XML 42 R31.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair value measurement (Tables)
9 Months Ended
Sep. 25, 2016
Fair Value Disclosures [Abstract]  
Financial Assets and Liabilities Carried at Fair Value Measured on Recurring Basis
The following tables provide information regarding the Company's financial assets and liabilities that are measured at fair value on a recurring basis as of September 25, 2016 and December 31, 2015:
 
Total carrying
value at
September 25, 2016
 
Quoted prices in active
markets (Level 1)
 
Significant other
observable
Inputs (Level 2)
 
Significant
unobservable
Inputs (Level 3)
 
(Dollars in thousands)
Investments in marketable securities
$
7,411

 
$
7,411

 
$

 
$

Derivative assets
1,134

 

 
1,134

 

Derivative liabilities
2,403

 

 
2,403

 

Contingent consideration liabilities
22,368

 

 

 
22,368

 
 
Total carrying
value at
December 31, 2015
 
Quoted prices in active
markets (Level 1)
 
Significant other
observable
Inputs (Level 2)
 
Significant
unobservable
Inputs (Level 3)
 
(Dollars in thousands)
Investments in marketable securities
$
6,922

 
$
6,922

 
$

 
$

Derivative assets
329

 

 
329

 

Derivative liabilities
1,298

 

 
1,298

 

Contingent consideration liabilities
20,829

 

 

 
20,829

Reconciliation of Changes in Level 3 Financial Liabilities Measured at Fair Value on Recurring Basis
The following table provides information regarding changes, during the nine months ended September 25, 2016, in Level 3 financial liabilities related to contingent consideration, which are described below in this Note 9 under "valuation techniques":
 
 
Contingent consideration
 
2016
 
(Dollars in thousands)
Balance - December 31, 2015
$
20,829

Payment
(133
)
Revaluations
1,672

Balance - September 25, 2016
$
22,368

Valuation Technique and Inputs Used to Determine Fair Value of Assets or Liabilities
The following table provides information regarding the valuation techniques and inputs used in determining the fair value of assets or liabilities categorized as Level 3 measurements as of September 25, 2016:
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Average)
Contingent consideration
Discounted cash flow
 
Discount rate
 
2.3% - 10% (8.4%)
Contingent consideration
 
 
Probability of payment
 
2% - 100% (71.3%)