XML 13 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 25, 2016
Sep. 27, 2015
Sep. 25, 2016
Sep. 27, 2015
Income Statement [Abstract]        
Net revenues $ 455,648 $ 443,714 $ 1,354,094 $ 1,325,189
Cost of goods sold 214,046 215,501 630,946 641,102
Gross profit 241,602 228,213 723,148 684,087
Selling, general and administrative expenses 139,797 138,840 419,128 420,765
Research and development expenses 15,067 12,571 42,892 38,898
Restructuring charges 3,027 660 12,876 5,688
Gain on sale of assets (2,776) (408) (4,173) (408)
Income from continuing operations before interest, extinguishment of debt and taxes 86,487 76,550 252,425 219,144
Interest expense 12,888 14,306 38,579 47,685
Interest income (115) (130) (324) (453)
Loss on extinguishment of debt 0 0 19,261 10,454
Income from continuing operations before taxes 73,714 62,374 194,909 161,458
Taxes on income from continuing operations 7,514 803 18,134 15,415
Income from continuing operations 66,200 61,571 176,775 146,043
Operating income (loss) from discontinued operations 260 (788) (116) (1,432)
(Benefit) taxes on income (loss) from discontinued operations 138 (69) (119) 180
Income (loss) from discontinued operations 122 (719) 3 (1,612)
Net income 66,322 60,852 176,778 144,431
Less: Income from continuing operations attributable to noncontrolling interest 0 28 464 692
Net income attributable to common shareholders $ 66,322 $ 60,824 $ 176,314 $ 143,739
Basic:        
Income from continuing operations (in dollars per share) $ 1.50 $ 1.48 $ 4.09 $ 3.50
Loss from discontinued operations (in dollars per share) 0.01 (0.02) 0.00 (0.04)
Net income (in dollars per share) 1.51 1.46 4.09 3.46
Diluted:        
Income from continuing operations (in dollars per share) 1.40 1.27 3.69 3.03
Loss from discontinued operations (in dollars per share) 0.00 (0.02) 0.00 (0.03)
Net income (in dollars per share) 1.40 1.25 3.69 3.00
Dividends per share (in dollars per share) $ 0.34 $ 0.34 $ 1.02 $ 1.02
Weighted average common shares outstanding        
Basic (in shares) 44,045 41,597 43,081 41,542
Diluted (in shares) 47,446 48,532 47,824 47,969
Amounts attributable to common shareholders:        
Income from continuing operations, net of tax $ 66,200 $ 61,543 $ 176,311 $ 145,351
Income (loss) from discontinued operations, net of tax 122 (719) 3 (1,612)
Net income attributable to common shareholders $ 66,322 $ 60,824 $ 176,314 $ 143,739