XML 39 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisitions (Tables)
3 Months Ended
Apr. 02, 2017
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table presents the preliminary fair value determination of the assets acquired and liabilities assumed as of February 17, 2017 with respect to the Vascular Solutions acquisition, which was accounted for as a business combination:
 
(Dollars in thousands)
Assets
 

Current assets
$
64,232

Property, plant and equipment
46,886

Intangible assets
539,250

Goodwill
521,396

Other assets
728

Total assets acquired
1,172,492

Less:
 

Current liabilities
13,470

Deferred tax liabilities
183,498

Liabilities assumed
196,968

Net assets acquired
$
975,524

Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination
The following table sets forth the components of identifiable intangible assets acquired and the ranges of the useful lives as of the date of acquisition:
 
Fair value
 
Useful life range
 
(Dollars in thousands)
 
(Years)
Intellectual property
248,200

 
10- 20
In-process research and development ("IPR&D")
15,600

 
Indefinite
Trade names
16,650

 
20
Customer lists
258,800

 
25
Business Acquisition, Pro Forma Information
The following unaudited pro forma combined financial information for the three months ended April 2, 2017 and March 27, 2016, respectively, gives effect to the Vascular Solutions acquisition as if it was completed at the beginning of each of the respective periods.
 
Three Months Ended
 
April 2, 2017
 
March 27, 2016
 
(Dollars and shares in thousands, except per share)
Net revenue
$
510,705

 
$
464,124

Net income
$
26,247

 
$
36,186

Basic earnings per common share:
 
 
 
Net income
$
0.58

 
$
0.87

Diluted earnings per common share:
 
 
 
Net income
$
0.56

 
$
0.74

Weighted average common shares outstanding:
 
 
 
Basic
44,893

 
41,647

Diluted
46,615

 
48,782