XML 83 R69.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed consolidating guarantor financial information - Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended
Apr. 02, 2017
Mar. 27, 2016
Condensed Cash Flow Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities from continuing operations $ 90,940 $ 66,832
Cash flows from investing activities of continuing operations:    
Expenditures for property, plant and equipment (12,894) (7,822)
Proceeds from sale of assets 6,332 1,251
Payments for businesses and intangibles acquired, net of cash acquired (975,524) 0
Net cash used in investing activities from continuing operations (982,086) (6,571)
Cash flows from financing activities of continuing operations:    
Proceeds from new borrowings 1,194,500 0
Reduction in borrowings (138,251) (9)
Debt extinguishment, issuance and amendment fees (19,114) 0
Net proceeds from share based compensation plans and the related tax impacts (505) 3,180
Payments for contingent consideration (79) (61)
Dividends paid (15,287) (14,179)
Intercompany transactions 0 0
Intercompany dividends paid 0  
Net cash provided by (used in) financing activities from continuing operations 1,021,264 (11,069)
Cash flows from discontinued operations:    
Net cash used in operating activities (266) (126)
Net cash used in discontinued operations (266) (126)
Effect of exchange rate changes on cash and cash equivalents 15,488 5,126
Net increase in cash and cash equivalents 145,340 54,192
Cash and cash equivalents at the beginning of the period 543,789 338,366
Cash and cash equivalents at the end of the period 689,129 392,558
Reportable Legal Entities | Parent Company    
Condensed Cash Flow Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities from continuing operations (86,020) (18,852)
Cash flows from investing activities of continuing operations:    
Expenditures for property, plant and equipment (155) (5)
Proceeds from sale of assets 0 0
Payments for businesses and intangibles acquired, net of cash acquired (975,524)  
Net cash used in investing activities from continuing operations (975,679) (5)
Cash flows from financing activities of continuing operations:    
Proceeds from new borrowings 1,194,500  
Reduction in borrowings (138,251) (9)
Debt extinguishment, issuance and amendment fees (19,114)  
Net proceeds from share based compensation plans and the related tax impacts (505) 3,180
Payments for contingent consideration 0 0
Dividends paid (15,287) (14,179)
Intercompany transactions 179,151 32,371
Intercompany dividends paid 0  
Net cash provided by (used in) financing activities from continuing operations 1,200,494 21,363
Cash flows from discontinued operations:    
Net cash used in operating activities (266) (126)
Net cash used in discontinued operations (266) (126)
Effect of exchange rate changes on cash and cash equivalents 0 0
Net increase in cash and cash equivalents 138,529 2,380
Cash and cash equivalents at the beginning of the period 14,571 21,612
Cash and cash equivalents at the end of the period 153,100 23,992
Reportable Legal Entities | Guarantor Subsidiaries    
Condensed Cash Flow Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities from continuing operations 158,343 25,624
Cash flows from investing activities of continuing operations:    
Expenditures for property, plant and equipment (2,206) (3,470)
Proceeds from sale of assets 0 0
Payments for businesses and intangibles acquired, net of cash acquired 0  
Net cash used in investing activities from continuing operations (2,206) (3,470)
Cash flows from financing activities of continuing operations:    
Proceeds from new borrowings 0  
Reduction in borrowings 0 0
Debt extinguishment, issuance and amendment fees 0  
Net proceeds from share based compensation plans and the related tax impacts 0 0
Payments for contingent consideration (79) (61)
Dividends paid 0 0
Intercompany transactions (149,496) (21,088)
Intercompany dividends paid 0  
Net cash provided by (used in) financing activities from continuing operations (149,575) (21,149)
Cash flows from discontinued operations:    
Net cash used in operating activities 0 0
Net cash used in discontinued operations 0 0
Effect of exchange rate changes on cash and cash equivalents 0 0
Net increase in cash and cash equivalents 6,562 1,005
Cash and cash equivalents at the beginning of the period 1,031 0
Cash and cash equivalents at the end of the period 7,593 1,005
Reportable Legal Entities | Non-Guarantor Subsidiaries    
Condensed Cash Flow Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities from continuing operations 80,535 60,060
Cash flows from investing activities of continuing operations:    
Expenditures for property, plant and equipment (10,533) (4,347)
Proceeds from sale of assets 6,332 1,251
Payments for businesses and intangibles acquired, net of cash acquired 0  
Net cash used in investing activities from continuing operations (4,201) (3,096)
Cash flows from financing activities of continuing operations:    
Proceeds from new borrowings 0  
Reduction in borrowings 0 0
Debt extinguishment, issuance and amendment fees 0  
Net proceeds from share based compensation plans and the related tax impacts 0 0
Payments for contingent consideration 0 0
Dividends paid 0 0
Intercompany transactions (29,655) (11,283)
Intercompany dividends paid (61,918)  
Net cash provided by (used in) financing activities from continuing operations (91,573) (11,283)
Cash flows from discontinued operations:    
Net cash used in operating activities 0 0
Net cash used in discontinued operations 0 0
Effect of exchange rate changes on cash and cash equivalents 15,488 5,126
Net increase in cash and cash equivalents 249 50,807
Cash and cash equivalents at the beginning of the period 528,187 316,754
Cash and cash equivalents at the end of the period 528,436 $ 367,561
Eliminations    
Condensed Cash Flow Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities from continuing operations (61,918)  
Cash flows from investing activities of continuing operations:    
Expenditures for property, plant and equipment 0  
Proceeds from sale of assets 0  
Payments for businesses and intangibles acquired, net of cash acquired 0  
Net cash used in investing activities from continuing operations 0  
Cash flows from financing activities of continuing operations:    
Proceeds from new borrowings 0  
Reduction in borrowings 0  
Debt extinguishment, issuance and amendment fees 0  
Net proceeds from share based compensation plans and the related tax impacts 0  
Payments for contingent consideration 0  
Dividends paid 0  
Intercompany transactions 0  
Intercompany dividends paid 61,918  
Net cash provided by (used in) financing activities from continuing operations 61,918  
Cash flows from discontinued operations:    
Net cash used in operating activities 0  
Net cash used in discontinued operations 0  
Effect of exchange rate changes on cash and cash equivalents 0  
Net increase in cash and cash equivalents  
Cash and cash equivalents at the beginning of the period 0  
Cash and cash equivalents at the end of the period $ 0