XML 24 R8.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Additional Paid in Capital
Retained Earnings
Accumulated Other Comprehensive Income (loss)
Treasury Stock
Non- controlling Interest
Beginning Balance (in shares) at Dec. 31, 2013   43,243       2,064  
Beginning Balance at Dec. 31, 2013 $ 1,916,016 $ 43,243 $ 409,338 $ 1,696,424 $ (110,855) $ (124,623) $ 2,489
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 188,751     187,679     1,072
Cash dividends ($1.36 per share) (56,258)     (56,258)      
Other comprehensive loss (150,117)       (150,040)   (77)
Distributions to noncontrolling interest shareholders (1,094)           (1,094)
Settlement of convertible notes (in shares)           (1)  
Settlement of convertible notes 1   (42)     $ 43  
Settlement of note hedges associated with convertible notes (in shares)           1  
Settlement of note hedges associated with convertible notes and warrants 2   79     $ (77)  
Shares issued under compensation plans (in shares)   177       81  
Shares issued under compensation plans 16,277 $ 177 13,019     $ 3,081  
Deferred compensation (in shares)           (2)  
Deferred compensation 121         $ 121  
Ending Balance at Dec. 31, 2014 1,913,699 $ 43,420 422,394 1,827,845 (260,895) $ (121,455) 2,390
Ending Balance (in shares) at Dec. 31, 2014   43,420       1,981  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 245,713     244,863     850
Cash dividends ($1.36 per share) (56,532)     (56,532)      
Other comprehensive loss (110,305)       (110,229)   (76)
Distributions to noncontrolling interest shareholders (1,343)           (1,343)
Settlement of convertible notes (in shares)           (2)  
Settlement of convertible notes 5   (128)     $ 133  
Settlement of note hedges associated with convertible notes (in shares)           2  
Settlement of note hedges associated with convertible notes and warrants 1   270     $ (269)  
Shares issued under compensation plans (in shares)   97       70  
Shares issued under compensation plans 19,782 $ 97 17,591     $ 2,094  
Deferred compensation (in shares)           (3)  
Deferred compensation 73         $ 73  
Ending Balance at Dec. 31, 2015 2,011,093 $ 43,517 440,127 2,016,176 (371,124) $ (119,424) 1,821
Ending Balance (in shares) at Dec. 31, 2015   43,517       1,908  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 237,841     237,377     464
Cash dividends ($1.36 per share) (58,960)     (58,960)      
Other comprehensive loss (66,804)       (66,761)   (43)
Distributions to noncontrolling interest shareholders (464)           (464)
Acquisition of noncontrolling interest (9,231)   (6,621)     $ (832) (1,778)
Settlement of convertible notes (in shares)   (2,168)       (430)  
Settlement of convertible notes 3,296 $ 2,168 (32,004)     $ 33,132  
Settlement of note hedges associated with convertible notes (in shares)           316  
Settlement of note hedges associated with convertible notes and warrants 2   86,048     $ (86,046)  
Reclassification of convertible notes to mezzanine equity (1,824)   (1,824)        
Shares issued under compensation plans (in shares)   129       (51)  
Shares issued under compensation plans 22,492 $ 129 21,074     $ 1,289  
Deferred compensation (in shares)           2  
Deferred compensation 76         $ 76  
Ending Balance at Dec. 31, 2016 $ 2,137,517 $ 45,814 $ 506,800 $ 2,194,593 $ (438,717) $ (170,973) $ 0
Ending Balance (in shares) at Dec. 31, 2016   45,814       1,741