 747,381 1,024
Cash and cash equivalents at the beginning of the period 1,031 0
Cash and cash equivalents at the end of the period 748,412 1,024
Non-Guarantor Subsidiaries    
Condensed Cash Flow Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities from continuing operations 237,308 253,166
Cash flows from investing activities of continuing operations:    
Expenditures for property, plant and equipment (26,217) (20,008)
Proceeds from sale of assets 6,332 1,451
Payments for businesses and intangibles acquired, net of cash acquired (35,187) (50,572)
Net cash used in investing activities from continuing operations (55,072) (69,129)
Cash flows from financing activities of continuing operations:    
Proceeds from new borrowings 0 6,700
Reduction in borrowings 0 0
Debt extinguishment, issuance and amendment fees 0 0
Net proceeds from share based compensation plans and the related tax impacts 0 0
Payments to noncontrolling interest shareholders   464
Payments for contingent consideration 0 0
Payments for acquisition of noncontrolling interest   (9,231)
Dividends paid 0 0
Intercompany transactions (482,706) (29,558)
Intercompany dividends paid (61,918) (2,275)
Net cash provided by (used in) financing activities from continuing operations (544,624) (34,828)
Cash flows from discontinued operations:    
Net cash used in operating activities 0 0
Net cash used in discontinued operations 0 0
Effect of exchange rate changes on cash and cash equivalents 58,173 (988)
Net increase in cash and cash equivalents (304,215) 148,221
Cash and cash equivalents at the beginning of the period 528,187 316,754
Cash and cash equivalents at the end of the period $ 223,972 $ 464,975