XML 37 R26.htm IDEA: XBRL DOCUMENT v3.5.0.2
Restructuring charges (Tables)
9 Months Ended
Sep. 25, 2016
Restructuring and Related Activities [Abstract]  
Summary of Current Cost Estimates by Major Type of Cost Associated with 2014 Manufacturing Footprint Realignment Plan
The following table provides a summary of the Company's current cost estimates for each major expense category associated with the 2016 Plan:
Type of expense
Total estimated amount expected to be incurred
 
 
Employee termination benefits
$14 million to $15 million
Facility closure and other exit costs (1)
$2 million to $3 million
Accelerated depreciation charges
$10 million to $13 million
Other (2)
$8 million to $13 million
 
$34 million to $44 million
(1) Includes costs to transfer product lines among facilities, legal, outplacement and employee relocation costs.
(2) Consists of other costs directly related to the 2016 Plan, including project management and other regulatory costs.
The following table provides a summary of the Company’s cost estimates by major type of expense associated with the 2014 Manufacturing Footprint Realignment Plan, which reflect the revised estimates:
Type of expense
Total estimated amount expected to be incurred
 
 
Employee termination benefits
$11 million to $12 million
Facility closure and other exit costs (1)
$1 million to $2 million
Accelerated depreciation charges
$10 million to $10 million
Other (2)
$21 million to $24 million
 
$43 million to $48 million
(1) Includes costs to transfer product lines among facilities and outplacement and employee relocation costs.
(2) Consists of other costs directly related to the plan, including project management, legal and regulatory costs.
Restructuring and Other Impairment Charges
Restructuring charges by reportable operating segment for the three and nine months ended September 25, 2016 and September 27, 2015 are set forth in the following table:   
 
Three Months Ended
 
Nine Months Ended
 
September 25, 2016
 
September 27, 2015
 
September 25, 2016
 
September 27, 2015
 
(Dollars in thousands)
 
(Dollars in thousands)
Restructuring charges
 
 
 
 
 
 
 
Vascular North America
$
960

 
$
232

 
$
5,474

 
$
2,466

Anesthesia North America
946

 
(250
)
 
3,185

 
284

Surgical North America
277

 
36

 
257

 
282

EMEA
89

 
(64
)
 
3,012

 
(139
)
Asia

 
2

 

 
3

OEM
187

 

 
191

 

All other
568

 
704

 
757

 
2,792

Total restructuring charges
$
3,027

 
$
660

 
$
12,876

 
$
5,688

The restructuring charges recognized for the three and nine months ended September 25, 2016 and September 27, 2015 consisted of the following: 
Three Months Ended September 25, 2016
 
 
 
 
 
 
 
 
 
 
Termination Benefits
 
Facility Closure Costs
 
Contract Termination Costs
 
Other Exit Costs
 
Total
 
(Dollars in thousands)
2016 Other Restructuring programs
$
1,713

 
$

 
$

 
$

 
$
1,713

2016 Manufacturing footprint realignment plan
851

 

 

 
74

 
925

2015 Restructuring programs
(103
)
 
54

 
107

 

 
58

2014 Manufacturing footprint realignment plan
308

 

 

 
6

 
314

2014 European restructuring plan
15

 

 

 
2

 
17

Total restructuring charges
$
2,784

 
$
54

 
$
107

 
$
82

 
$
3,027


 
 
 
 
 
 
 
 
 
 
Three Months Ended September 27, 2015
 
 
 
 
 
 
 
 
 
 
Termination Benefits
 
Facility
Closure
Costs
 
Contract Termination Costs
 
Other Exit Costs
 
Total
 
(Dollars in thousands)
2015 Restructuring programs
$
(198
)
 
$
37

 
$
78

 
$
9

 
$
(74
)
2014 Manufacturing footprint realignment plan
619

 
(3
)
 
163

 
52

 
831

2014 European restructuring plan
(97
)
 

 

 

 
(97
)
Total restructuring charges
$
324

 
$
34

 
$
241

 
$
61

 
$
660

Nine Months Ended September 25, 2016
 
 
 
 
 
 
 
 
 
 
Termination Benefits
 
Facility
Closure
Costs
 
Contract Termination Costs
 
Other Exit Costs
 
Total
 
(Dollars in thousands)
2016 Other Restructuring programs
$
1,713

 
$

 
$

 
$

 
$
1,713

2016 Manufacturing footprint realignment plan
10,919

 

 

 
360

 
11,279

2015 Restructuring programs
(502
)
 
232

 
200

 
118

 
48

2014 Manufacturing footprint realignment plan
(118
)
 

 

 
17

 
(101
)
Other restructuring programs (1)
15

 

 
(86
)
 
8

 
(63
)
Total restructuring charges
$
12,027

 
$
232

 
$
114

 
$
503

 
$
12,876

 
Nine Months Ended September 27, 2015
 
 
 
 
 
 
 
 
 
 
Termination Benefits
 
Facility Closure Costs
 
Contract Termination Costs
 
Other Exit Costs
 
Total
 
(Dollars in thousands)
2015 Restructuring programs
$
3,361

 
$
166

 
$
723

 
$
56

 
$
4,306

2014 Manufacturing footprint realignment
831

 
241

 
389

 
36

 
1,497

Other restructuring programs (2)
(181
)
 
2

 
29

 
35

 
(115
)
Total restructuring charges
$
4,011

 
$
409

 
$
1,141

 
127

 
$
5,688

(1)
Other restructuring programs include the 2014 European Restructuring Plan and the 2012 Restructuring Program. For a description of these plans, see Note 4 to the Company’s consolidated financial statements included in its annual report on Form 10-K for the year ended December 31, 2015.
(2)
Other restructuring programs include the 2014 European Restructuring Plan, the Other 2014 restructuring programs, the 2013 Restructuring programs and the LMA restructuring program. For a description of these plans, see Note 4 to the Company’s consolidated financial statements included in its annual report on Form 10-K for the year ended December 31, 2015.