10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)
x	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 25, 2016

OR

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                    .

Commission file number 1-5353

TELEFLEX INCORPORATED

(Exact name of registrant as specified in its charter)

Delaware	23-1147939
(State or other jurisdiction of incorporation or organization)	(I.R.S. employer identification no.)

550 E. Swedesford Rd., Suite 400, Wayne, PA	19087
(Address of principal executive offices)	(Zip Code)

(610) 225-6800

(Registrant’s telephone number, including area code)

(None)

(Former Name, Former Address and Former Fiscal Year,

If Changed Since Last Report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes   x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	x		Accelerated filer	¨
Non-accelerated filer	¨	(Do not check if a smaller reporting company)	Smaller reporting company	¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes  ¨    No  x

The registrant had 44,053,239 shares of common stock, par value $1.00 per share, outstanding as of October 24, 2016.

TELEFLEX INCORPORATED

QUARTERLY REPORT ON FORM 10-Q

FOR THE QUARTER ENDED SEPTEMBER 25, 2016

TABLE OF CONTENTS

		Page
PART I — FINANCIAL INFORMATION
Item 1:	Financial Statements (Unaudited):	2
	Condensed Consolidated Statements of Income	2
	Condensed Consolidated Statements of Comprehensive Income	3
	Condensed Consolidated Balance Sheets	4
	Condensed Consolidated Statements of Cash Flows	5
	Condensed Consolidated Statements of Changes in Equity	6
	Notes to Condensed Consolidated Financial Statements	7
Item 2:	Management’s Discussion and Analysis of Financial Condition and Results of Operations	37
Item 3:	Quantitative and Qualitative Disclosures About Market Risk	47
Item 4:	Controls and Procedures	47
PART II — OTHER INFORMATION
Item 1:	Legal Proceedings	49
Item 1A:	Risk Factors	49
Item 2:	Unregistered Sales of Equity Securities and Use of Proceeds	49
Item 3:	Defaults Upon Senior Securities	49
Item 4:	Mine Safety Disclosures	49
Item 5:	Other Information	49
Item 6:	Exhibits	50
SIGNATURES		51

1

PART I — FINANCIAL INFORMATION

Item 1. Financial Statements

TELEFLEX INCORPORATED

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

	Three Months Ended						Nine Months Ended
	September 25, 2016			September 27, 2015			September 25, 2016			September 27, 2015
	(Dollars and shares in thousands, except per share)
Net revenues	$	455,648		$	443,714		$	1,354,094		$	1,325,189
Cost of goods sold	214,046			215,501			630,946			641,102
Gross profit	241,602			228,213			723,148			684,087
Selling, general and administrative expenses	139,797			138,840			419,128			420,765
Research and development expenses	15,067			12,571			42,892			38,898
Restructuring charges	3,027			660			12,876			5,688
Gain on sale of assets	(2,776		)	(408		)	(4,173		)	(408		)
Income from continuing operations before interest, extinguishment of debt and taxes	86,487			76,550			252,425			219,144
Interest expense	12,888			14,306			38,579			47,685
Interest income	(115		)	(130		)	(324		)	(453		)
Loss on extinguishment of debt	—			—			19,261			10,454
Income from continuing operations before taxes	73,714			62,374			194,909			161,458
Taxes on income from continuing operations	7,514			803			18,134			15,415
Income from continuing operations	66,200			61,571			176,775			146,043
Operating income (loss) from discontinued operations	260			(788		)	(116		)	(1,432		)
(Benefit) taxes on income (loss) from discontinued operations	138			(69		)	(119		)	180
Income (loss) from discontinued operations	122			(719		)	3			(1,612		)
Net income	66,322			60,852			176,778			144,431
Less: Income from continuing operations attributable to noncontrolling interest	—			28			464			692
Net income attributable to common shareholders	$	66,322		$	60,824		$	176,314		$	143,739
Earnings per share available to common shareholders:
Basic:
Income from continuing operations	$	1.50		$	1.48		$	4.09		$	3.50
Income (loss) from discontinued operations	0.01			(0.02		)	—			(0.04		)
Net income	$	1.51		$	1.46		$	4.09		$	3.46
Diluted:
Income from continuing operations	$	1.40		$	1.27		$	3.69		$	3.03
Loss from discontinued operations	—			(0.02		)	—			(0.03		)
Net income	$	1.40		$	1.25		$	3.69		$	3.00
Dividends per share	$	0.34		$	0.34		$	1.02		$	1.02
Weighted average common shares outstanding
Basic	44,045			41,597			43,081			41,542
Diluted	47,446			48,532			47,824			47,969
Amounts attributable to common shareholders:
Income from continuing operations, net of tax	$	66,200		$	61,543		$	176,311		$	145,351
Income (loss) from discontinued operations, net of tax	122			(719		)	3			(1,612		)
Net income	$	66,322		$	60,824		$	176,314		$	143,739

The accompanying notes are an integral part of the condensed consolidated financial statements.

2

TELEFLEX INCORPORATED

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

	Three Months Ended						Nine Months Ended
	September 25, 2016			September 27, 2015			September 25, 2016		September 27, 2015
	(Dollars in thousands)
Net income	$	66,322		$	60,852		$	176,778	$	144,431
Other comprehensive income (loss), net of tax:
Foreign currency translation, net of tax of $(327), $2,750, $(2,978) and $20,854 for the three and nine month periods, respectively	(130		)	(29,329		)	11,088		(91,216		)
Pension and other postretirement benefit plans adjustment, net of tax of $(737), $(609), $(2,007) and $(1,894) for the three and nine month periods, respectively	1,430			1,185			3,914		3,622
Derivatives qualifying as hedges, net of tax of $(393), $420, $212 and $856 for the three and nine month periods, respectively	(223		)	(730		)	761		(1,489		)
Other comprehensive income (loss), net of tax:	1,077			(28,874		)	15,763		(89,083		)
Comprehensive income	67,399			31,978			192,541		55,348
Less: comprehensive income (loss) attributable to noncontrolling interest	24			(57		)	421		613
Comprehensive income attributable to common shareholders	$	67,375		$	32,035		$	192,120	$	54,735

The accompanying notes are an integral part of the condensed consolidated financial statements.

3

TELEFLEX INCORPORATED

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

	September 25, 2016		December 31, 2015
	(Dollars in thousands)
ASSETS
Current assets
Cash and cash equivalents	$	499,459	$	338,366
Accounts receivable, net	261,833		262,416
Inventories, net	341,830		330,275
Prepaid expenses and other current assets	34,354		34,915
Prepaid taxes	22,259		30,895
Assets held for sale	4,137		6,972
Total current assets	1,163,872		1,003,839
Property, plant and equipment, net	322,019		316,123
Goodwill	1,305,078		1,295,852
Intangible assets, net	1,164,644		1,199,975
Investments in affiliates	27		152
Deferred tax assets	2,792		2,341
Other assets	43,237		53,492
Total assets	$	4,001,669	$	3,871,774
LIABILITIES AND EQUITY
Current liabilities
Current borrowings	$	181,895	$	417,350
Accounts payable	70,246		66,305
Accrued expenses	68,972		64,017
Current portion of contingent consideration	7,539		7,291
Payroll and benefit-related liabilities	81,746		84,658
Accrued interest	12,611		7,480
Income taxes payable	11,271		8,059
Other current liabilities	18,122		8,960
Total current liabilities	452,402		664,120
Long-term borrowings	849,967		641,850
Deferred tax liabilities	311,390		315,983
Pension and postretirement benefit liabilities	131,222		149,441
Noncurrent liability for uncertain tax positions	26,693		40,400
Other liabilities	60,073		48,887
Total liabilities	1,831,747		1,860,681
Commitments and contingencies
Total common shareholders' equity	2,169,922		2,009,272
Noncontrolling interest	—		1,821
Total equity	2,169,922		2,011,093
Total liabilities and equity	$	4,001,669	$	3,871,774

The accompanying notes are an integral part of the condensed consolidated financial statements.

4

TELEFLEX INCORPORATED

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

	Nine Months Ended
	September 25, 2016			September 27, 2015
	(Dollars in thousands)
Cash flows from operating activities of continuing operations:
Net income	$	176,778		$	144,431
Adjustments to reconcile net income to net cash provided by operating activities:
Loss (income) from discontinued operations	(3		)	1,612
Depreciation expense	40,272			34,035
Amortization expense of intangible assets	47,486			45,278
Amortization expense of deferred financing costs and debt discount	8,506			12,662
Loss on extinguishment of debt	19,261			10,454
Gain on sale of assets	(4,173		)	(408		)
Changes in contingent consideration	1,672			(3,260		)
Stock-based compensation	12,540			10,379
Deferred income taxes, net	(8,699		)	(21,960		)
Other	(15,132		)	(18,329		)
Changes in operating assets and liabilities, net of effects of acquisitions and disposals:
Accounts receivable	4,316			(8,714		)
Inventories	(5,617		)	(19,904		)
Prepaid expenses and other current assets	1,184			1,636
Accounts payable and accrued expenses	17,390			(2,855		)
Income taxes receivable and payable, net	5,817			(8,297		)
Net cash provided by operating activities from continuing operations	301,598			176,760
Cash flows from investing activities of continuing operations:
Expenditures for property, plant and equipment	(35,912		)	(45,566		)
Proceeds from sale of assets	9,792			408
Payments for businesses and intangibles acquired, net of cash acquired	(14,040		)	(63,451		)
Net cash used in investing activities from continuing operations	(40,160		)	(108,609		)
Cash flows from financing activities of continuing operations:
Proceeds from new borrowings	671,700			288,100
Reduction in borrowings	(714,487		)	(303,627		)
Debt extinguishment, issuance and amendment fees	(8,958		)	(9,017		)
Net proceeds from share based compensation plans and the related tax impacts	7,647			4,815
Payments to noncontrolling interest shareholders	(464		)	(833		)
Payments for contingent consideration	(133		)	(7,974		)
Payments for acquisition of noncontrolling interest	(9,231		)	—
Dividends paid	(43,980		)	(42,382		)
Net cash used in financing activities from continuing operations	(97,906		)	(70,918		)
Cash flows from discontinued operations:
Net cash used in operating activities	(1,451		)	(1,954		)
Net cash used in discontinued operations	(1,451		)	(1,954		)
Effect of exchange rate changes on cash and cash equivalents	(988		)	(22,052		)
Net increase (decrease) in cash and cash equivalents	161,093			(26,773		)
Cash and cash equivalents at the beginning of the period	338,366			303,236
Cash and cash equivalents at the end of the period	$	499,459		$	276,463
Non cash financing activities of continuing operations:
Settlement and exchange of convertible notes with common or treasury stock	$	35,205		$	62
Acquisition of treasury stock associated with settlement and exchange of convertible note hedge and warrant agreements	$	85,909		$	125

The accompanying notes are an integral part of the condensed consolidated financial statements.

5

TELEFLEX INCORPORATED

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(Unaudited)

										Accumulated Other Comprehensive Loss
	Common Stock			Additional Paid In Capital			Retained Earnings						Treasury Stock					Noncontrolling Interest			Total Equity
	Shares	Dollars											Shares		Dollars
	(Dollars and shares in thousands, except per share)
Balance at December 31, 2015	43,517	$	43,517	$	440,127		$	2,016,176		$	(371,124	)	1,908		$	(119,424	)	$	1,821		$	2,011,093
Net income							176,314											464			176,778
Cash dividends ($1.02 per share)							(43,980		)												(43,980		)
Other comprehensive income (loss)										15,806								(43		)	15,763
Distributions to noncontrolling interest shareholders																		(464		)	(464		)
Acquisition of noncontrolling interest				(6,621		)				(832		)						(1,778		)	(9,231		)
Settlements of convertible notes	2,168	2,168		(31,921		)							(429	)	33,051						3,298
Settlements of note hedges associated with convertible notes and warrants				85,909									314		(85,909		)				—
Shares issued under compensation plans	114	114		15,719									(45	)	756						16,589
Deferred compensation													2		76						76
Balance as of September 25, 2016	45,799	$	45,799	$	503,213		$	2,148,510		$	(356,150	)	1,750		$	(171,450	)	$	—		$	2,169,922

The accompanying notes are an integral part of the condensed consolidated financial statements.

6

TELEFLEX INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 1 — Basis of presentation

The accompanying unaudited condensed consolidated financial statements of Teleflex Incorporated and its subsidiaries are prepared on the same basis as its annual consolidated financial statements.

In the opinion of management, the financial statements reflect all adjustments, which are of a normal recurring nature, necessary for the fair statement of financial statements for interim periods in accordance with accounting principles generally accepted in the United States of America ("GAAP") and with Rule 10-01 of Securities and Exchange Commission ("SEC") Regulation S-X, which sets forth the instructions for financial statements included in Form 10-Q. The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

In accordance with applicable accounting standards, the accompanying condensed consolidated financial statements do not include all of the information and footnote disclosures that are required to be included in the Company's annual consolidated financial statements. The year-end condensed consolidated balance sheet data was derived from the Company's audited financial statements, but, as permitted by Rule 10-01 of SEC Regulation S-X, does not include all disclosures required by GAAP for complete financial statements. Accordingly, the Company's quarterly condensed consolidated financial statements should be read in conjunction with the Company's consolidated financial statements included in its Annual Report on Form 10-K for the year ended December 31, 2015.

As used in this report, the terms “we,” “us,” “our,” “Teleflex” and the “Company” mean Teleflex Incorporated and its subsidiaries, unless the context indicates otherwise. The results of operations for the periods reported are not necessarily indicative of those that may be expected for a full year.

Note 2 — New accounting standards

In May 2014, the Financial Accounting Standards Board ("FASB"), in a joint effort with the International Accounting Standards Board ("IASB"), issued new accounting guidance to clarify the principles for recognizing revenue. The new guidance is designed to enhance the comparability of revenue recognition practices across entities, industries, jurisdictions and capital markets, and will affect any entity that enters into contracts with customers or enters into contracts for the transfer of nonfinancial assets, unless those contracts are within the scope of other standards. The new guidance establishes principles for reporting information to users of financial statements about the nature, amount, timing, and uncertainty of revenue and cash flows arising from an entity's contracts with customers. The core principle of the new guidance is that an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. In August 2015, the FASB issued an amendment to the new guidance that deferred the effective date. The amendment provides that the new guidance is effective for annual periods beginning after December 15, 2017 and interim periods within those years; early application is permitted for annual periods beginning after December 15, 2016. The Company is currently evaluating this guidance to determine its impact on the Company’s results of operations, cash flows and financial position.

In April 2015, the FASB issued guidance for the reporting of debt issuance costs within the balance sheet. Under the new guidance, debt issuance costs related to term loans are to be presented in the balance sheet as a direct deduction from the associated debt liability, consistent with the presentation of a debt discount. Previously, debt issuance costs were presented as a deferred charge (i.e., an asset) on the balance sheet. The guidance provides uniform treatment for debt issuance costs and debt discounts and eliminates inconsistencies that previously existed with other FASB guidance. The Company retrospectively adopted this guidance as of January 1, 2016.

In February 2016, the FASB issued guidance that will change the requirements for accounting for leases. The principal change under the new accounting guidance is that lessees under leases classified as operating leases will recognize a right-of-use asset and a lease liability. Current lease accounting does not require lessees to recognize assets and liabilities arising under operating leases on the balance sheet. Under the new guidance, lessees (including lessees under leases classified as finance leases and operating leases) will recognize a right-to-use asset and a lease

7

TELEFLEX INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(Unaudited)

liability on the balance sheet, initially measured as the present value of lease payments under the lease. Expense recognition and cash flow presentation guidance will be based upon whether the lease is classified as an operating lease or a finance lease (the classification criteria for distinguishing between finance leases and operating leases is substantially similar to the classification criteria for distinguishing between capital leases and operating leases under current guidance). The standard is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Early adoption is permitted. The new standard must be adopted using a modified retrospective transition approach for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements; the guidance provides certain practical expedients. The Company is currently evaluating this guidance to determine its impact on the Company’s results of operations, cash flows and financial position.

In March 2016, the FASB issued new guidance designed to simplify several aspects of the accounting for share-based payment transactions, including guidance providing generally that excess tax benefits related to share-based awards should be recorded as a reduction to income tax expense (currently, excess tax benefits generally are recorded as additional-paid-in-capital) and addressing other, related guidance on accounting for income taxes with respect to share-based payment awards; providing generally that excess tax benefits related to share-based awards should be classified along with other income tax cash flows as an operating activity (currently, excess tax benefits generally are separated from other income tax cash flows and classified as a financing activity); providing that an entity may make an accounting policy election either to base compensation cost accruals on the number of awards expected to vest (as required by current guidance) or to account for forfeitures when they occur; modifying the current exception to liability classification such that partial cash settlement of an award for tax withholding purposes would not result, by itself, in liability classification of the award if the amount withheld does not exceed the maximum statutory tax rate in the employees' applicable jurisdictions (currently, an award cannot qualify for equity classification, rather than liability classification, if the amount withheld exceeds the minimum statutory withholding requirements); and providing that cash paid by an employer when directly withholding shares for tax withholding purposes should be classified as a financing activity on the statement of cash flows (currently there is no authoritative guidance addressing this classification issue). The guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016. Early adoption is permitted (if early adoption occurs in an interim period, any adjustments will be reflected as of the beginning of the fiscal year that includes the interim period). Depending on the particular issue addressed by the guidance, application of the guidance will be made prospectively, retrospectively or subject to a retrospective transition method. We are currently evaluating the potential impact of adopting this guidance on the Company's results of operations, cash flows and financial position.

In August 2016, the FASB issued new guidance on the classification of certain cash receipts and cash payments within the statement of cash flows. The guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017. Early adoption is permitted, including adoption in an interim period. The new guidance should be adopted using a retrospective transition method for each period presented; if it is impractical to apply the new standard retrospectively for some of the issues addressed by the new guidance, application of the new guidance with respect to those issues would be made prospectively as of the earliest date practicable. The Company is currently evaluating this guidance to determine its impact on the Company’s cash flows.

From time to time, new accounting guidance is issued by the FASB or other standard setting bodies that is adopted by the Company as of the effective date or, in some cases where early adoption is permitted, in advance of the effective date. The Company has assessed the recently issued guidance that is not yet effective and, unless otherwise indicated above, believes the new guidance will not have a material impact on the Company’s results of operations, cash flows or financial position.

Note 3 — Acquisitions

The Company made the following acquisitions during 2016 (the "2016 acquisitions"), which, with the exception of its acquisition of the outstanding noncontrolling interest in Teleflex Medical Private Limited, were accounted for as business combinations:

• On September 2, 2016, the Company acquired certain assets of CarTika Medical, Inc., ("CarTika"), an original equipment manufacturer (OEM) of catheters and other medical devices that complement the Company's OEM product portfolio.

8

TELEFLEX INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(Unaudited)

• On July 1, 2016, the Company, which previously owned a 74% controlling interest in its Indian affiliate, Teleflex Medical Private Limited, acquired the remaining 26% ownership interest from the noncontrolling shareholders. Teleflex Medical Private Limited is part of the Company's Asia reportable operating segment. As this acquisition did not result in a change in the Company's control of the entity, the Company recognized the $7.5 million excess of the purchase price of the noncontrolling interest over its carrying value as equity.

• During the second quarter 2016, the Company acquired certain assets of two medical device and supplies distributors in New Zealand.

The aggregate purchase price paid in connection with the 2016 acquisitions was $22.8 million. Transaction expenses associated with the 2016 acquisitions, which are included in selling, general and administrative expenses in the condensed consolidated statement of income were $0.2 million and $0.3 million for the three and nine months ended September 25, 2016, respectively. The results of operations of the 2016 acquisitions are included in the condensed consolidated statements of income from their respective acquisition dates. For the three and nine months ended September 25, 2016, the Company recorded revenue and income from continuing operations before taxes related to the acquired businesses of $0.9 million and $0.2 million, respectively. Pro forma information is not presented, as the operations of the acquired businesses are not significant to the overall operations of the Company.

The following table presents the preliminary fair value determination of the assets acquired and liabilities assumed with respect to those 2016 acquisitions that were accounted for as a business combination:

	(Dollars in thousands)
Assets
Current assets	$	2,480
Property, plant and equipment	537
Intangible assets:
Non-compete agreements	608
Customer relationships	6,445
Goodwill	3,947
Total assets acquired	14,017
Less:
Current liabilities	597
Liabilities assumed	597
Net assets acquired	$	13,420

The Company is continuing to evaluate the 2016 acquisitions, and further adjustments may be necessary as a result of the Company's assessment of additional information related to the fair values of the assets acquired and liabilities assumed, primarily deferred tax liabilities and goodwill. Among the acquired assets, customer lists have useful lives ranging from 10 to 16 years and non-compete arrangements have useful lives of 2 years. The goodwill resulting from the acquisitions primarily reflects synergies currently expected to be realized from the integration of the acquired businesses.

The Company made the following acquisitions during 2015 (the "2015 acquisitions"), which, with the exception of the Company's acquisition of certain assets of Ace Medical US, LLC ("Ace Medical"), were accounted for as business combinations:

• On January 20, 2015, the Company acquired Human Medics Co., Ltd., (“Human Medics”), a distributor of medical devices and supplies primarily in the Korean market.

• On March 30, 2015, the Company acquired Trintris Medical, Inc. ("Trintris"), an original equipment manufacturer (OEM) of balloons and catheters that complement the Company's OEM product portfolio.

• On April 8, 2015, the Company acquired Truphatek Holdings (1993) Limited ("Truphatek"), a manufacturer of a broad range of disposable and reusable laryngoscope devices that complement the Company's anesthesia product portfolio. Previously, the Company held a noncontrolling, 6% interest in Truphatek.

9

TELEFLEX INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(Unaudited)

• On June 26, 2015, the Company acquired certain assets of N. Stenning & Co. Pty. Ltd. ("Stenning"), a distributor of medical devices and supplies primarily in the Australian market.

• On June 29, 2015, the Company acquired certain assets, primarily distribution rights, of Ace Medical, a distributor of medical devices and supplies in the United States of America.

• On August 26, 2015, the Company acquired certain assets of Atsina Surgical, LLC ("Atsina") related to the development of surgical clips that complement the Company's surgical ligation portfolio.

• On December 22, 2015, the Company acquired all of the membership interests of, and voting equity interest in, Nostix, LLC, a developer of catheter tip confirmation systems that complement the Company's vascular product portfolio.

The total fair value of consideration for the 2015 acquisitions was $96.5 million. The results of operations of the acquired businesses and assets are included in the consolidated statements of income from their respective acquisition dates. Pro forma information is not presented, as the operations of the acquired businesses are not significant to the overall operations of the Company.

Note 4 — Restructuring charges

2016 Other Restructuring Program

During the third quarter 2016, the Company committed to actions associated with consolidation of operations impacting three manufacturing facilities, including certain of those obtained in recent acquisitions, as well as certain global administrative functions. The actions commenced in the third quarter 2016 and are expected to be substantially complete by the end of the first quarter 2018. The Company estimates that it will record aggregate pre-tax charges of $2.5 million to $3.5 million related to these actions, substantially all of which constitute termination benefits that will result in future cash outlays. Additionally, the Company expects to incur approximately $1 million of accelerated depreciation and other costs directly related to the program and expect these costs to be recognized in cost of goods sold, of which, approximately $0.5 million is expected to result in future outlays.

The Company recorded restructuring charges, specifically, employee termination benefits, of $1.7 million during the three and nine months ended September 25, 2016 related to these actions. As of September 25, 2016, the Company has a reserve of $1.7 million related to this program.

2016 Manufacturing Footprint Realignment Plan

On February 23, 2016, the Board of Directors of the Company approved a restructuring plan (the “2016 Plan") designed to reduce costs, improve operating efficiencies and enhance the Company’s long term competitive position.  The 2016 Plan, which was developed in response to continuing cost pressures in the healthcare industry, primarily involves the relocation of certain manufacturing operations, the relocation and outsourcing of certain distribution operations and a related workforce reduction at certain of the Company's facilities. These actions commenced in the first quarter 2016 and are expected to be substantially completed by the end of 2018.

The Company estimates that it will incur aggregate pre-tax charges in connection with the 2016 Plan of between approximately $34 million to $44 million, of which an estimated $27 million to $31 million are expected to result in future cash outlays. Most of these charges, and the related cash outlays, are expected to be made prior to the end of 2018.

10

TELEFLEX INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(Unaudited)

The following table provides a summary of the Company's current cost estimates for each major expense category associated with the 2016 Plan:

Type of expense	Total estimated amount expected to be incurred
Employee termination benefits	$14 million to $15 million
Facility closure and other exit costs (1)	$2 million to $3 million
Accelerated depreciation charges	$10 million to $13 million
Other (2)	$8 million to $13 million
	$34 million to $44 million

(1) Includes costs to transfer product lines among facilities, legal, outplacement and employee relocation costs.

(2) Consists of other costs directly related to the 2016 Plan, including project management and other regulatory costs.

The Company recorded charges of $2.8 million during the three months ended September 25, 2016 related to the 2016 Plan, of which $0.9 million consisted mainly of employee termination benefits recorded as restructuring expense, and $1.9 million related to accelerated depreciation and other costs, which primarily were recorded as cost of goods sold.

The Company recorded $15.5 million during the nine months ended September 25, 2016 related to the 2016 Plan, of which $11.3 million consisted mainly of employee termination benefits recorded as restructuring expense, and $4.2 million related to accelerated depreciation and other costs, which primarily were recorded as cost of goods sold.

As of September 25, 2016, the Company has a reserve of $10.5 million related to this program.

As the 2016 Plan progresses, management will reevaluate the estimated expenses set forth above, and may revise its estimates, as appropriate, consistent with GAAP.

2015 Restructuring Programs

During 2015, the Company committed to programs associated with the reorganization of certain of its businesses and the consolidation of certain of its facilities in North America. For the three months ended September 25, 2016, the Company recorded charges of $0.1 million related to these programs. As of September 25, 2016, the Company has incurred net aggregate restructuring charges related to the plan of $6.4 million. As of September 25, 2016, the Company has a reserve of $0.5 million related to these programs.

2014 Manufacturing Footprint Realignment Plan

In April 2014, the Company's Board of Directors approved a restructuring plan (the "2014 Manufacturing Footprint Realignment Plan") involving the consolidation of operations and a related reduction in workforce at certain facilities, and the relocation of manufacturing operations from certain higher-cost locations to existing lower-cost locations. These actions commenced in the second quarter 2014.

During the third quarter 2016, the Company revised its expense and timing estimates related to the 2014 Manufacturing Footprint Realignment Plan to reflect the impact of changes the Company has implemented with respect to medication delivery devices included in certain of the kits primarily sold by the Company’s Vascular North America operating segment and, to a lesser extent, the Company's Anesthesia North America operating segment. The Company estimates that it will incur aggregate pre-tax charges in connection with the 2014 Manufacturing Footprint Realignment Plan of approximately $43 million to $48 million, compared to the Company’s prior estimate of approximately $37 million to $44 million. The Company expects aggregate cash outlays associated with the plan to be in the range of $33 million to $38 million, compared to its prior estimate of approximately $26 million to $31 million. Most of these charges and cash outlays are expected to be incurred prior to 2020. Additionally, as of September 25, 2016, the Company continues to expect to incur $24 million to $30 million in aggregate capital expenditures under the plan.

The Company currently expects that the 2014 Manufacturing Footprint Realignment Plan will be substantially complete by the end of the first half of 2020 rather than the end of 2017, which was previously estimated.

The following table provides a summary of the Company’s cost estimates by major type of expense associated with the 2014 Manufacturing Footprint Realignment Plan, which reflect the revised estimates:

11

TELEFLEX INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(Unaudited)

Type of expense	Total estimated amount expected to be incurred
Employee termination benefits	$11 million to $12 million
Facility closure and other exit costs (1)	$1 million to $2 million
Accelerated depreciation charges	$10 million to $10 million
Other (2)	$21 million to $24 million
	$43 million to $48 million

(1) Includes costs to transfer product lines among facilities and outplacement and employee relocation costs.

(2) Consists of other costs directly related to the plan, including project management, legal and regulatory costs.

The Company recorded charges of $2.8 million and $6.8 million for the three and nine months ended September 25, 2016, respectively, related to the 2014 Manufacturing Footprint Realignment Plan. Of this amount, $2.5 million and $6.9 million for the three and nine months ended September 25, 2016, respectively, were recorded in costs of goods sold, and related to accelerated depreciation and certain other costs, primarily for the transfer of manufacturing operations from the existing locations to the new locations. For the three months ended September 25, 2016, the charges also included $0.3 million in restructuring expense. During the nine months ended September 25, 2016, the Company recorded a net reversal of previously recorded restructuring charges of $0.1 million. As of September 25, 2016, the Company has incurred net aggregate restructuring charges related to the plan of $10.8 million. Additionally, as of September 25, 2016, the Company has incurred net aggregate accelerated depreciation and certain other costs, primarily for the transfer of manufacturing operations from the existing locations to the new locations in connection with the plan of $21.3 million, which were primarily included in cost of goods sold. As of September 25, 2016, the Company has a restructuring reserve of $5.9 million in connection with the plan, all of which relates to termination benefits.

As the 2014 Manufacturing Footprint Realignment Plan progresses, management will reevaluate the estimated expenses and charges set forth above, and may revise its estimates, as appropriate, consistent with generally accepted accounting principles.

For additional information regarding the Company's restructuring programs, see Note 4 to the Company's consolidated financial statements included in its annual report on Form 10-K for the year ended December 31, 2015.

The restructuring charges recognized for the three and nine months ended September 25, 2016 and September 27, 2015 consisted of the following:

Three Months Ended September 25, 2016
	Termination Benefits			Facility Closure Costs		Contract Termination Costs		Other Exit Costs		Total
	(Dollars in thousands)
2016 Other Restructuring programs	$	1,713		$	—	$	—	$	—	$	1,713
2016 Manufacturing footprint realignment plan	851			—		—		74		925
2015 Restructuring programs	(103		)	54		107		—		58
2014 Manufacturing footprint realignment plan	308			—		—		6		314
2014 European restructuring plan	15			—		—		2		17
Total restructuring charges	$	2,784		$	54	$	107	$	82	$	3,027

Three Months Ended September 27, 2015
	Termination Benefits			Facility Closure Costs			Contract Termination Costs		Other Exit Costs		Total
	(Dollars in thousands)
2015 Restructuring programs	$	(198	)	$	37		$	78	$	9	$	(74	)
2014 Manufacturing footprint realignment plan	619			(3		)	163		52		831
2014 European restructuring plan	(97		)	—			—		—		(97		)
Total restructuring charges	$	324		$	34		$	241	$	61	$	660

12

TELEFLEX INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(Unaudited)

Nine Months Ended September 25, 2016
	Termination Benefits			Facility Closure Costs		Contract Termination Costs			Other Exit Costs		Total
	(Dollars in thousands)
2016 Other Restructuring programs	$	1,713		$	—	$	—		$	—	$	1,713
2016 Manufacturing footprint realignment plan	10,919			—		—			360		11,279
2015 Restructuring programs	(502		)	232		200			118		48
2014 Manufacturing footprint realignment plan	(118		)	—		—			17		(101		)
Other restructuring programs (1)	15			—		(86		)	8		(63		)
Total restructuring charges	$	12,027		$	232	$	114		$	503	$	12,876

Nine Months Ended September 27, 2015
	Termination Benefits			Facility Closure Costs		Contract Termination Costs		Other Exit Costs		Total
	(Dollars in thousands)
2015 Restructuring programs	$	3,361		$	166	$	723	$	56	$	4,306
2014 Manufacturing footprint realignment	831			241		389		36		1,497
Other restructuring programs (2)	(181		)	2		29		35		(115		)
Total restructuring charges	$	4,011		$	409	$	1,141	127		$	5,688

(1) Other restructuring programs include the 2014 European Restructuring Plan and the 2012 Restructuring Program. For a description of these plans, see Note 4 to the Company’s consolidated financial statements included in its annual report on Form 10-K for the year ended December 31, 2015.

(2) Other restructuring programs include the 2014 European Restructuring Plan, the Other 2014 restructuring programs, the 2013 Restructuring programs and the LMA restructuring program. For a description of these plans, see Note 4 to the Company’s consolidated financial statements included in its annual report on Form 10-K for the year ended December 31, 2015.

Termination benefits include estimated employee retention, severance and benefit payments for terminated employees.

Facility closure costs include general operating costs incurred subsequent to production shutdown as well as legal costs, equipment relocation and other associated costs.

Contract termination costs include costs associated with terminating existing leases and distributor agreements.

Other costs include outplacement and employee relocation costs and other employee-related costs.

13

TELEFLEX INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(Unaudited)

Restructuring charges by reportable operating segment for the three and nine months ended September 25, 2016 and September 27, 2015 are set forth in the following table:

	Three Months Ended					Nine Months Ended
	September 25, 2016		September 27, 2015			September 25, 2016		September 27, 2015
	(Dollars in thousands)					(Dollars in thousands)
Restructuring charges
Vascular North America	$	960	$	232		$	5,474	$	2,466
Anesthesia North America	946		(250		)	3,185		284
Surgical North America	277		36			257		282
EMEA	89		(64		)	3,012		(139		)
Asia	—		2			—		3
OEM	187		—			191		—
All other	568		704			757		2,792
Total restructuring charges	$	3,027	$	660		$	12,876	$	5,688

Note 5 — Inventories, net

Inventories as of September 25, 2016 and December 31, 2015 consisted of the following:

	September 25, 2016			December 31, 2015
	(Dollars in thousands)
Raw materials	$	80,348		$	76,037
Work-in-process	61,418			60,218
Finished goods	236,991			230,536
	378,757			366,791
Less: inventory reserve	(36,927		)	(36,516		)
Inventories, net	$	341,830		$	330,275

Note 6 — Goodwill and other intangible assets, net

The following table provides information relating to changes in the carrying amount of goodwill by reportable operating segment for the nine months ended September 25, 2016:

	Vascular North America		Anesthesia North America		Surgical North America		EMEA		Asia		OEM		All Other			Total
	(Dollars in thousands)
Balance as of December 31, 2015	$	345,546	$	141,122	$	250,912	$	306,009	$	141,067	$	1,194	$	110,002		$	1,295,852
Goodwill related to acquisitions	—		—		—		—		—		3,947		—			3,947
Currency translation adjustment	—		318		—		1,363		6,729		—		(3,131		)	5,279
Balance as of September 25, 2016	$	345,546	$	141,440	$	250,912	$	307,372	$	147,796	$	5,141	$	106,871		$	1,305,078

14

TELEFLEX INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(Unaudited)

The following table provides information as of September 25, 2016 and December 31, 2015 regarding the gross carrying amount of, and accumulated amortization relating to, intangible assets, net:

	Gross Carrying Amount				Accumulated Amortization
	September 25, 2016		December 31, 2015		September 25, 2016			December 31, 2015
	(Dollars in thousands)
Customer relationships	$	630,127	$	621,078	$	(235,074	)	$	(214,924	)
In-process research and development	58,668		58,908		—			—
Intellectual property	523,361		522,374		(197,465		)	(173,903		)
Distribution rights	23,356		23,279		(15,294		)	(14,393		)
Trade names	387,759		384,821		(12,734		)	(8,929		)
Non-compete agreements	2,853		2,186		(913		)	(522		)
	$	1,626,124	$	1,612,646	$	(461,480	)	$	(412,671	)

In May 2012, the Company acquired Semprus BioSciences Corp. ("Semprus"), a biomedical research and development company that developed a polymer surface treatment technology intended to reduce thrombus related complications. As previously disclosed, the Company experienced difficulties with respect to the development of the Semprus technology, and devoted further research and testing towards attempting to resolve the issue. As a result of these efforts, the Company believes it has resolved the issue and is focused on seeking regulatory approval and engaging in additional research and development efforts to achieve commercialization of the technology. Despite the progress made since these issues were first identified, significant challenges to commercialization of the Semprus technology remain, and the Company ultimately may find it necessary to recognize impairment charges with respect to the related assets, which could be material. As of September 25, 2016, the Company has in-process research and development intangible assets of $41.0 million related to this investment, which is recorded in intangible assets, net.

Amortization expense related to intangible assets was $16.1 million and $15.5 million for the three months ended September 25, 2016 and September 27, 2015, respectively, and $47.5 million and $45.3 million for the nine months ended September 25, 2016 and September 27, 2015, respectively.

15

TELEFLEX INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(Unaudited)

Note 7 — Borrowings

The Company's borrowings at September 25, 2016 and December 31, 2015 are as follows:

	September 25, 2016			December 31, 2015
	(Dollars in thousands)
Senior Credit Facility:
Revolving credit facility, at a rate of 2.05% at September 25, 2016, due 2018	$	210,000		$	396,000
3.875% Convertible Senior Subordinated Notes due 2017	136,154			399,641
4.875% Senior Notes due 2026	400,000			—
5.25% Senior Notes due 2024	250,000			250,000
Securitization program, at a rate of 1.27% at September 25, 2016	50,000			43,300
	1,046,154			1,088,941
Less: Unamortized debt discount on 3.875% Convertible Senior Subordinated Notes due 2017	(3,833		)	(22,999		)
Less: Unamortized debt issuance costs	(10,459		)	(6,742		)
	1,031,862			1,059,200
Current borrowings	(181,895		)	(417,350		)
Long-term borrowings	$	849,967		$	641,850

4.875% Senior Notes

On May 16, 2016, the Company issued $400.0 million of 4.875% Senior Notes due 2026 (the "2026 Notes"). The Company will pay interest on the 2026 Notes semi-annually on June 1 and December 1, commencing on December 1, 2016, at a rate of 4.875% per year. The 2026 Notes mature on June 1, 2026 unless earlier redeemed by the Company at its option, as described below, or purchased by the Company at the holder’s option under specified circumstances following a Change of Control or Asset Sale (each as defined in the Indenture related to the 2026 Notes) or upon the Company’s election to exercise its optional redemption rights, as described below. The Company incurred transaction fees of approximately $6.5 million, including underwriters’ discounts and commissions, in connection with the offering of the 2026 Notes, which were recorded as a reduction to long-term borrowings and are being amortized over the term of the 2026 Notes. The Company used the net proceeds from the offering to repay borrowings under the Company’s revolving credit facility.

The Company's obligations under the 2026 Notes are fully and unconditionally guaranteed, jointly and severally, by each of the Company’s existing and future 100% owned domestic subsidiaries that is a guarantor or other obligor under the Company’s revolving credit facility and by certain of the Company’s other 100% owned domestic subsidiaries.

At any time on or after June 1, 2021, the Company may, on one or more occasions, redeem some or all of the 2026 Notes at a redemption price of 102.438% of the principal amount of the 2026 Notes subject to redemption, declining, in annual increments of 0.813%, to 100% of the principal amount on June 1, 2024, plus accrued and unpaid interest. In addition, at any time prior to June 1, 2021, the Company may, on one or more occasions, redeem some or all of the 2026 Notes at a redemption price equal to 100% of the principal amount of the 2026 Notes redeemed, plus a “make-whole” premium and any accrued and unpaid interest. The “make-whole” premium is the greater of (a) 1.0% of the principal amount of the 2026 Notes subject to redemption or (b) the excess, if any, over the principal amount of the 2026 Notes of the present value, on the redemption date of the sum of (i) the June 1, 2021 optional redemption price plus (ii) all required interest payments on the 2026 Notes through June 1, 2021 (other than accrued and unpaid interest to the redemption date), generally computed using a discount rate equal to the yield to maturity of U.S. Treasury securities with a constant maturity for the period most nearly equal to the period from the redemption date to June 1, 2021, plus 50 basis points.

In addition, at any time prior to June 1, 2019, the Company may, on one or more occasions, redeem up to 40% of the aggregate principal amount of the 2026 Notes, using the proceeds of specified types of Company equity offerings

16

TELEFLEX INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(Unaudited)

and subject to specified conditions, at a redemption price equal to 104.875% of the principal amount of the Notes redeemed, plus accrued and unpaid interest.

The 2026 Notes contain covenants that, among other things, limit or restrict the Company’s ability, and the ability of its subsidiaries, to incur additional debt, or issue preferred stock or other disqualified stock; create liens; pay dividends, make investments or make other restricted payments; sell assets; merge, consolidate, sell or otherwise disposes of all or substantially all of the Company's assets; or enter into transactions with the Company's affiliates.

3.875% Convertible Senior Subordinated Notes

For a discussion regarding the classification of the Convertible Notes as a current liability, see Note 8 to the Company's consolidated financial statements included in its annual report on Form 10-K for the year ended December 31, 2015.

Exchange Transactions

On April 4, 2016, pursuant to separate, privately negotiated agreements between the Company and certain of the holders (the "Holders") of its 3.875% Convertible Senior Subordinated Notes due 2017 (the "Convertible Notes"), the Company paid cash and common stock (the "Exchange Consideration") to the Holders in exchange for $219.2 million aggregate principal amount of the Convertible Notes (the "Exchange Transactions"). The Exchange Consideration paid to each of the Holders per $1,000 principal amount of Convertible Notes is equal to: (i) $1,000in cash, (ii) a number of shares of the Company’s common stock equal to the amount of the conversion value of the Convertible Notes in excess of the $1,000 principal amount (the "Conversion Shares"), calculated on the basis of the average daily volume weighted average price per share of Company common stock over a specified period (the "Average Daily VWAP"), (iii) an inducement payment in additional shares of common stock (the "Inducement Shares"), calculated based on the Average Daily VWAP and (iv) cash in an amount equal to accrued and unpaid interest to, but not including, the closing date. As a result of the Exchange Transactions, the Company paid the Holders aggregate cash consideration of $220.7 million (which includes $1.5 million in accrued but previously unpaid interest) and issued and delivered to the Holders 2.17 million shares of Company common stock (including both Conversion Shares and Inducement Shares).The Company funded the $220.7 million cash payment constituting part of the Exchange Consideration through borrowings under its revolving credit agreement. The issuance of the shares of the Company’s common stock to the Holders pursuant to the Exchange Transactions was made pursuant to the exemption from the registration requirements of the Securities Act of 1933, as amended (the "Securities Act"), under Section 3(a)(9) of the Securities Act. As a result of the Exchange Transactions, the Company recognized a loss on extinguishment of debt of $16.3 million.

In connection with entering into the Exchange Transactions, the Company also entered into bond hedge unwind agreements (the "Hedge Unwind Agreements") with the dealer counterparties to the convertible note hedge transactions that were effected at the time of the initial issuance of the Convertible Notes. Under the Hedge Unwind Agreements, the number of call options subject to the Convertible Note hedge transactions was reduced to reflect proportionately the reduction in the outstanding principal amount of the Convertible Notes following the Exchange Transactions. In addition, the Company entered into warrant unwind agreements (the “Warrant Unwind Agreements”) with the dealer counterparties to reduce the number of warrants initially issued to the dealer counterparties, also in connection with the initial issuance of the Convertible Notes. On a net basis, after giving effect to the Hedge Unwind Agreements and Warrant Unwind Agreements, the Company received 0.3 million shares of Company common stock from such dealer counterparties.

Conversions

During the second quarter of 2016, the Company settled conversion notices previously received by the Company in respect of $44.3 million in aggregate principal amount of the Convertible Notes (the "Converted Notes"). In accordance with the terms of the supplemental indenture relating to the Convertible Notes, the Company delivered to each holder of the Converted Notes (the "Converting Holders") a combination of cash and shares of Company common stock, based on the conversion methodology set forth in the supplemental indenture. The Company provided the Converting Holders, in the aggregate, $44.3 million in cash and 0.4 million shares of Company common stock. As a result of the conversions, the Company recognized a loss on extinguishment of debt of $3.0 million.

17

TELEFLEX INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(Unaudited)

Under the terms of the agreements related to the Convertible Note hedge transactions, and in connection with the conversions described above, the counterparties to the Convertible Note hedge transactions delivered to the Company a number of shares of Company common stock equal to the number of shares of Company common stock delivered to the Converting Holders. Additionally, the Company entered into warrant unwind agreements with the dealer counterparties to reduce the number of warrants initially issued. The Company delivered 0.4 million shares of Company common stock to the dealer counterparties in connection with the warrant unwind agreements.

Fair Value of Long-Term Borrowings

To determine the fair value of the debt categorized as Level 2 in the table below, the Company uses a discounted cash flow technique that incorporates a market interest yield curve with adjustments for duration, optionality and risk profile. The Company’s implied credit rating is a factor in determining the market interest yield curve. The following table provides the fair value of the Company’s debt as of September 25, 2016 and December 31, 2015, categorized by the level of inputs within the fair value hierarchy used to measure fair value (see Note 10, “Fair value measurement,” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 for further information):

	September 25, 2016		December 31, 2015
	(Dollars in thousands)
Level 1	$	390,762	$	858,709
Level 2	937,619		687,072
Total	$	1,328,381	$	1,545,781

Note 8 — Financial instruments

Foreign Currency Forward Contracts Designated as Cash Flow Hedges

The Company uses derivative instruments for risk management purposes. Foreign currency forward contracts are used to manage foreign currency transaction exposure. These derivative instruments are designated as cash flow hedges and are recorded on the condensed consolidated balance sheet at fair market value. The effective portion of the gains or losses on derivatives is reported as a component of other comprehensive loss and thereafter is recognized in the condensed consolidated statement of income in the period or periods during which the hedged transaction affects earnings. Gains and losses on the derivatives representing either hedge ineffectiveness or hedge components excluded from the assessment of effectiveness, if any, are recognized in the condensed consolidated statement of income in the period in which such gains and losses occur.

Non-designated Foreign Currency Forward Contracts

The Company uses foreign currency forward contracts as part of its strategy to manage exposure related to near term foreign currency denominated monetary assets and liabilities. These currency forward contracts are not designated as cash flow, fair value or net investment hedges; therefore, the changes in fair value are recorded in the condensed consolidated statement of income as a selling, general and administrative expense. The Company enters into foreign currency forward contracts for periods consistent with its currency translation exposures, which generally approximate one month. For the three and nine months ended September 25, 2016, the Company recognized a loss related to non-designated foreign currency forward contracts of $0.1 million and $1.7 million, respectively.

18

TELEFLEX INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(Unaudited)

The following table presents the location and fair value of derivative financial instruments reported in the condensed consolidated balance sheet as of September 25, 2016 and December 31, 2015:

	September 25, 2016		December 31, 2015
	Fair Value		Fair Value
	(Dollars in thousands)
Asset derivatives:
Designated foreign currency forward contracts	$	615	$	285
Non-designated foreign currency forward contracts	519		44
Prepaid expenses and other current assets	$	1,134	$	329
Total asset derivatives	$	1,134	$	329
Liability derivatives:
Designated foreign currency forward contracts	$	2,369	$	807
Non-designated foreign currency forward contracts	34		491
Other current liabilities	$	2,403	$	1,298
Total liability derivatives	$	2,403	$	1,298

The total notional amount for all open foreign currency forward contracts designated as cash flow hedges as of September 25, 2016 and December 31, 2015 was $100.1 million and $49.5 million, respectively. The total notional amount for all open non-designated foreign currency forward contracts as of September 25, 2016 and December 31, 2015 was $77.4 million and $69.1 million, respectively. All open foreign currency forward contracts as of September 25, 2016 have durations of twelve months or less.

The following table provides information as to the gains and losses attributable to derivatives in cash flow hedging relationships that were reported in other comprehensive income (loss) (“OCI”) for the three and nine months ended September 25, 2016 and September 27, 2015:

	After Tax Gain (Loss) Recognized in OCI
	Three Months Ended						Nine Months Ended
	September 25, 2016			September 27, 2015			September 25, 2016		September 27, 2015
	(Dollars in thousands)
Foreign currency forward contracts	$	(223	)	$	(730	)	$	761	$	(1,489	)

See Note 10 for information on the location in the condensed consolidated statements of income and amount of losses/(gains) attributable to derivatives that were reclassified from accumulated other comprehensive income (“AOCI”) to expense (income), net of tax.

There was no ineffectiveness related to the Company’s cash flow hedges during the three and nine months ended September 25, 2016 and September 27, 2015.

Concentration of Credit Risk

Concentrations of credit risk with respect to trade accounts receivable are generally limited due to the Company’s large number of customers and their diversity across many geographic areas. A portion of the Company’s trade accounts receivable outside the United States, however, include sales to government-owned or supported healthcare systems in several countries which are subject to payment delays. Payment is dependent upon the creditworthiness of those countries and the financial stability of their economies.

An allowance for doubtful accounts is maintained for trade accounts receivable based on the Company’s historical collection experience and expected collectability of the accounts receivable, considering the time an account is outstanding, the financial position of the customer and information provided by credit rating services. The adequacy of this allowance is reviewed each reporting period and adjusted as necessary. The allowance for doubtful accounts

19

TELEFLEX INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(Unaudited)

was $9.0 million and $8.0 million at September 25, 2016 and December 31, 2015, respectively. The current portion of the allowance for doubtful accounts at September 25, 2016 and December 31, 2015 of $2.1 million and $2.0 million, respectively, was reflected in accounts receivable, net. The allowance for doubtful accounts on receivables outstanding for greater than one year at September 25, 2016 and December 31, 2015 of $6.9 million and $6.0 million, respectively, was reflected in other assets.

Certain of the Company’s customers, particularly in Greece, Italy, Spain and Portugal, have extended or delayed payments for products and services already provided, raising collectability concerns regarding the Company’s accounts receivable from these customers. As a result, the Company continues to closely monitor the allowance for doubtful accounts with respect to these customers. The aggregate net current and long-term trade accounts receivable for customers in Greece, Italy, Spain and Portugal and the percentage of the Company’s total net current and long-term trade accounts receivable represented by the net current and long-term trade accounts receivable for customers in those countries at September 25, 2016 and December 31, 2015 are as follows:

	September 25, 2016			December 31, 2015
	(Dollars in thousands)
Current and long-term trade accounts receivable (net of allowances of $8.0 million and $7.2 million at September 25, 2016 and December 31, 2015, respectively) in Greece, Italy, Spain and Portugal (1)	$	59,785		$	62,272
Percentage of total net current and long-term trade accounts receivable - Greece, Italy, Spain and Portugal	22.9		%	23.9		%

(1)    The long-term portion of trade accounts receivable, net from customers in Greece, Italy, Spain and Portugal atSeptember 25, 2016 and December 31, 2015 was $7.7 million and $8.1 million, respectively, and is reported on the condensed consolidated balance sheet in other assets.

For the nine months ended September 25, 2016 and September 27, 2015, net revenues from customers in Greece, Italy, Spain and Portugal were $95.8 million and $94.4 million, respectively.

Note 9 — Fair value measurement

For a description of the fair value hierarchy, see Note 10 to the Company’s consolidated financial statements included in its Annual Report on Form 10-K for the year ended December 31, 2015.

The following tables provide information regarding the Company's financial assets and liabilities that are measured at fair value on a recurring basis as of September 25, 2016 and December 31, 2015:

	Total carrying value at September 25, 2016		Quoted prices in active markets (Level 1)		Significant other observable Inputs (Level 2)		Significant unobservable Inputs (Level 3)
	(Dollars in thousands)
Investments in marketable securities	$	7,411	$	7,411	$	—	$	—
Derivative assets	1,134		—		1,134		—
Derivative liabilities	2,403		—		2,403		—
Contingent consideration liabilities	22,368		—		—		22,368

20

TELEFLEX INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(Unaudited)

	Total carrying value at December 31, 2015		Quoted prices in active markets (Level 1)		Significant other observable Inputs (Level 2)		Significant unobservable Inputs (Level 3)
	(Dollars in thousands)
Investments in marketable securities	$	6,922	$	6,922	$	—	$	—
Derivative assets	329		—		329		—
Derivative liabilities	1,298		—		1,298		—
Contingent consideration liabilities	20,829		—		—		20,829

There were no transfers of financial assets or liabilities reported at fair value among Level 1, Level 2 or Level 3 within the fair value hierarchy during the nine months ended September 25, 2016.

The following table provides information regarding changes, during the nine months ended September 25, 2016, in Level 3 financial liabilities related to contingent consideration, which are described below in this Note 9 under "valuation techniques":

	Contingent consideration
	2016
	(Dollars in thousands)
Balance - December 31, 2015	$	20,829
Payment	(133		)
Revaluations	1,672
Balance - September 25, 2016	$	22,368

Valuation Techniques

The Company’s financial assets valued based upon Level 1 inputs are comprised of investments in marketable securities held in trust, which are available to satisfy benefit obligations under Company benefit plans and other arrangements. The investment assets of the trust are valued using quoted market prices.

The Company’s financial assets and liabilities valued based upon Level 2 inputs are comprised of foreign currency forward contracts. The Company uses foreign currency forward contracts to manage foreign currency transaction exposure as well as exposure to foreign currency denominated monetary assets and liabilities. The Company measures the fair value of the foreign currency forward contracts by calculating the amount required to enter into offsetting contracts with similar remaining maturities, based on quoted market prices, and taking into account the creditworthiness of the counterparties.

The Company’s financial liabilities valued based upon Level 3 inputs are comprised of contingent consideration arrangements pertaining to the Company’s acquisitions. In connection with several of its acquisitions, the Company agreed to pay contingent consideration upon the achievement of specified objectives, including receipt of regulatory approvals, commercialization of a product or achievement of sales targets. The Company accounts for contingent consideration in accordance with applicable accounting guidance related to business combinations, recording contingent consideration liabilities at the time of an acquisition based on the fair value of future payments under its contingent consideration arrangement. The Company determines the fair value of its contingent consideration liabilities based on a probability-weighted discounted cash flow analysis. In determining the fair value of the contingent consideration liability associated with future payments under contingent consideration arrangements, the Company considers several factors, including:

l estimated cash flows projected from the success of market launches;

l the estimated time and resources needed to complete the development of acquired technologies;

l the uncertainty of obtaining regulatory approvals within the required time periods; and

21

TELEFLEX INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(Unaudited)

l the risk adjusted discount rate for fair value measurement.

As the fair value measurement is based on significant inputs not observable in the market, it represents a Level 3 measurement within the fair value hierarchy.

In connection with the Company's contingent consideration arrangements, the Company estimates that it will make payments from 2016 through 2029. As of September 25, 2016, the range of undiscounted amounts the Company could be required to pay under contingent consideration arrangements is between $7.0 million and $46.3 million. The Company is required to reevaluate the fair value of contingent consideration each reporting period based on new developments and record changes in fair value until such consideration is satisfied through payment upon the achievement of the specified objectives or is no longer payable due to failure to achieve the specified objectives.

The following table provides information regarding the valuation techniques and inputs used in determining the fair value of assets or liabilities categorized as Level 3 measurements as of September 25, 2016:

	Valuation Technique	Unobservable Input	Range (Weighted Average)
Contingent consideration	Discounted cash flow	Discount rate	2.3% - 10% (8.4%)
Contingent consideration		Probability of payment	2% - 100% (71.3%)

As of September 25, 2016, the Company recorded $22.4 million of total liabilities for contingent consideration, of which $7.5 million was recorded as the current portion of contingent consideration and $14.9 million was recorded as other liabilities in the condensed consolidated balance sheet.

Note 10 — Changes in shareholders’ equity

Basic earnings per share is computed by dividing net income by the weighted average number of common shares outstanding during the period. Diluted earnings per share is computed in the same manner except that the weighted average number of shares is increased to include dilutive securities. The following table provides a reconciliation of basic to diluted weighted average shares outstanding:

	Three Months Ended		Nine Months Ended
	September 25, 2016	September 27, 2015	September 25, 2016	September 27, 2015
	(Shares in thousands)
Basic	44,045	41,597	43,081	41,542
Dilutive effect of share-based awards	639	511	574	483
Dilutive effect of 3.875% Convertible Notes and warrants	2,762	6,424	4,169	5,944
Diluted	47,446	48,532	47,824	47,969

Weighted average shares that were antidilutive and therefore not included in the calculation of earnings per share were 1.4 million and 3.9 million for the three and nine months ended September 25, 2016, respectively, and 5.4 million and 5.6 million for the three and nine months ended September 27, 2015, respectively.

In connection with the issuance of the Convertible Notes, the Company entered into convertible note hedge and warrant agreements. The convertible note hedge, consisting of call options held by the Company, economically reduces the dilutive impact of the Convertible Notes. However, applicable accounting guidance requires the Company to separately address the dilutive impact of the warrants issued under the warrant agreements in computing diluted weighted average shares outstanding, without giving effect to the anti-dilutive impact of the call options. The reduction in the number of diluted shares that would result from giving effect to the anti-dilutive impact of the call options would have been 1.5 million and 2.3 million for the three and nine months ended September 25, 2016, respectively, and 3.5 million and 3.3 million for the three and nine months ended September 27, 2015, respectively. The treasury stock method is applied to the warrants when the average market price of the Company's common stock during the reporting

22

TELEFLEX INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(Unaudited)

period presented exceeds the warrant exercise price of $74.65 per share, and assumes the proceeds from the exercise of the warrants are used by the Company to repurchase shares based on such average market price. Shares issuable upon exercise of the warrants that were included in the total diluted shares outstanding were 1.3 million and 1.9 millionfor the three and nine months ended September 25, 2016and 2.9 million and 2.6 million for the three and nine months ended September 27, 2015, respectively.

See Note 7 for information regarding the reduction in the outstanding principal amount of Convertible Notes as a result of the Company's acquisition of Convertibles Notes in exchange for cash and shares of Company common stock, as well as the conversion of a portion of the Convertible Notes, and the related reduction in the number of call options and warrants outstanding under the convertible note hedge and warrant agreements.

The following tables provide information relating to the changes in accumulated other comprehensive loss, net of tax, for the nine months ended September 25, 2016 and September 27, 2015:

	Cash Flow Hedges			Pension and Other Postretirement Benefit Plans			Foreign Currency Translation Adjustment			Accumulated Other Comprehensive (Loss) Income
	(Dollars in thousands)
Balance as of December 31, 2015	$	(2,491	)	$	(138,887	)	$	(229,746	)	$	(371,124	)
Other comprehensive income (loss) before reclassifications	(2,255		)	618			11,131			9,494
Amounts reclassified from accumulated other comprehensive income	3,016			3,296			—			6,312
Net current-period other comprehensive income	761			3,914			11,131			15,806
Reclassification related to acquisition of noncontrolling interest	—			—			(832		)	(832		)
Balance as of September 25, 2016	$	(1,730	)	$	(134,973	)	$	(219,447	)	$	(356,150	)

	Cash Flow Hedges			Pension and Other Postretirement Benefit Plans			Foreign Currency Translation Adjustment			Accumulated Other Comprehensive (Loss) Income
	(Dollars in thousands)
Balance at December 31, 2014	$	—		$	(141,744	)	$	(119,151	)	$	(260,895	)
Other comprehensive (loss) before reclassifications	(2,599		)	465			(91,137		)	(93,271		)
Amounts reclassified from accumulated other comprehensive loss	1,110			3,157			—			4,267
Net current-period other comprehensive (loss) income	(1,489		)	3,622			(91,137		)	(89,004		)
Balance at September 27, 2015	$	(1,489	)	$	(138,122	)	$	(210,288	)	$	(349,899	)

23

TELEFLEX INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(Unaudited)

The following table provides information relating to the location in the statements of operations and amount of reclassifications of losses/(gains) in accumulated other comprehensive (loss) income into expense/(income), net of tax, for the three and nine months ended September 25, 2016 and September 27, 2015:

	Three Months Ended						Nine Months Ended
	September 25, 2016			September 27, 2015			September 25, 2016			September 27, 2015
	(Dollars in thousands)
Losses on foreign exchange contracts:
Cost of goods sold	$	535		$	1,168		$	3,907		$	1,431
Total before tax	535			1,168			3,907			1,431
Tax benefit	(187		)	(221		)	(891		)	(321		)
Net of tax	$	348		$	947		$	3,016		$	1,110
Amortization of pension and other postretirement benefit items:
Actuarial losses (1)	$	1,829		$	1,571		$	5,071		$	4,782
Prior-service costs(1)	15			—			43			—
Total before tax	1,844			1,571			5,114			4,782
Tax benefit	(657		)	(551		)	(1,818		)	(1,625		)
Net of tax	$	1,187		$	1,020		$	3,296		$	3,157
Total reclassifications, net of tax	$	1,535		$	1,967		$	6,312		$	4,267

(1) These accumulated other comprehensive (loss) income components are included in the computation of net benefit expense for pension and other postretirement benefit plans (see Note 12 for additional information).

Note 11 — Taxes on income from continuing operations

	Three Months Ended		Nine Months Ended
	September 25, 2016	September 27, 2015	September 25, 2016	September 27, 2015
Effective income tax rate	10.2%	1.3%	9.3%	9.5%

The effective income tax rate for the three and nine months ended September 25, 2016 was 10.2% and 9.3%, respectively, and 1.3% and 9.5% for the three and nine months ended September 27, 2015, respectively. The effective income tax rate for the three and nine months ended September 25, 2016, as compared to the prior year period, reflects an increased tax expense associated with a shift in income to jurisdictions with higher tax rates. The effective income tax rate for the three months ended September 27, 2015 also reflects a benefit associated with a legislative tax rate change.

Note 12 — Pension and other postretirement benefits

The Company has a number of defined benefit pension and postretirement plans covering eligible U.S. and non-U.S. employees. The defined benefit pension plans are noncontributory. The benefits under these plans are based primarily on years of service and employees’ pay near retirement. The Company’s funding policy for U.S. plans is to contribute annually, at a minimum, amounts required by applicable laws and regulations. Obligations under non-U.S. plans are systematically provided for by depositing funds with trustees or by book reserves. As of September 25, 2016, no further benefits are being accrued under the Company’s U.S. defined benefit pension plans and the Company’s other postretirement benefit plans, other than certain postretirement benefit plans covering employees subject to a collective bargaining agreement.

24

TELEFLEX INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(Unaudited)

The Company and certain of its subsidiaries provide medical, dental and life insurance benefits to pensioners or their survivors. The associated plans are unfunded and approved claims are paid from Company funds.

Net pension and other postretirement benefits expense (income) consist of the following:

	Pension Three Months Ended						Other Postretirement Benefits Three Months Ended				Pension Nine Months Ended						Other Postretirement Benefits Nine Months Ended
	September 25, 2016			September 27, 2015			September 25, 2016		September 27, 2015		September 25, 2016			September 27, 2015			September 25, 2016		September 27, 2015
	(Dollars in thousands)
Service cost	$	656		$	470		$	44	$	157	$	1,963		$	1,410		$	266	$	371
Interest cost	3,948			4,492			383		452		11,797			13,463			1,196		1,476
Expected return on plan assets	(6,209		)	(6,606		)	—		—		(18,606		)	(19,457		)	—		—
Net amortization and deferral	1,781			1,563			63		8		4,937			4,620			177		162
Net benefits expense (income)	$	176		$	(81	)	$	490	$	617	$	91		$	36		$	1,639	$	2,009

The Company’s pension contributions are expected to be approximately $12.4 million during 2016, of which $12.2 million was contributed during the nine months ended September 25, 2016.

Note 13 — Commitments and contingent liabilities

Operating leases: The Company uses various leased facilities and equipment in its operations.

In the first quarter 2016, the Company entered into a build-to-suit lease with respect to a facility in Ireland that will be used for the Company's European and global operations headquarters. Under the build-to-suit lease, the landlord is responsible for the construction and configuration of the facility to the Company's specifications, and the Company is obligated to lease the facility following construction completion. In accordance with applicable accounting principles, the Company is deemed the owner of the facility during the construction period and is required to record, during the construction period, the estimated fair value of the incurred construction costs as construction in progress, and a liability for the costs not funded by the Company. As of September 25, 2016, the Company recorded $14.6 million in property, plant and equipment representing the estimated fair value of the incurred construction costs. The construction of the building and tenant improvements were completed and the Company took occupancy of the entire building in October 2016, at which point, the Company derecognized the assets and related liabilities pertaining to the leased facility.

Environmental: The Company is subject to contingencies as a result of environmental laws and regulations that in the future may require the Company to take further action to correct the effects on the environment of prior disposal practices or releases of chemical or petroleum substances by the Company or other parties. Much of this liability results from the U.S. Comprehensive Environmental Response, Compensation and Liability Act, often referred to as Superfund, the U.S. Resource Conservation and Recovery Act and similar state laws. These laws require the Company to undertake certain investigative and remedial activities at sites where the Company conducts or once conducted operations or at sites where Company-generated waste was disposed.

Remediation activities vary substantially in duration and cost from site to site. These activities, and their associated costs, depend on the mix of unique site characteristics, evolving remediation technologies, the regulatory agencies involved and their enforcement policies, as well as the presence or absence of other potentially responsible parties. At September 25, 2016, the Company has recorded $1.0 million and $5.3 million in accrued liabilities and other liabilities, respectively, relating to these matters. Considerable uncertainty exists with respect to these liabilities and, if adverse changes in circumstances occur, the potential liability may exceed the amount accrued as of September 25, 2016. The time frame over which the accrued amounts may be paid out, based on past history, is estimated to be 15-20 years.

25

TELEFLEX INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(Unaudited)

Litigation: The Company is a party to various lawsuits and claims arising in the normal course of business. These lawsuits and claims include actions involving product liability, intellectual property, employment, environmental and other matters. As of September 25, 2016, the Company has recorded accrued liabilities of $2.5 million in connection with such contingencies, representing its best estimate of the cost within the range of estimated possible losses that will be incurred to resolve these matters. Of the amount accrued as of September 25, 2016, $1.5 million pertains to discontinued operations.

In 2006, the Company was named as a defendant in a wrongful death product liability lawsuit filed in the Louisiana State District Court for the Parish of Calcasieu, involving a product manufactured by the Company’s former marine business. In September 2014, the case was tried before a jury, which returned a verdict in favor of the Company. The plaintiff subsequently filed a motion for a new trial, which was granted, and the case was re-tried before a jury in December 2014. On December 5, 2014, the jury returned a verdict in favor of the plaintiff, awarding $0.1 million in compensatory damages and $23.0 million in punitive damages, plus pre-judgment and post-judgment interest on the compensatory damages and post-judgment interest on the punitive damages. The Company's post-trial motions seeking to overturn the verdict or reduce the amount of damages were denied in June 2015. The Company appealed to the Louisiana Court of Appeal, and the plaintiff filed a cross-appeal, seeking to overturn the trial court’s denial of pre-judgment interest on the punitive damages award. On June 29, 2016, the Louisiana Court of Appeal affirmed the trial court verdict in all respects. The Company filed a motion for rehearing with the Louisiana Court of Appeal, which was denied on August 3, 2016. The Company and the plaintiff have filed motions for writ of certiorari (a request for review) to the Louisiana Supreme Court, which are currently pending. As of September 25, 2016, the Company has accrued a liability representing its best estimate of probable loss associated with this matter, which is included in the Company’s accrued liabilities for litigation matters relating to discontinued operations discussed in the preceding paragraph. The Company believes that any liability arising from this matter in excess of $10.0 million will be covered by the Company’s product liability insurance.

Based on information currently available, advice of counsel, established reserves and other resources, the Company does not believe that the outcome of any outstanding litigation and claims is likely to be, individually or in the aggregate, material to its business, financial condition, results of operations or liquidity. However, in the event of unexpected further developments, it is possible that the ultimate resolution of these matters, or other similar matters, if unfavorable, may be materially adverse to the Company’s business, financial condition, results of operations or liquidity. Legal costs such as outside counsel fees and expenses are charged to selling, general and administrative expenses in the period incurred.

Tax audits and examinations: The Company and its subsidiaries are routinely subject to tax examinations by various tax authorities. As of September 25, 2016, the most significant tax examinations in process are in Austria and Canada. The Company may establish reserves with respect to its uncertain tax positions, after which it adjusts its reserves to address developments with respect to these uncertain tax positions. Accordingly, developments in tax audits and examinations, including resolution of uncertain tax positions, could result in increases or decreases to the Company’s recorded tax liabilities, which could impact the Company’s financial results.

Other: The Company has various purchase commitments for materials, supplies and items of permanent investment incident to the ordinary conduct of its business. On average, such commitments are not at prices in excess of current market prices.

Note 14 — Segment information

An operating segment is a component of the Company (a) that engages in business activities from which it may earn revenues and incur expenses, (b) whose operating results are regularly reviewed by the Company’s chief operating decision maker to make decisions about resources to be allocated to the segment and to assess its performance, and (c) for which discrete financial information is available. The Company does not evaluate its operating segments using discrete asset information.

The Company has the following six reportable operating segments: Vascular North America, Anesthesia North America, Surgical North America, EMEA (Europe, Middle East and Africa), Asia and OEM (Original Equipment Manufacturer and Development Services). The Company's reportable segments, other than the OEM segment, design, manufacture and distribute medical devices primarily used in critical care, surgical applications and cardiac care and

26

TELEFLEX INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(Unaudited)

generally serve two end markets: hospitals and healthcare providers, and home health. The products of these segments are most widely used in the acute care setting for a range of diagnostic and therapeutic procedures and in general and specialty surgical applications. The Company’s OEM segment designs, manufactures and supplies devices and instruments for other medical device manufacturers.

Operating segments other than the reportable operating segments are collectively presented in the “All other” category within the tabular information set forth below.

The following tables present the Company’s segment results for the three and nine months ended September 25, 2016 and September 27, 2015:

	Three Months Ended				Nine Months Ended
	September 25, 2016		September 27, 2015		September 25, 2016		September 27, 2015
	(Dollars in thousands)				(Dollars in thousands)
Revenue
Vascular North America	$	85,118	$	82,675	$	254,817	$	244,606
Anesthesia North America	48,670		47,628		143,821		138,656
Surgical North America	41,827		39,591		123,904		118,170
EMEA	121,398		120,854		375,198		379,268
Asia	64,087		61,935		176,434		172,506
OEM	41,418		38,959		115,693		111,592
All other	53,130		52,072		164,227		160,391
Consolidated net revenues	$	455,648	$	443,714	$	1,354,094	$	1,325,189

	Three Months Ended						Nine Months Ended
	September 25, 2016			September 27, 2015			September 25, 2016			September 27, 2015
	(Dollars in thousands)						(Dollars in thousands)
Operating profit
Vascular North America	$	21,781		$	18,086		$	63,431		$	50,891
Anesthesia North America	13,954			15,178			41,181			36,572
Surgical North America	14,050			12,814			39,654			39,456
EMEA	16,576			19,656			61,563			65,334
Asia	18,072			15,715			52,831			42,812
OEM	10,201			8,865			24,605			25,274
All other	3,444			5,551			16,623			15,499
Total segment operating profit (1)	98,078			95,865			299,888			275,838
Unallocated expenses (2)	(11,591		)	(19,315		)	(47,463		)	(56,694		)
Income from continuing operations before interest, loss on extinguishment of debt and taxes	$	86,487		$	76,550		$	252,425		$	219,144

(1) Segment operating profit includes segment net revenues from external customers reduced by its standard cost of goods sold, adjusted for fixed manufacturing cost absorption variances, selling, general and administrative expenses, research and development expenses and an allocation of corporate expenses. Corporate expenses are allocated among the segments in proportion to the respective amounts of one of several items (such as sales, numbers of employees, and amount of time spent), depending on the category of expense involved.

(2) Unallocated expenses primarily include manufacturing variances, with the exception of fixed manufacturing cost absorption variances, restructuring charges and gain on sale of assets.

27

TELEFLEX INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(Unaudited)

Note 15 — Condensed consolidating guarantor financial information

The 2024 Notes and 2026 Notes are issued by Teleflex Incorporated (the "Parent Company"), and payment of the Parent Company's obligations under the 2024 Notes and 2026 Notes is guaranteed, jointly and severally, by certain of the Parent Company’s subsidiaries (each, a “Guarantor Subsidiary” and collectively, the “Guarantor Subsidiaries”). The guarantees are full and unconditional, subject to certain customary release provisions. Each Guarantor Subsidiary is directly or indirectly 100% owned by the Parent Company. The Company’s condensed consolidating statements of income and comprehensive income (loss) for the three and nine months ended September 25, 2016 and September 27, 2015, condensed consolidating balance sheets as of September 25, 2016 and December 31, 2015 and condensed consolidating statements of cash flows for the nine months ended September 25, 2016 and September 27, 2015, provide consolidated information for:

a. Parent Company, the issuer of the guaranteed obligations;

b. Guarantor Subsidiaries, on a combined basis;

c. Non-Guarantor Subsidiaries (i.e., those subsidiaries of the Parent Company that have not guaranteed payment of the 2024 Notes and 2026 Notes), on a combined basis; and

d. Parent Company and its subsidiaries on a consolidated basis.

The same accounting policies as described in Note 1 to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 are used by the Parent Company and each of its subsidiaries in connection with the condensed consolidating financial information, except for the use of the equity method of accounting to reflect ownership interests in subsidiaries, which are eliminated upon consolidation.

Consolidating entries and eliminations in the following condensed consolidated financial statements represent adjustments to (a) eliminate intercompany transactions between or among the Parent Company, the Guarantor Subsidiaries and the Non-Guarantor Subsidiaries, (b) eliminate the investments in subsidiaries and (c) record consolidating entries.

28

TELEFLEX INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(Unaudited)

TELEFLEX INCORPORATED AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (LOSS)

	Three Months Ended September 25, 2016
	Parent Company			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Condensed Consolidated
	(Dollars in thousands)
Net revenues	$	—		$	270,610		$	281,258		$	(96,220	)	$	455,648
Cost of goods sold	—			163,052			147,240			(96,246		)	214,046
Gross profit	—			107,558			134,018			26			241,602
Selling, general and administrative expenses	11,208			80,333			48,285			(29		)	139,797
Research and development expenses	179			8,422			6,466			—			15,067
Restructuring charges	380			1,712			935			—			3,027
Gain on sale of assets	(2,707		)	104			(173		)	—			(2,776		)
(Loss) income from continuing operations before interest and taxes	(9,060		)	16,987			78,505			55			86,487
Interest, net	41,344			(29,612		)	1,041			—			12,773
(Loss) income from continuing operations before taxes	(50,404		)	46,599			77,464			55			73,714
(Benefit) taxes on (loss) income from continuing operations	(18,017		)	13,166			12,437			(72		)	7,514
Equity in net income of consolidated subsidiaries	98,544			57,837			183			(156,564		)	—
Income from continuing operations	66,157			91,270			65,210			(156,437		)	66,200
Operating income from discontinued operations	260			—			—			—			260
Tax on income from discontinued operations	95			—			43			—			138
Income (loss) from discontinued operations	165			—			(43		)	—			122
Net income	66,322			91,270			65,167			(156,437		)	66,322
Other comprehensive income (loss) attributable to common shareholders	1,053			(501		)	1,243			(742		)	1,053
Comprehensive income attributable to common shareholders	$	67,375		$	90,769		$	66,410		$	(157,179	)	$	67,375

29

TELEFLEX INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(Unaudited)

	Three Months Ended September 27, 2015
	Parent Company			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Condensed Consolidated
	(Dollars in thousands)
Net revenues	$	—		$	269,620		$	270,084		$	(95,990	)	$	443,714
Cost of goods sold	—			159,567			153,207			(97,273		)	215,501
Gross profit	—			110,053			116,877			1,283			228,213
Selling, general and administrative expenses	9,891			82,372			46,471			106			138,840
Research and development expenses	—			6,006			6,565			—			12,571
Restructuring charges	—			602			58			—			660
Gain on sale of assets	—			—			(408		)	—			(408		)
(Loss) income from continuing operations before interest and taxes	(9,891		)	21,073			64,191			1,177			76,550
Interest, net	32,439			(19,457		)	1,194			—			14,176
(Loss) income from continuing operations before taxes	(42,330		)	40,530			62,997			1,177			62,374
(Benefit) taxes on (loss) income from continuing operations	(15,102		)	7,582			8,053			270			803
Equity in net income of consolidated subsidiaries	88,728			49,885			211			(138,824		)	—
Income from continuing operations	61,500			82,833			55,155			(137,917		)	61,571
Operating loss from discontinued operations	(784		)	—			(4		)	—			(788		)
Taxes on loss from discontinued operations	(108		)	—			39			—			(69		)
Loss from discontinued operations	(676		)	—			(43		)	—			(719		)
Net income	60,824			82,833			55,112			(137,917		)	60,852
Less: Income from continuing operations attributable to noncontrolling interest	—			—			28			—			28
Net income attributable to common shareholders	60,824			82,833			55,084			(137,917		)	60,824
Other comprehensive loss attributable to common shareholders	(28,789		)	(32,855		)	(26,073		)	58,928			(28,789		)
Comprehensive income attributable to common shareholders	$	32,035		$	49,978		$	29,011		$	(78,989	)	$	32,035

30

TELEFLEX INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(Unaudited)

	Nine Months Ended September 25, 2016
	Parent Company			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Condensed Consolidated
	(Dollars in thousands)
Net revenues	$	—		$	809,951		$	833,390		$	(289,247	)	$	1,354,094
Cost of goods sold	—			489,293			427,200			(285,547		)	630,946
Gross profit	—			320,658			406,190			(3,700		)	723,148
Selling, general and administrative expenses	30,822			248,195			139,641			470			419,128
Research and development expenses	319			23,501			19,072			—			42,892
Restructuring charges	380			7,027			5,469			—			12,876
Gain on sale of assets	(2,707		)	(274		)	(1,192		)	—			(4,173		)
(Loss) income from continuing operations before interest, extinguishment of debt and taxes	(28,814		)	42,209			243,200			(4,170		)	252,425
Interest, net	107,534			(72,367		)	3,088			—			38,255
Loss on extinguishment of debt	19,261			—			—			—			19,261
(Loss) income from continuing operations before taxes	(155,609		)	114,576			240,112			(4,170		)	194,909
(Benefit) taxes on (loss) income from continuing operations	(56,942		)	39,347			36,210			(481		)	18,134
Equity in net income of consolidated subsidiaries	275,296			179,342			526			(455,164		)	—
Income from continuing operations	176,629			254,571			204,428			(458,853		)	176,775
Operating (loss) income from discontinued operations	(495		)	—			379			—			(116		)
(Benefit) taxes on (loss) income from discontinued operations	(180		)	—			61			—			(119		)
(Loss) income from discontinued operations	(315		)	—			318			—			3
Net income	176,314			254,571			204,746			(458,853		)	176,778
Less: Income from continuing operations attributable to noncontrolling interest	—			—			464			—			464
Net income attributable to common shareholders	176,314			254,571			204,282			(458,853		)	176,314
Other comprehensive income attributable to common shareholders	15,806			8,387			12,277			(20,664		)	15,806
Comprehensive income attributable to common shareholders	$	192,120		$	262,958		$	216,559		$	(479,517	)	$	192,120

31

TELEFLEX INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(Unaudited)

	Nine Months Ended September 27, 2015
	Parent Company			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Condensed Consolidated
	(Dollars in thousands)
Net revenues	$	—		$	803,484		$	805,243		$	(283,538	)	$	1,325,189
Cost of goods sold	—			476,611			443,180			(278,689		)	641,102
Gross profit	—			326,873			362,063			(4,849		)	684,087
Selling, general and administrative expenses	30,006			249,484			141,252			23			420,765
Research and development expenses	—			22,027			16,871			—			38,898
Restructuring charges	—			4,932			756			—			5,688
Gain on sale of assets	—			—			(408		)	—			(408		)
(Loss) income from continuing operations before interest, extinguishment of debt and taxes	(30,006		)	50,430			203,592			(4,872		)	219,144
Interest, net	100,157			(56,591		)	3,666			—			47,232
Loss on extinguishment of debt	10,454			—			—			—			10,454
(Loss) income from continuing operations before taxes	(140,617		)	107,021			199,926			(4,872		)	161,458
(Benefit) taxes on (loss) income from continuing operations	(48,336		)	33,491			31,260			(1,000		)	15,415
Equity in net income of consolidated subsidiaries	237,512			161,539			430			(399,481		)	—
Income from continuing operations	145,231			235,069			169,096			(403,353		)	146,043
Operating loss from discontinued operations	(1,432		)	—			—			—			(1,432		)
Taxes on loss from discontinued operations	60			—			120			—			180
Loss from discontinued operations	(1,492		)	—			(120		)	—			(1,612		)
Net income	143,739			235,069			168,976			(403,353		)	144,431
Less: Income from continuing operations attributable to noncontrolling interest	—			—			692			—			692
Net income attributable to common shareholders	143,739			235,069			168,284			(403,353		)	143,739
Other comprehensive loss attributable to common shareholders	(89,004		)	(94,601		)	(101,461		)	196,062			(89,004		)
Comprehensive income attributable to common shareholders	$	54,735		$	140,468		$	66,823		$	(207,291	)	$	54,735

32

TELEFLEX INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(Unaudited)

TELEFLEX INCORPORATED AND SUBSIDIARIES

CONDENSED CONSOLIDATING BALANCE SHEETS

	September 25, 2016
	Parent Company		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminations			Condensed Consolidated
	(Dollars in thousands)
ASSETS
Current assets
Cash and cash equivalents	$	33,460	$	1,024	$	464,975	$	—		$	499,459
Accounts receivable, net	2,478		6,249		249,190		3,916			261,833
Accounts receivable from consolidated subsidiaries	4,610		2,167,693		330,802		(2,503,105		)	—
Inventories, net	—		209,912		160,241		(28,323		)	341,830
Prepaid expenses and other current assets	8,929		5,976		15,784		3,665			34,354
Prepaid taxes	5,154		—		17,105		—			22,259
Assets held for sale	—		—		4,137		—			4,137
Total current assets	54,631		2,390,854		1,242,234		(2,523,847		)	1,163,872
Property, plant and equipment, net	2,654		163,396		155,969		—			322,019
Goodwill	—		708,805		596,273		—			1,305,078
Intangibles assets, net	—		691,398		473,246		—			1,164,644
Investments in affiliates	6,005,108		1,544,772		23,335		(7,573,188		)	27
Deferred tax assets	90,853		—		6,947		(95,008		)	2,792
Notes receivable and other amounts due from consolidated subsidiaries	1,362,709		2,067,932		—		(3,430,641		)	—
Other assets	22,446		6,704		14,087		—			43,237
Total assets	$	7,538,401	$	7,573,861	$	2,512,091	$	(13,622,684	)	$	4,001,669
LIABILITIES AND EQUITY
Current liabilities
Current borrowings	$	131,895	$	—	$	50,000	$	—		$	181,895
Accounts payable	3,960		32,551		33,735		—			70,246
Accounts payable to consolidated subsidiaries	2,232,673		236,780		33,652		(2,503,105		)	—
Accrued expenses	15,920		17,603		35,449		—			68,972
Current portion of contingent consideration	—		7,539		—		—			7,539
Payroll and benefit-related liabilities	18,562		23,679		39,505		—			81,746
Accrued interest	12,592		—		19		—			12,611
Income taxes payable	—		—		11,424		(153		)	11,271
Other current liabilities	2,413		3,042		12,667		—			18,122
Total current liabilities	2,418,015		321,194		216,451		(2,503,258		)	452,402
Long-term borrowings	849,967		—		—		—			849,967
Deferred tax liabilities	—		370,943		35,455		(95,008		)	311,390
Pension and postretirement benefit liabilities	83,905		31,376		15,941		—			131,222
Noncurrent liability for uncertain tax positions	1,749		17,899		7,045		—			26,693
Notes payable and other amounts due to consolidated subsidiaries	1,991,921		1,237,297		201,423		(3,430,641		)	—
Other liabilities	22,922		24,812		12,339		—			60,073
Total liabilities	5,368,479		2,003,521		488,654		(6,028,907		)	1,831,747
Total common shareholders' equity	2,169,922		5,570,340		2,023,437		(7,593,777		)	2,169,922
Total liabilities and equity	$	7,538,401	$	7,573,861	$	2,512,091	$	(13,622,684	)	$	4,001,669

33

TELEFLEX INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(Unaudited)

	December 31, 2015
	Parent Company		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminations			Condensed Consolidated
	(Dollars in thousands)
ASSETS
Current assets
Cash and cash equivalents	$	21,612	$	—	$	316,754	$	—		$	338,366
Accounts receivable, net	2,538		4,326		251,166		4,386			262,416
Accounts receivable from consolidated subsidiaries	5,276		2,412,079		289,697		(2,707,052		)	—
Inventories, net	—		205,163		149,705		(24,593		)	330,275
Prepaid expenses and other current assets	10,511		4,702		16,037		3,665			34,915
Prepaid taxes	16,686		—		14,622		(413		)	30,895
Assets held for sale	2,901		—		4,071		—			6,972
Total current assets	59,524		2,626,270		1,042,052		(2,724,007		)	1,003,839
Property, plant and equipment, net	2,931		174,674		138,518		—			316,123
Goodwill	—		705,753		590,099		—			1,295,852
Intangibles assets, net	—		762,084		437,891		—			1,199,975
Investments in affiliates	5,724,226		1,360,045		23,065		(7,107,184		)	152
Deferred tax assets	91,432		—		8,042		(97,133		)	2,341
Notes receivable and other amounts due from consolidated subsidiaries	1,358,446		1,658,092		—		(3,016,538		)	—
Other assets	22,602		6,615		24,275		—			53,492
Total assets	$	7,259,161	$	7,293,533	$	2,263,942	$	(12,944,862	)	$	3,871,774
LIABILITIES AND EQUITY
Current liabilities
Current borrowings	$	374,050	$	—	$	43,300	$	—		$	417,350
Accounts payable	1,945		27,527		36,833		—			66,305
Accounts payable to consolidated subsidiaries	2,478,109		201,400		27,543		(2,707,052		)	—
Accrued expenses	15,399		22,281		26,337		—			64,017
Current portion of contingent consideration	—		7,291		—		—			7,291
Payroll and benefit-related liabilities	21,617		29,305		33,736		—			84,658
Accrued interest	7,455		—		25		—			7,480
Income taxes payable	—		—		8,144		(85		)	8,059
Other current liabilities	1,300		2,679		4,981		—			8,960
Total current liabilities	2,899,875		290,483		180,899		(2,707,137		)	664,120
Long-term borrowings	641,850		—		—		—			641,850
Deferred tax liabilities	—		376,738		36,378		(97,133		)	315,983
Pension and postretirement benefit liabilities	100,355		32,274		16,812		—			149,441
Noncurrent liability for uncertain tax positions	1,151		17,722		21,527		—			40,400
Notes payable and other amounts due to consolidated subsidiaries	1,585,727		1,253,189		177,622		(3,016,538		)	—
Other liabilities	20,931		15,685		12,271		—			48,887
Total liabilities	5,249,889		1,986,091		445,509		(5,820,808		)	1,860,681
Total common shareholders' equity	2,009,272		5,307,442		1,816,612		(7,124,054		)	2,009,272
Noncontrolling interest	—		—		1,821		—			1,821
Total equity	2,009,272		5,307,442		1,818,433		(7,124,054		)	2,011,093
Total liabilities and equity	$	7,259,161	$	7,293,533	$	2,263,942	$	(12,944,862	)	$	3,871,774

34

TELEFLEX INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(Unaudited)

TELEFLEX INCORPORATED AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS

	Nine Months Ended September 25, 2016
	Parent Company			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Condensed Consolidated
	(Dollars in thousands)
Net cash (used in) provided by operating activities from continuing operations	$	(72,542	)	$	123,249		$	253,166		$	(2,275	)	$	301,598
Cash flows from investing activities of continuing operations:
Expenditures for property, plant and equipment	(191		)	(15,713		)	(20,008		)	—			(35,912		)
Proceeds from sale of assets	5,607			49,571			1,451			(46,837		)	9,792
Payments for businesses and intangibles acquired, net of cash acquired	—			(10,305		)	(50,572		)	46,837			(14,040		)
Net cash provided by (used in) investing activities from continuing operations	5,416			23,553			(69,129		)	—			(40,160		)
Cash flows from financing activities of continuing operations:
Proceeds from new borrowings	665,000			—			6,700			—			671,700
Reduction in borrowings	(714,487		)	—			—			—			(714,487		)
Debt extinguishment, issuance and amendment fees	(8,958		)	—			—			—			(8,958		)
Net proceeds from share based compensation plans and the related tax impacts	7,647			—			—			—			7,647
Payments to noncontrolling interest shareholders	—			—			(464		)	—			(464		)
Payments for contingent consideration	—			(133		)	—			—			(133		)
Payments for acquisition of noncontrolling interest	—			—			(9,231		)	—			(9,231		)
Dividends paid	(43,980		)	—			—			—			(43,980		)
Intercompany transactions	175,203			(145,645		)	(29,558		)	—			—
Intercompany dividends paid	—			—			(2,275		)	2,275			—
Net cash provided by (used in) financing activities from continuing operations	80,425			(145,778		)	(34,828		)	2,275			(97,906		)
Cash flows from discontinued operations:
Net cash used in operating activities	(1,451		)	—			—			—			(1,451		)
Net cash used in discontinued  operations	(1,451		)	—			—			—			(1,451		)
Effect of exchange rate changes on cash and cash equivalents	—			—			(988		)	—			(988		)
Net increase in cash and cash equivalents	11,848			1,024			148,221			—			161,093
Cash and cash equivalents at the beginning of the period	21,612			—			316,754			—			338,366
Cash and cash equivalents at the end of the period	$	33,460		$	1,024		$	464,975		$	—		$	499,459

35

TELEFLEX INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(Unaudited)

	Nine Months Ended September 27, 2015
	Parent Company			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Condensed Consolidated
	(Dollars in thousands)
Net cash (used in) provided by operating activities from continuing operations	$	(124,131	)	$	88,937		$	214,314		$	(2,360	)	$	176,760
Cash flows from investing activities of continuing operations:
Expenditures for property, plant and equipment	(122		)	(25,072		)	(20,372		)	—			(45,566		)
Proceeds from sales of assets	408			—			—			—			408
Payments for businesses and intangibles acquired, net of cash acquired	—			(30,336		)	(33,115		)	—			(63,451		)
Investments in affiliates	—			—			(121,850		)	121,850			—
Net cash provided by (used in) investing activities from continuing operations	286			(55,408		)	(175,337		)	121,850			(108,609		)
Cash flows from financing activities of continuing operations:
Proceeds from new borrowings	288,100			—			—			—			288,100
Reduction in borrowings	(303,627		)	—			—			—			(303,627		)
Debt extinguishment, issuance and amendment fees	(9,017		)	—			—			—			(9,017		)
Net proceeds from share based compensation plans and the related tax impacts	4,815			—			—			—			4,815
Payments to noncontrolling interest shareholders	—			—			(833		)	—			(833		)
Payments for contingent consideration	—			(7,974		)	—			—			(7,974		)
Proceeds from issuance of shares	—			121,850			—			(121,850		)	—
Dividends paid	(42,382		)	—			—			—			(42,382		)
Intercompany transactions	196,963			(147,365		)	(49,598		)	—			—
Intercompany dividends paid	—			—			(2,360		)	2,360			—
Net cash provided by (used in) financing activities from continuing operations	134,852			(33,489		)	(52,791		)	(119,490		)	(70,918		)
Cash flows from discontinued operations:
Net cash used in operating activities	(1,105		)	—			(849		)	—			(1,954		)
Net cash used in discontinued operations	(1,105		)	—			(849		)	—			(1,954		)
Effect of exchange rate changes on cash and cash equivalents	—			—			(22,052		)	—			(22,052		)
Net increase (decrease) in cash and cash equivalents	9,902			40			(36,715		)	—			(26,773		)
Cash and cash equivalents at the beginning of the period	27,996			—			275,240			—			303,236
Cash and cash equivalents at the end of the period	$	37,898		$	40		$	238,525		$	—		$	276,463

36

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements

All statements made in this Quarterly Report on Form 10-Q, other than statements of historical fact, are forward-looking statements. The words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “plan,” “will,” “would,” “should,” “guidance,” “potential,” “continue,” “project,” “forecast,” “confident,” “prospects” and similar expressions typically are used to identify forward-looking statements. Forward-looking statements are based on the then-current expectations, beliefs, assumptions, estimates and forecasts about our business and the industry and markets in which we operate. These statements are not guarantees of future performance and are subject to risks, uncertainties and assumptions which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or implied by these forward-looking statements due to a number of factors, including changes in business relationships with and purchases by or from major customers or suppliers; delays or cancellations in shipments; demand for and market acceptance of new and existing products; our ability to integrate acquired businesses into our operations, realize planned synergies and operate such businesses profitably in accordance with expectations; our ability to effectively execute our restructuring programs; our inability to realize savings resulting from restructuring plans and programs at anticipated levels; the impact of recently passed healthcare reform legislation and changes in Medicare, Medicaid and third party coverage and reimbursements; competitive market conditions and resulting effects on revenues and pricing; increases in raw material costs that cannot be recovered in product pricing; global economic factors, including currency exchange rates, interest rates, sovereign debt issues and the impact of the United Kingdom’s vote to leave the European Union; difficulties entering new markets; and general economic conditions. For a further discussion of the risks relating to our business, see Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2015. We expressly disclaim any obligation to update these forward-looking statements, except as otherwise specifically stated by us or as required by law or regulation.

Overview

Teleflex is a global provider of medical technology products that enhance clinical benefits, improve patient and provider safety and reduce total procedural costs. We primarily design, develop, manufacture and supply single-use medical devices used by hospitals and healthcare providers for common diagnostic and therapeutic procedures in critical care and surgical applications. We market and sell our products worldwide through a combination of our direct sales force and distributors. Because our products are used in numerous markets and for a variety of procedures, we are not dependent upon any one end-market or procedure. We are focused on achieving consistent, sustainable and profitable growth by increasing our market share and improving our operating efficiencies.

We evaluate our portfolio of products and businesses on an ongoing basis to ensure alignment with our overall objectives. Based on our evaluation, we may identify opportunities to divest businesses and product lines that do not meet our objectives. In addition, we may seek to optimize utilization of our facilities through restructuring initiatives designed to further reduce our cost base and enhance our competitive position. For a discussion of our ongoing restructuring programs, see "Restructuring charges" under “Results of Operations” below.

During the first nine months of 2016, we completed acquisitions of businesses that complement our OEM and Asia reportable operating segments. In addition, during this period, we acquired the remaining 26% ownership interest in an Indian affiliate from the noncontrolling shareholders. The total fair value of the consideration for these transactions was $22.8 million.

During 2015, we completed several acquisitions of businesses that complement the anesthesia, surgical ligation, vascular and OEM product portfolios, as well as several acquisitions of distributors of medical devices and supplies. The total fair value of consideration for these acquisitions was $96.5 million.

Critical Accounting Estimates

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates and assumptions.

In our Annual Report on Form 10-K for the year ended December 31, 2015, we provided disclosure regarding our critical accounting estimates, which are reflective of significant judgments and uncertainties, are important to the presentation of our financial condition and results of operations and could potentially result in materially different results under different assumptions and conditions.

37

Results of Operations

As used in this discussion, "new products" are products that we have sold for 36 months or less, and “existing products” are products that we have sold for more than 36 months. Discussion of results of operations items that reference the effect of one or more acquired businesses (except as noted below with respect to acquired distributors) generally reflects the impact of the acquisitions within the first 12 months following the date of the acquisition. In addition to increases and decreases in the per unit selling prices of our products to our customers, our discussion of the impact of product price increases and decreases also reflects, for the first 12 months following the acquisition or termination of a distributor, the impact on the pricing of our products resulting from the elimination of the distributor from the sales channel. If an acquired distributor had pre-acquisition sales of products other than ours, the impact of the post-acquisition sales of those products on our results of operations is included within our discussion of the impact of acquired businesses.

Certain financial information is presented on a rounded basis, which may cause minor differences.

Net Revenues

	Three Months Ended				Nine Months Ended
	September 25, 2016		September 27, 2015		September 25, 2016		September 27, 2015
	(Dollars in millions)				(Dollars in millions)
Net Revenues	$	455.6	$	443.7	$	1,354.1	$	1,325.2

Net revenues for the three months ended September 25, 2016 increased $11.9 million, or 2.7%, compared to the prior year period. The increase is primarily attributable to an increase in new product sales of $5.8 million, primarily in the Surgical North America, Vascular North America and Anesthesia North America segments, an increase in sales volumes of existing products of $4.1 million, primarily in the EMEA and OEM segments, price increases of $2.9 million and net revenues generated by acquired businesses, partially offset by unfavorable fluctuations on foreign currency exchange rates of $1.6 million.

Net revenues for the nine months ended September 25, 2016 increased $28.9 million, or 2.2%, compared to the prior year period. The increase is primarily attributable to an increase in new product sales of $16.4 million and an increase in sales volumes of existing products of $15.7 million, both in most of our segments, price increases of $6.0 million, primarily in the Surgical North America, Vascular North America, and Asia segments and net revenues generated by acquired businesses of $2.6 million, partially offset by unfavorable fluctuations in foreign currency exchange rates of $11.7 million.

Gross profit

	Three Months Ended						Nine Months Ended
	September 25, 2016			September 27, 2015			September 25, 2016			September 27, 2015
	(Dollars in millions)						(Dollars in millions)
Gross profit	$	241.6		$	228.2		$	723.1		$	684.1
Percentage of sales	53.0		%	51.4		%	53.4		%	51.6		%

Gross margin for the three months ended September 25, 2016improved 160 basis points, or 3.1%, compared to the prior year period. The increase in gross margin reflects the impact of favorable fluctuations in foreign currency exchange rates, the impact of lower manufacturing costs, and the impact of price increases, primarily in the Asia, Vascular North America and Surgical North America segments.

Gross margin for the nine months ended September 25, 2016 improved 180 basis points, or 3.5%, compared to the prior year period. The increase in gross margin reflects the impact of an increase in sales of higher margin products, primarily in the Anesthesia North America and EMEA segments, and the impact of favorable fluctuations in foreign currency exchange rates, including the impact of lower manufacturing costs. Manufacturing costs were also favorably impacted by cost improvement initiatives, including the 2014 Manufacturing Footprint Realignment Plan, and the resolution of certain product recall and quality issues impacting prior periods, partially offset by inflationary cost increases.

38

Selling, general and administrative

	Three Months Ended						Nine Months Ended
	September 25, 2016			September 27, 2015			September 25, 2016			September 27, 2015
	(Dollars in millions)						(Dollars in millions)
Selling, general and administrative	$	139.8		$	138.8		$	419.1		$	420.8
Percentage of sales	30.7		%	31.3		%	31.0		%	31.8		%

Selling, general and administrative expenses for the three months ended September 25, 2016 increased $1.0 million compared to the prior year period. The increase is primarily attributable to an increase in selling and marketing expenses of $3.1 million and a reduction in the net benefit resulting from contingent consideration liability reversals of $1.4 million, partially offset by the favorable impact of the suspension of the excise tax under the Patient Protection and Affordable Care Act (the "Affordable Care Act") of $3.5 million and the favorable impact of fluctuations in foreign currency exchange rates of $1.3 million.

Selling, general and administrative expenses for the nine months ended September 25, 2016 decreased $1.7 million compared to the prior year period. The decrease is primarily attributable to the favorable impact of the suspension of the excise tax under the Affordable Care Act of $10.0 million, partially offset by a reduction in the net benefit resulting from contingent consideration liability reversals of $4.9 million and an increase in selling and marketing expenses of $3.4 million.

Research and development

	Three Months Ended						Nine Months Ended
	September 25, 2016			September 27, 2015			September 25, 2016			September 27, 2015
	(Dollars in millions)						(Dollars in millions)
Research and development	$	15.1		$	12.6		$	42.9		$	38.9
Percentage of sales	3.3		%	2.8		%	3.2		%	2.9		%

The increase in research and development expense for the three and nine months ended September 25, 2016 compared to the prior year periods is primarily attributable to increased spending on new product development with respect to several of our segments.

Restructuring charges

	Three Months Ended				Nine Months Ended
	September 25, 2016		September 27, 2015		September 25, 2016		September 27, 2015
	(Dollars in millions)				(Dollars in millions)
Restructuring charges	$	3.0	$	0.7	$	12.9	$	5.7

For the three months and nine ended September 25, 2016, we recorded $3.0 million and $12.9 million respectively, in restructuring charges primarily related to termination benefits associated with the 2016 Other Restructuring Program and the 2016 Manufacturing Footprint Realignment Plan.

For the three months ended September 27, 2015, we recorded $0.7 million in restructuring charges, which were primarily related to termination benefits associated with the 2014 Manufacturing Footprint Realignment Plan.

For the nine months ended September 27, 2015, we recorded $5.7 million in restructuring charges, which primarily related to termination benefits and contract termination costs recorded in connection with our 2015 restructuring programs and 2014 Manufacturing Footprint Realignment Plan.

39

2016 Other Restructuring Program

During the third quarter 2016, we committed to certain actions designed to further improve operating efficiencies and reduce costs. These actions include the consolidation of global administrative functions and manufacturing operations. This program commenced in the third quarter of 2016 and is expected to be substantially complete by the end of the first quarter of 2018. We estimate that we will record aggregate pre-tax charges of $2.5 million to $3.5 million related to this program, substantially all of which constitute termination benefits that will result in future cash outlays. Additionally, we expect to incur approximately $1 million of accelerated depreciation and other costs directly related to the plan, which will be recognized in cost of goods sold, of which, approximately $0.5 million is expected to result in future outlays.

We expect to achieve annualized pre-tax savings of $4.5 million to $5.5 million once this program has been fully implemented and expect that we will begin realizing plan-related savings in 2017.

2016 Manufacturing Footprint Realignment Plan

On February 23, 2016, our Board of Directors approved a restructuring plan that involves the consolidation of operations and a related workforce reduction at certain of our facilities (the "2016 Manufacturing Footprint Realignment Plan"). We estimate that we will incur aggregate pre-tax charges in connection with these restructuring activities of approximately $34 million to $44 million, of which, we estimate $27 million to $31 million will result in future cash outlays. Additionally, we expect to incur aggregate capital expenditures of approximately $17 million to $19 million in connection with the 2016 Manufacturing Footprint Realignment Plan. We currently expect to achieve annualized savings of $12 million to $16 million once the plan is fully implemented and currently expect to realize plan-related savings beginning in 2017.

2014 Manufacturing Footprint Realignment Plan

In April 2014, our Board of Directors approved a restructuring plan (the "2014 Manufacturing Footprint Realignment Plan") involving the consolidation of operations and a related reduction in workforce at certain facilities, and the relocation of manufacturing operations from certain higher-cost locations to existing lower-cost locations. These actions commenced in the second quarter 2014 and were initially expected to be substantially completed by the end of 2017.

To date, we have completed the consolidation and relocation of a significant portion of the operations subject to the 2014 Manufacturing Footprint Realignment Plan, and estimate that we will achieve annualized savings of approximately $17 million by the end of 2016 directly related to these actions. With respect to the remaining actions to be taken under the plan, we revised our savings, expense and timing estimates during the third quarter 2016 to reflect the impact of changes we have implemented with respect to medication delivery devices included in certain kits primarily sold by our Vascular North America operating segment and, to a lesser extent, certain kits primarily sold by our Anesthesia North America operating segment. As a result of these changes, we have reduced our estimate with respect to the overall annualized savings we expect to realize under the plan from our prior estimate of $28 million to $35 million to a range of $23 million to $27 million. We anticipate that this decrease in projected savings will be offset, in large part, by an expected increase in annual revenues resulting from improved pricing on the affected Vascular kits directly related to the changes described above. We anticipate that this projected increase in annual revenues, taken together with the projected annualized savings we expect to realize under the 2014 Manufacturing Footprint Realignment Plan, should enable us to improve our pre-tax income on an annualized basis by approximately $28 million to $33 million once the plan has been completed.

As a result of the changes described above, we also revised our estimates with respect to the charges we expect to incur in connection with the plan. Specifically, we now estimate that we will incur $43 million to $48 million in aggregate pre-tax charges associated with the 2014 Manufacturing Footprint Realignment Plan, compared to our prior estimate of approximately $37 million to $44 million. In addition, we expect cash outlays associated with the plan to be in the range of $33 million to $38 million, compared to our prior estimate of approximately $26 million to $31 million. We continue to expect to incur $24 million to $30 million in aggregate capital expenditures under the plan.

We currently expect that the 2014 Manufacturing Footprint Realignment Plan will be substantially complete by the end of the first half of 2020 rather than the end of 2017, which we previously anticipated.

40

We currently are evaluating the feasibility of alternative measures designed to mitigate the loss of expected savings and accelerate the currently estimated timetable for completion of the plan.

Interest expense

	Three Months Ended						Nine Months Ended
	September 25, 2016			September 27, 2015			September 25, 2016			September 27, 2015
	(Dollars in millions)						(Dollars in millions)
Interest expense	$	12.9		$	14.3		$	38.6		$	47.7
Average interest rate on debt	4.1		%	3.4		%	3.7		%	4.0		%

The decrease in interest expense for the three months ended September 25, 2016 compared to the prior year period was primarily due to repayment of a portion of our borrowings under our Revolving Credit Facility and 3.875% Convertible Senior Subordinated Notes due 2017, resulting in lower average debt outstanding compared to the prior period. These decreases were partially offset by our issuance of the 4.875% Senior Notes due 2026 (the “2026 Notes”) and an increase in the variable interest rates associated with the Revolving Credit Facility.

The decrease in interest expense for the nine months ended September 25, 2016 compared to the prior year periods primarily reflects the impact of our June 2015 redemption of $250 million in principal amount of our 6.875% Senior Subordinated Notes due 2019 (the "2019 Notes") using borrowings under our revolving credit facility, which bears interests at a variable interest rate that is lower than the interest rate on the 2019 Notes. Our 2026 Notes, which we issued in May 2016, also carry a lower interest rate than the 2019 Notes, but as we used the net proceeds from the sale of our 2026 Notes to reduce outstanding amounts under our revolving credit facility, the effect of our issuance of the 2026 Notes was a marginal increase in our interest expense, although still below 2015 levels.

Loss on extinguishment of debt

	Three Months Ended				Nine Months Ended
	September 25, 2016		September 27, 2015		September 25, 2016		September 27, 2015
	(Dollars in millions)				(Dollars in millions)
Loss on extinguishment of debt	$	—	$	—	$	19.3	$	10.5

For the nine months ended September 25, 2016, we recognized a loss on the extinguishment of debt of $19.3 million, of which, $16.3 million related to the settlement of exchange transactions we entered into with certain holders of our 3.875% Convertible Senior Subordinated Notes due 2017 (the "Convertible Notes") and $3.0 million related to the settlement of conversions with respect to $44.3 million in aggregate principal amount of the Convertible Notes. See Note 7 to the condensed consolidated financial statements included in this report for additional information. During the nine months ended September 27, 2015, we recognized a $10.5 million loss on extinguishment of debt resulting from our redemption of $250 million in principal amount of the 2019 Notes.

Gain on sale of assets

	Three Months Ended				Nine Months Ended
	September 25, 2016		September 27, 2015		September 25, 2016		September 27, 2015
	(Dollars in millions)				(Dollars in millions)
Gain on sale of assets	$	2.8	$	0.4	$	4.2	$	0.4

During the three months ended September 25, 2016, we recognized a gain of $2.8 million, primarily as a result of the sale, for $6.0 million, of a building that previously was classified as held for sale.

41

During the nine months ended September 25, 2016, we recognized a gain of $4.2 million, primarily as a result of the sale, for $8.9 million, of two buildings, one of which was previously classified as held for sale.

Taxes on income from continuing operations

	Three Months Ended				Nine Months Ended
	September 25, 2016		September 27, 2015		September 25, 2016		September 27, 2015
Effective income tax rate	10.2	%	1.3	%	9.3	%	9.5	%

The effective income tax rate for the three and nine months ended September 25, 2016 was 10.2% and 9.3%, respectively, and 1.3% and 9.5% for the three and nine months ended September 27, 2015, respectively. The effective income tax rate for the three and nine months ended September 25, 2016, as compared to the prior year period, reflects an increased tax expense associated with a shift in income to jurisdictions with higher tax rates. The effective income tax rate for the three months ended September 27, 2015 also reflects a benefit associated with a legislative tax rate change.

Segment Financial Information

	Three Months Ended						Nine Months Ended
	September 25, 2016		September 27, 2015		% Increase/ (Decrease)		September 25, 2016		September 27, 2015		% Increase/ (Decrease)
Segment Revenue	(Dollars in millions)						(Dollars in millions)
Vascular North America	$	85.1	$	82.6	3.0		$	254.8	$	244.6	4.2
Anesthesia North America	48.7		47.6		2.2		143.9		138.6		3.7
Surgical North America	41.9		39.6		5.6		123.9		118.2		4.9
EMEA	121.4		120.9		0.5		375.2		379.3		(1.1	)
Asia	64.0		61.9		3.5		176.4		172.5		2.3
OEM	41.4		39.0		6.3		115.7		111.6		3.7
All other	53.1		52.1		2.0		164.2		160.4		2.4
Segment net revenues	$	455.6	$	443.7	2.7		$	1,354.1	$	1,325.2	2.2
	Three Months Ended						Nine Months Ended
	September 25, 2016		September 27, 2015		% Increase/ (Decrease)		September 25, 2016		September 27, 2015		% Increase/ (Decrease)
Segment Operating Profit	(Dollars in millions)						(Dollars in millions)
Vascular North America	$	21.7	$	18.1	20.4		$	63.4	$	50.9	24.6
Anesthesia North America	14.0		15.2		(8.1	)	41.2		36.6		12.6
Surgical North America	14.1		12.8		9.6		39.7		39.4		0.5
EMEA	16.6		19.6		(15.7	)	61.6		65.3		(5.8	)
Asia	18.1		15.7		15.0		52.9		42.8		23.4
OEM	10.2		8.9		15.1		24.6		25.3		(2.6	)
All other	3.4		5.5		(38.0	)	16.5		15.5		7.3
Segment operating profit (1)	$	98.1	$	95.8	2.3		$	299.9	$	275.8	8.7

(1) See Note 14 to our condensed consolidated financial statements included in this report for a reconciliation of segment operating profit to our condensed consolidated income from continuing operations before interest, extinguishment of debt and taxes.

42

Comparison of the three and nine months ended September 25, 2016 and September 27, 2015

Vascular North America

Vascular North America net revenues for the three months ended September 25, 2016 increased $2.5 million, or 3.0% compared to the prior year period. The increase is primarily attributable to an increase in new products sales of $1.1 million and price increases.

Vascular North America net revenues for the nine months ended September 25, 2016 increased $10.2 million, or 4.2% compared to the prior year period. The increase is primarily attributable to an increase in sales volumes of existing products of $6.6 million, price increases of $2.3 million and an increase in new product sales of $1.8 million, partially offset by unfavorable fluctuations in foreign currency exchange rates.

Vascular North America operating profit for the three months ended September 25, 2016 increased $3.6 million, or 20.4% compared to the prior year period. The increase is primarily attributable to the $1.5 million impact of the suspension of the excise tax under the Affordable Care Act, the impact of price increases and an increase in sales of higher margin products as well as lower administrative expenses.

Vascular North America operating profit for the nine months ended September 25, 2016 increased $12.5 million, or 24.6%, compared to the prior year period. The increase is primarily attributable to the $4.2 million impact of the suspension of the excise tax under the Affordable Care Act, the $4.1 million impact of an increase in sales volumes of existing products, the $2.3 million impact of price increases, the impact of an increase in new product sales and lower other administrative costs, partially offset by higher manufacturing costs.

Anesthesia North America

Anesthesia North America net revenues for the three months ended September 25, 2016 increased $1.1 million, or 2.2%, compared to the prior year period. The increase is primarily attributable to an increase in new product sales of $1.0 million.

Anesthesia North America net revenues for the nine months ended September 25, 2016 increased $5.3 million, or 3.7%, compared to the prior year period. The increase is primarily attributable to an increase in sales volumes of existing products of $2.8 million and an increase in new product sales of $2.3 million.

Anesthesia North America operating profit for the three months ended September 25, 2016 decreased $1.2 million, or 8.1%, compared to the prior year period. The decrease is primarily attributable to unfavorable fluctuations in foreign currency exchange rates of $1.2 million and higher amortization and marketing expense, partially offset by the favorable impact of the suspension of the excise tax under the Affordable Care Act as well as the impact of an increase in new product sales.

Anesthesia North America operating profit for the nine months ended September 25, 2016 increased $4.6 million, or 12.6%, compared to the prior year period. The increase is primarily attributable to the $3.7 million impact of an increase in sales of higher margin products, the $2.9 million impact of an increase in sales volumes of existing products, the $2.2 million favorable impact of the suspension of the excise tax under the Affordable Care Act, the $1.3 million impact of an increase in new product sales and operating profit generated by the acquired businesses. The increase was partially offset by unfavorable fluctuations in foreign currency exchange rates of $1.9 million, higher amortization and marketing expenses as well as an increase in manufacturing costs.

Surgical North America

Surgical North America net revenues for the three months ended September 25, 2016 increased $2.3 million, or 5.6%, compared to the prior year period. The increase is primarily attributable to an increase in new product sales of $1.7 million and price increases.

Surgical North America net revenues for the nine months ended September 25, 2016 increased $5.7 million, or 4.9%, compared to the prior year period. The increase is primarily attributable to an increase in new product sales of $4.0 million and price increases of $2.5 million.

Surgical North America operating profit for the three months ended September 25, 2016 increased $1.3 million, or 9.6%, compared to the prior year period. The increase is primarily attributable to the $1.2 million impact of an increase in new product sales, the impact of price increases, lower manufacturing costs and the favorable impact of the suspension of the excise tax under the Affordable Care Act. This increase was partially offset by the $1.0 million impact

43

of unfavorable fluctuations in foreign currency exchange rates and higher selling expense, primarily related to new product sales.

Surgical North America operating profit for the nine months ended September 25, 2016 increased $0.3 million, or 0.5%, compared to the prior year period. The increase is primarily attributable to the $2.9 million impact of an increase in new product sales, the $2.5 million impact of price increases, lower manufacturing costs of $2.0 million and the $1.7 million favorable impact of the suspension of the excise tax under the Affordable Care Act. The increase was partially offset by the $3.0 million impact of unfavorable fluctuations in foreign currency exchange rates, the $1.4 million unfavorable impact of an increase in the contingent consideration liability, the impact of a decrease in sales of higher margin products and higher selling expense, primarily related to new product sales.

EMEA

EMEA net revenues for the three months ended September 25, 2016 increased $0.5 million, or 0.5%, compared to the prior year period. The increase is primarily attributable to an increase in sales volume of existing products of $1.6 million and an increase in new product sales, partially offset by unfavorable fluctuations in foreign currency exchange rates of $2.0 million.

EMEA net revenues for the nine months ended September 25, 2016 decreased $4.1 million, or 1.1%, compared to the prior year period. The decrease is primarily attributable to unfavorable fluctuations in foreign currency exchange rates of $5.9 million and price decreases of $1.8 million, partially offset by new products sales of $2.5 million and an increase in sales volumes of existing products.

EMEA operating profit for the three months ended September 25, 2016 decreased $3.0 million, or 15.7%, compared to the prior year period. The decrease is primarily attributable to the $2.7 million impact of unfavorable fluctuations in foreign currency exchange rates, a $1.9 million increase in manufacturing costs and an increase in research and development expense, partially offset by the $1.5 million impact of an increase in sales of higher margin products and an increase in sales volumes of existing products of $1.1 million.

EMEA operating profit for the nine months ended September 25, 2016 decreased $3.7 million, or 5.8%, compared to the prior year period. The decrease is primarily attributable to the $1.8 million impact of price decreases, a $1.6 million increase in manufacturing costs, the $1.5 million impact of unfavorable fluctuations in foreign currency exchange rates and higher operating expenses including selling, general and administrative expense as well as research and development expense. The decrease was partially offset by the $3.1 million impact of an increase in sales of higher margin products and the $1.0 million impact of an increase in new product sales.

Asia

Asia net revenues for the three months ended September 25, 2016 increased $2.1 million, or 3.5%, compared to the prior year period. The increase is primarily attributable price increases and favorable fluctuations in foreign currency exchange rates.

Asia net revenues for the nine months ended September 25, 2016 increased $3.9 million, or 2.3%, compared to the prior year period. The increase was primarily attributable price increases of $2.6 million, an increase in sales volumes of existing products of $2.2 million and net revenues generated by the acquired businesses of $1.2 million partially offset by unfavorable fluctuations in foreign currency exchange rates of $2.5 million.

Asia operating profit for the three months ended September 25, 2016 increased $2.4 million, or 15.0%, compared to the prior period. The increase is primarily attributable to the $3.1 million impact of favorable fluctuations in foreign currency exchange rates, price increases and a decrease in manufacturing costs, partially offset by a decrease in sales of higher margin products.

Asia operating profit for the nine months ended September 25, 2016 increased $10.1 million or 23.4%, compared to the prior year period. The increase is primarily attributable to price increases of $2.6 million, a decrease in manufacturing costs of $2.4 million, the $2.2 million impact of an increase in sales volumes of existing products, the $2.2 million impact of favorable fluctuations in foreign currency exchange rates and operating profit generated by the acquired businesses.

44

OEM

OEM net revenues for the three months ended September 25, 2016 increased $2.4 million, or 6.3%, compared to the prior year period. The increase is primarily attributable to an increase in sales volumes of existing products of $1.6 million and net revenues generated by the acquired businesses.

OEM net revenues for the nine months ended September 25, 2016 increased $4.1 million, or 3.7%, compared to the prior year period. The increase is primarily attributable to an increase in new product sales of $2.5 million, net revenues generated by the acquired businesses and an increase in sales volumes of existing products.

OEM operating profit for the three months ended September 25, 2016 increased $1.3 million, or 15.1%, compared to the prior year period. The increase is primarily attributable to the impact of an increase in sales volumes of existing products.

OEM operating profit for the nine months ended September 25, 2016decreased $0.7 million, or 2.6%, compared to the prior year period. The decrease is primarily attributable to the $1.5 million impact of a decrease in sales of higher margin products and the unfavorable impact of foreign currency exchange rate fluctuations, partially offset by the $1.5 million impact of an increase in new product sales.

All Other

Net revenues for our other operating segments increased $1.0 million or 2.0% for the three months ended September 25, 2016, compared to the prior year period. The increase is primarily attributable to an increase in sales volumes of existing products and an increase in new product sales.

Net revenues for our other operating segments increased $3.8 million or 2.4% for the nine months ended September 25, 2016, compared to the prior year period. The increase is primarily attributable to an increase in sales volumes of existing products of $3.1 million and an increase in new product sales of $2.7 million, partially offset by unfavorable fluctuations in foreign currency exchange rate of $2.0 million.

Operating profit for our other operating segments decreased $2.1 million or 38.0% for the three months ended September 25, 2016, compared to the prior year period. The decrease is primarily attributable to a reduction in the benefit resulting from contingent consideration liability reversals of $1.3 million, the $1.0 million impact of a decrease in sales of higher margin products and the impact of unfavorable fluctuations in foreign currency exchange rates, partially offset by the favorable impact of the suspension of the excise tax under the Affordable Care Act and an increase in sales volumes of existing products.

Operating profit for our other operating segments increased $1.0 million or 7.3% for the nine months ended September 25, 2016, compared to the prior year period. The increase is primarily attributable to the $1.8 million impact of an increase in new product sales, the $1.7 million favorable impact of the suspension of the excise tax under the Affordable Care Act, the $1.4 million impact of an increase in sales of higher margin products and the $1.3 million impact of an increase in sales volumes of existing products, partially offset by the $2.1 million impact of unfavorable fluctuations in foreign currency exchange rates, $1.4 million in higher manufacturing costs, a reduction in the benefit resulting from contingent consideration liability reversals of $1.2 million and a decrease in research and development expense.

Liquidity and Capital Resources

We believe our cash flow from operations, available cash and cash equivalents, borrowings under our revolving credit facility and borrowings under our accounts receivable securitization facility will enable us to fund our operating requirements, capital expenditures and debt obligations for the next 12 months and the foreseeable future. We have net cash provided by United States based operating activities as well as non-United States sources of cash available to help fund our debt service requirements in the United States. We manage our worldwide cash requirements by monitoring the funds available among our subsidiaries and determining the extent to which we can access those funds on a cost effective basis. We are not aware of any restrictions on repatriation of these funds and, subject to cash payment of additional United States income taxes or foreign withholding taxes, these funds could be repatriated, if necessary. Any resulting additional taxes could be offset, at least in part, by foreign tax credits. The amount of any taxes required to be paid, which could be significant, and the application of tax credits would be determined based on income tax laws in effect at the time of such repatriation. We do not expect any such repatriation to result in additional tax expense because taxes have been provided for on unremitted foreign earnings that we do not consider permanently reinvested.

To date, we have not experienced significant payment defaults by our customers, and we have sufficient lending commitments in place to enable us to fund our anticipated additional operating needs. However, although there have been recent improvements in certain countries, global financial markets remain volatile and the global credit markets are constrained, which creates a risk that our customers and suppliers may be unable to access liquidity. Consequently, we continue to monitor our credit risk, particularly related to certain countries in Europe. As of September 25, 2016, our net current and long-term trade accounts receivable from publicly funded hospitals in Italy, Spain, Portugal and

45

Greece were $34.7 million compared to $37.4 million as of December 31, 2015. For the nine months ended September 25, 2016 and September 27, 2015, net revenues from customers in these countries were 7.1% of total net revenues, and average days that current and long-term trade accounts receivables were outstanding were 190 days and 229 days, respectively. As of September 25, 2016 and December 31, 2015, net current and long-term accounts receivables from these countries were approximately 22.9% and 23.9%, respectively, of our consolidated net current and long-term trade accounts receivable. If economic conditions in these countries deteriorate, we may experience significant credit losses related to the public hospital systems in these countries. Moreover, if global economic conditions generally deteriorate, we may experience further delays in customer payments, reductions in our customers’ purchases and higher credit losses, which could have a material adverse effect on our results of operations and cash flows in 2016 and future years.

Cash Flows

Cash flows from operating activities from continuing operations provided net cash of approximately $301.6 million for the nine months ended September 25, 2016 as compared to $176.8 million for the nine months ended September 27, 2015. The $124.8 million increase is attributable to improved operating results, a net favorable impact from changes in working capital and a reduction in income tax payments. The increase in net cash inflow from working capital is primarily the result of an increase in accounts payable and accrued expenses, a decrease in accounts receivable and a decrease in cash outflow for inventories. The cash inflow for accounts payable and accrued expenses was $17.4 million for the nine months ended September 25, 2016 as compared to an outflow of $2.9 million for the nine months ended September 27, 2015. The decrease in cash outflows for accounts payable and accrued expenses, excluding the net increase in the restructuring reserve of $7.9 million, is primarily the result of higher accrued interest due to the timing of interest payments associated with the 2026 Notes and certain non-recurring accrued expense payments made during the nine months ended September 27, 2015, partially offset by a reduction in the cash outflow for accounts payable related to the reduced need for inventory builds for the nine months ended September 25, 2016 as compared to the nine months ended September 27, 2015. The cash inflow for accounts receivable was $4.3 million for the nine months ended September 25, 2016 as compared to an outflow of $8.7 million for the nine months ended September 27, 2015. The increase is attributable to improved collections. The net cash outflow for purchase of inventories for the nine months ended September 25, 2016 was $5.6 million as compared to $19.9 million for the nine months ended September 27, 2015. The decrease is primarily attributable to a reduced need for inventory builds in support of distributor to direct conversions and our 2014 manufacturing footprint realignment plan.

Net cash used in investing activities from continuing operations was $40.2 million for the nine months ended September 25, 2016, primarily resulting from capital expenditures of $35.9 million and payments for businesses and intangibles acquired of $14.0 million including CarTika and certain distributor acquisitions in New Zealand, which were comprised primarily of intangible assets, including goodwill, and inventory. These payments were partially offset by proceeds from asset sales, primarily two buildings, of $9.8 million.

Net cash used in financing activities from continuing operations was $97.9 million for the nine months ended September 25, 2016, primarily resulting from dividends paid of $44.0 million, a net reduction in borrowings of $42.8 million resulting from a $50 million repayment of borrowings under our revolving credit agreement as well as borrowing activity described in Note 7 to the condensed consolidated financial statements included in this report, a $9.2 million payment for the acquisition of the remaining 26% noncontrolling interest of our Indian affiliate and debt extinguishment and issuance fees, including transaction fees associated with the issuance of the 2026 Notes, of $9.0 million, partially offset by $7.6 million of net proceeds from shared based compensation plans and the related tax benefits, primarily stock option exercises.

Borrowings

Our 3.875% Convertible Senior Subordinated Notes due 2017 (the "Convertible Notes") are convertible under certain circumstances, as described in Note 8 to the consolidated financial statements included in our annual report on Form 10-K for the year ended December 31, 2015. Since the fourth quarter 2013, our closing stock price has exceeded the threshold for conversion and, accordingly, the Convertible Notes were classified as a current liability as of September 25, 2016 and December 31, 2015. We have elected a net settlement method to satisfy our conversion obligations, under which we settle the principal amount of the Convertible Notes in cash and settle the excess of the conversion value of the Convertible Notes over the principal amount of the notes in shares; however, cash will be paid in lieu of fractional shares.

In April 2016, we exchanged $219.2 million in cash and 2.17 million shares of our common stock for $219.2 million aggregate outstanding principal amount of the Convertible Notes (the “Exchange Transactions”). We funded

46

the $219.2 million cash portion of the consideration paid in connection with the Exchange Transactions through borrowings under our revolving credit facility. In addition, during the second quarter of 2016, we delivered $44.3 million in cash and 0.4 million shares of our common stock to holders of $44.3 million aggregate principal amount of the Convertible Notes who exercised their conversion rights under the Convertible Notes. We funded the cash portion of the conversion obligation through borrowings under our revolving credit agreement.

In May 2016, we issued $400.0 million of the 2026 Notes in a public offering. We used the net proceeds from the offering to repay borrowings under our revolving credit facility.

See Note 7 to the condensed consolidated financial statements included in this report for additional information regarding the Exchange Transactions, the conversions and the 2026 Notes.

While we believe we have sufficient liquidity to repay the outstanding principal amounts of the Convertible Notes due through a combination of our existing cash on hand and borrowings under our credit facility, our use of these funds could adversely affect our results of operations and liquidity.

Our senior credit agreement and the indentures under which we issued our 5.25% Senior Notes due 2024 (the “2024 Notes”) and 2026 Notes contain covenants that, among other things, limit or restrict our ability, and the ability of our subsidiaries, to incur additional debt or issue preferred stock or other disqualified stock; create liens; pay dividends, make investments or make other restricted payments; sell assets; merge, consolidate, sell or otherwise dispose of all or substantially all of our assets; or enter into transactions with our affiliates. Our senior credit agreement also requires us to maintain a consolidated leverage ratio (generally, the ratio of Consolidated Total Indebtedness to Consolidated EBITDA, each as defined in our senior credit agreement) of not more than 4.0:1 and a consolidated interest coverage ratio (generally, Consolidated EBITDA to Consolidated Interest Expense, each as defined in the senior credit agreement) of not less than 3.50:1 as of the last day of any period of four consecutive fiscal quarters calculated in accordance with the definitions and methodology set forth in the senior credit agreement. As of September 25, 2016, we are in compliance with these covenants. The obligations under the senior credit agreement, the 2024 Notes and the 2026 Notes are guaranteed (subject to certain exceptions) by substantially all of our material domestic subsidiaries, and the obligations under the senior credit agreement are (subject to certain exceptions and limitations) secured by a pledge on substantially all of the equity interests owned by us and each guarantor.

New Accounting Standards

See Note 2 to the condensed consolidated financial statements included in this report for a discussion of recently issued accounting standards, including estimated effects, if any, on our financial statements.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

See the information set forth in Part II, Item 7A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2015.

Item 4. Controls and Procedures

(a) Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures as of the end of the period covered by this report are functioning effectively to provide reasonable assurance that the information required to be disclosed by us in reports filed under the Securities Exchange Act of 1934 is (i) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) accumulated and communicated to our management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding disclosure. A controls system cannot provide absolute assurance that the objectives of the controls system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.

(b) Change in Internal Control over Financial Reporting

47

No change in our internal control over financial reporting occurred during our most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

48

PART II — OTHER INFORMATION

Item 1. Legal Proceedings

We are party to various lawsuits and claims arising in the normal course of business. These lawsuits and claims include actions involving product liability and product warranty, intellectual property, contracts, employment and environmental matters. As of September 25, 2016 andDecember 31, 2015, we have accrued liabilities of approximately $2.5 million in connection with these matters, representing our best estimate of the cost within the range of estimated possible loss that will be incurred to resolve these matters. Of the $2.5 million accrued at September 25, 2016, $1.5 million pertains to discontinued operations. Based on information currently available, advice of counsel, established reserves and other resources, we do not believe that any such actions are likely to be, individually or in the aggregate, material to our business, financial condition, results of operations or liquidity. However, in the event of unexpected further developments, it is possible that the ultimate resolution of these matters, or other similar matters, if unfavorable, may be materially adverse to our business, financial condition, results of operations or liquidity. See “Litigation” within Note 13 to the condensed consolidated financial statements included in this report for additional information.

Item 1A. Risk Factors

There have been no significant changes in risk factors for the quarter ended September 25, 2016. See the information set forth in Part I, Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2015.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Not applicable.

Item 3. Defaults Upon Senior Securities

Not applicable.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

Not applicable.

49

Item 6. Exhibits

The following exhibits are filed as part of this report:

Exhibit No.		Description
31.1	—	Certification of Chief Executive Officer, pursuant to Rule 13a–14(a) under the Securities Exchange Act of 1934.
31.2	—	Certification of Chief Financial Officer, pursuant to Rule 13a–14(a) under the Securities Exchange Act of 1934.
32.1	—	Certification of Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2	—	Certification of Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.1	—	The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 25, 2016, formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Statements of Income for the three and nine months ended September 25, 2016 and September 27, 2015; (ii) the Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended September 25, 2016 and September 27, 2015; (iii) the Condensed Consolidated Balance Sheets as of September 25, 2016 and December 31, 2015; (iv) the Condensed Consolidated Statements of Cash Flows for the nine months ended September 25, 2016 and September 27, 2015; (v) the Condensed Consolidated Statements of Changes in Equity for the nine months ended September 25, 2016 and September 27, 2015; and (vi) Notes to Condensed Consolidated Financial Statements.

_____________________________________________________

50

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

TELEFLEX INCORPORATED
By:	/s/ Benson F. Smith
	Benson F. Smith Chairman and Chief Executive Officer (Principal Executive Officer)
By:	/s/ Thomas E. Powell
	Thomas E. Powell Executive Vice President and Chief Financial Officer (Principal Financial and Accounting Officer)

Dated: October 27, 2016

51

EX-31.1

Exhibit 31.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

I, Benson F. Smith, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Teleflex Incorporated;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a. designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a. all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b. any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: October 27, 2016	/s/ Benson F. Smith
	Benson F. Smith
	Chairman and Chief Executive Officer

EX-31.2

Exhibit 31.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER

I, Thomas E. Powell, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Teleflex Incorporated;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a. designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a. all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b. any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: October 27, 2016	/s/ Thomas E. Powell
	Thomas E. Powell
	Executive Vice President and Chief Financial Officer

EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO

RULE 13a-14(b) UNDER THE

SECURITIES EXCHANGE ACT OF 1934

In connection with the Quarterly Report of Teleflex Incorporated (the “Company”) on Form 10-Q for the period ending September 25, 2016, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Benson F. Smith, Chairman and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial position and results of operations of the Company.

Date: October 27, 2016	/s/ Benson F. Smith
	Benson F. Smith Chairman and Chief Executive Officer

EX-32.2

Exhibit 32.2

CERTIFICATION PURSUANT TO

RULE 13a-14(b) UNDER THE

SECURITIES EXCHANGE ACT OF 1934

In connection with the Quarterly Report of Teleflex Incorporated (the “Company”) on Form 10-Q for the period ending September 25, 2016, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Thomas E. Powell, Executive Vice President and Chief Financial Officer, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial position and results of operations of the Company.

Date: October 27, 2016	/s/ Thomas E. Powell
	Thomas E. Powell Executive Vice President and Chief Financial Officer

XML

Document and Entity Information - shares	9 Months Ended
	Sep. 25, 2016	Oct. 24, 2016
Document And Entity Information [Abstract]
Document Type	10-Q
Amendment Flag	false
Document Period End Date	Sep. 25, 2016
Document Fiscal Year Focus	2016
Document Fiscal Period Focus	Q3
Trading Symbol	TFX
Entity Registrant Name	TELEFLEX INCORPORATED
Entity Central Index Key	0000096943
Current Fiscal Year End Date	--12-31
Entity Filer Category	Large Accelerated Filer
Entity Common Stock, Shares Outstanding		44,053,239

XML

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) - USD ($) shares in Thousands, $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 25, 2016	Sep. 27, 2015	Sep. 25, 2016	Sep. 27, 2015
Income Statement [Abstract]
Net revenues	$ 455,648	$ 443,714	$ 1,354,094	$ 1,325,189
Cost of goods sold	214,046	215,501	630,946	641,102
Gross profit	241,602	228,213	723,148	684,087
Selling, general and administrative expenses	139,797	138,840	419,128	420,765
Research and development expenses	15,067	12,571	42,892	38,898
Restructuring charges	3,027	660	12,876	5,688
Gain on sale of assets	(2,776)	(408)	(4,173)	(408)
Income from continuing operations before interest, extinguishment of debt and taxes	86,487	76,550	252,425	219,144
Interest expense	12,888	14,306	38,579	47,685
Interest income	(115)	(130)	(324)	(453)
Loss on extinguishment of debt	0	0	19,261	10,454
Income from continuing operations before taxes	73,714	62,374	194,909	161,458
Taxes on income from continuing operations	7,514	803	18,134	15,415
Income from continuing operations	66,200	61,571	176,775	146,043
Operating income (loss) from discontinued operations	260	(788)	(116)	(1,432)
(Benefit) taxes on income (loss) from discontinued operations	138	(69)	(119)	180
Income (loss) from discontinued operations	122	(719)	3	(1,612)
Net income	66,322	60,852	176,778	144,431
Less: Income from continuing operations attributable to noncontrolling interest	0	28	464	692
Net income attributable to common shareholders	$ 66,322	$ 60,824	$ 176,314	$ 143,739
Basic:
Income from continuing operations (in dollars per share)	$ 1.50	$ 1.48	$ 4.09	$ 3.50
Loss from discontinued operations (in dollars per share)	0.01	(0.02)	0.00	(0.04)
Net income (in dollars per share)	1.51	1.46	4.09	3.46
Diluted:
Income from continuing operations (in dollars per share)	1.40	1.27	3.69	3.03
Loss from discontinued operations (in dollars per share)	0.00	(0.02)	0.00	(0.03)
Net income (in dollars per share)	1.40	1.25	3.69	3.00
Dividends per share (in dollars per share)	$ 0.34	$ 0.34	$ 1.02	$ 1.02
Weighted average common shares outstanding
Basic (in shares)	44,045	41,597	43,081	41,542
Diluted (in shares)	47,446	48,532	47,824	47,969
Amounts attributable to common shareholders:
Income from continuing operations, net of tax	$ 66,200	$ 61,543	$ 176,311	$ 145,351
Income (loss) from discontinued operations, net of tax	122	(719)	3	(1,612)
Net income attributable to common shareholders	$ 66,322	$ 60,824	$ 176,314	$ 143,739

XML

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 25, 2016	Sep. 27, 2015	Sep. 25, 2016	Sep. 27, 2015
Statement of Comprehensive Income [Abstract]
Net income	$ 66,322	$ 60,852	$ 176,778	$ 144,431
Other comprehensive income (loss), net of tax:
Foreign currency translation, net of tax of $(327), $2,750, $(2,978) and $20,854 for the three and nine month periods, respectively	(130)	(29,329)	11,088	(91,216)
Pension and other postretirement benefit plans adjustment, net of tax of $(737), $(609), $(2,007) and $(1,894) for the three and nine month periods, respectively	1,430	1,185	3,914	3,622
Derivatives qualifying as hedges, net of tax of $(393), $420, $212 and $856 for the three and nine month periods, respectively	(223)	(730)	761	(1,489)
Other comprehensive income (loss), net of tax:	1,077	(28,874)	15,763	(89,083)
Comprehensive income	67,399	31,978	192,541	55,348
Less: comprehensive income (loss) attributable to noncontrolling interest	24	(57)	421	613
Comprehensive income attributable to common shareholders	$ 67,375	$ 32,035	$ 192,120	$ 54,735

XML

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Parenthetical) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 25, 2016	Sep. 27, 2015	Sep. 25, 2016	Sep. 27, 2015
Statement of Comprehensive Income [Abstract]
Foreign currency translation, tax	$ (327)	$ 2,750	$ (2,978)	$ 20,854
Pension and other postretirement benefits plans adjustment, tax	(737)	(609)	(2,007)	(1,894)
Derivatives qualifying as hedges, tax	$ (393)	$ 420	$ 212	$ 856

XML

CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($) $ in Thousands	Sep. 25, 2016	Dec. 31, 2015
Current assets
Cash and cash equivalents	$ 499,459	$ 338,366
Accounts receivable, net	261,833	262,416
Inventories, net	341,830	330,275
Prepaid expenses and other current assets	34,354	34,915
Prepaid taxes	22,259	30,895
Assets held for sale	4,137	6,972
Total current assets	1,163,872	1,003,839
Property, plant and equipment, net	322,019	316,123
Goodwill	1,305,078	1,295,852
Intangible assets, net	1,164,644	1,199,975
Investments in affiliates	27	152
Deferred tax assets	2,792	2,341
Other assets	43,237	53,492
Total assets	4,001,669	3,871,774
Current liabilities
Current borrowings	181,895	417,350
Accounts payable	70,246	66,305
Accrued expenses	68,972	64,017
Current portion of contingent consideration	7,539	7,291
Payroll and benefit-related liabilities	81,746	84,658
Accrued interest	12,611	7,480
Income taxes payable	11,271	8,059
Other current liabilities	18,122	8,960
Total current liabilities	452,402	664,120
Long-term borrowings	849,967	641,850
Deferred tax liabilities	311,390	315,983
Pension and postretirement benefit liabilities	131,222	149,441
Noncurrent liability for uncertain tax positions	26,693	40,400
Other liabilities	60,073	48,887
Total liabilities	1,831,747	1,860,681
Commitments and contingencies
Total common shareholders' equity	2,169,922	2,009,272
Noncontrolling interest	0	1,821
Total equity	2,169,922	2,011,093
Total liabilities and equity	$ 4,001,669	$ 3,871,774

XML

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($) $ in Thousands	9 Months Ended
	Sep. 25, 2016	Sep. 27, 2015
Cash flows from operating activities of continuing operations:
Net income	$ 176,778	$ 144,431
Adjustments to reconcile net income to net cash provided by operating activities:
Loss (income) from discontinued operations	(3)	1,612
Depreciation expense	40,272	34,035
Amortization expense of intangible assets	47,486	45,278
Amortization expense of deferred financing costs and debt discount	8,506	12,662
Loss on extinguishment of debt	19,261	10,454
Gain on sale of assets	(4,173)	(408)
Changes in contingent consideration	1,672	(3,260)
Stock-based compensation	12,540	10,379
Deferred income taxes, net	(8,699)	(21,960)
Other	(15,132)	(18,329)
Changes in operating assets and liabilities, net of effects of acquisitions and disposals:
Accounts receivable	4,316	(8,714)
Inventories	(5,617)	(19,904)
Prepaid expenses and other current assets	1,184	1,636
Accounts payable and accrued expenses	17,390	(2,855)
Income taxes receivable and payable, net	5,817	(8,297)
Net cash provided by operating activities from continuing operations	301,598	176,760
Cash flows from investing activities of continuing operations:
Expenditures for property, plant and equipment	(35,912)	(45,566)
Proceeds from sale of assets	9,792	408
Payments for businesses and intangibles acquired, net of cash acquired	(14,040)	(63,451)
Net cash used in investing activities from continuing operations	(40,160)	(108,609)
Cash flows from financing activities of continuing operations:
Proceeds from new borrowings	671,700	288,100
Reduction in borrowings	(714,487)	(303,627)
Debt extinguishment, issuance and amendment fees	(8,958)	(9,017)
Net proceeds from share based compensation plans and the related tax impacts	7,647	4,815
Payments to noncontrolling interest shareholders	(464)	(833)
Payments for contingent consideration	(133)	(7,974)
Payments for acquisition of noncontrolling interest	(9,231)	0
Dividends paid	(43,980)	(42,382)
Net cash used in financing activities from continuing operations	(97,906)	(70,918)
Cash flows from discontinued operations:
Net cash used in operating activities	(1,451)	(1,954)
Net cash used in discontinued operations	(1,451)	(1,954)
Effect of exchange rate changes on cash and cash equivalents	(988)	(22,052)
Net increase (decrease) in cash and cash equivalents	161,093	(26,773)
Cash and cash equivalents at the beginning of the period	338,366	303,236
Cash and cash equivalents at the end of the period	499,459	276,463
Non cash financing activities of continuing operations:
Settlement and exchange of convertible notes with common or treasury stock	35,205	62
Acquisition of treasury stock associated with settlement and exchange of convertible note hedge and warrant agreements	$ 85,909	$ 125

XML

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Unaudited) - USD ($) shares in Thousands, $ in Thousands	Total	Common Stock	Additional Paid In Capital	Retained Earnings	Accumulated Other Comprehensive Loss	Treasury Stock	Noncontrolling Interest
Beginning Balance at Dec. 31, 2014					$ (260,895)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	$ 144,431
Other comprehensive (loss) income	(89,083)
Ending Balance at Sep. 27, 2015					(349,899)
Beginning Balance (in shares) at Dec. 31, 2015		43,517				1,908
Beginning Balance at Dec. 31, 2015	2,011,093	$ 43,517	$ 440,127	$ 2,016,176	(371,124)	$ (119,424)	$ 1,821
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	176,778			176,314			464
Cash dividends ($1.02 per share)	(43,980)			(43,980)
Other comprehensive (loss) income	15,763				15,806		(43)
Distributions to noncontrolling interest shareholders	(464)						(464)
Acquisition of noncontrolling interest	(9,231)		(6,621)		(832)		(1,778)
Settlements of convertible notes (in shares)		2,168				429
Settlements of convertible notes	3,298	$ 2,168	(31,921)			$ 33,051
Settlements of note hedges associated with convertible notes (in shares)						314
Settlements of note hedges associated with convertible notes and warrants	0		85,909			$ (85,909)
Shares issued under compensation plans (in shares)		114				45
Shares issued under compensation plans	16,589	$ 114	15,719			$ 756
Deferred compensation (in shares)						2
Deferred compensation	76					$ 76
Ending Balance (in shares) at Sep. 25, 2016		45,799				1,750
Ending Balance at Sep. 25, 2016	$ 2,169,922	$ 45,799	$ 503,213	$ 2,148,510	$ (356,150)	$ (171,450)	$ 0

XML

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Parenthetical) - $ / shares	3 Months Ended		9 Months Ended
	Sep. 25, 2016	Sep. 27, 2015	Sep. 25, 2016	Sep. 27, 2015
Statement of Stockholders' Equity [Abstract]
Dividends per share (in dollars per share)	$ 0.34	$ 0.34	$ 1.02	$ 1.02

XML

Basis of presentation

9 Months Ended

Sep. 25, 2016

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Basis of presentation

Note 1 — Basis of presentation

The accompanying unaudited condensed consolidated financial statements of Teleflex Incorporated and its subsidiaries are prepared on the same basis as its annual consolidated financial statements.

In the opinion of management, the financial statements reflect all adjustments, which are of a normal recurring nature, necessary for the fair statement of financial statements for interim periods in accordance with accounting principles generally accepted in the United States of America ("GAAP") and with Rule 10-01 of Securities and Exchange Commission ("SEC") Regulation S-X, which sets forth the instructions for financial statements included in Form 10-Q. The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

In accordance with applicable accounting standards, the accompanying condensed consolidated financial statements do not include all of the information and footnote disclosures that are required to be included in the Company's annual consolidated financial statements. The year-end condensed consolidated balance sheet data was derived from the Company's audited financial statements, but, as permitted by Rule 10-01 of SEC Regulation S-X, does not include all disclosures required by GAAP for complete financial statements. Accordingly, the Company's quarterly condensed consolidated financial statements should be read in conjunction with the Company's consolidated financial statements included in its Annual Report on Form 10-K for the year ended December 31, 2015.

As used in this report, the terms “we,” “us,” “our,” “Teleflex” and the “Company” mean Teleflex Incorporated and its subsidiaries, unless the context indicates otherwise. The results of operations for the periods reported are not necessarily indicative of those that may be expected for a full year.

XML

New accounting standards

9 Months Ended

Sep. 25, 2016

New Accounting Pronouncements and Changes in Accounting Principles [Abstract]

New accounting standards

Note 2 — New accounting standards

In May 2014, the Financial Accounting Standards Board ("FASB"), in a joint effort with the International Accounting Standards Board ("IASB"), issued new accounting guidance to clarify the principles for recognizing revenue. The new guidance is designed to enhance the comparability of revenue recognition practices across entities, industries, jurisdictions and capital markets, and will affect any entity that enters into contracts with customers or enters into contracts for the transfer of nonfinancial assets, unless those contracts are within the scope of other standards. The new guidance establishes principles for reporting information to users of financial statements about the nature, amount, timing, and uncertainty of revenue and cash flows arising from an entity's contracts with customers. The core principle of the new guidance is that an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. In August 2015, the FASB issued an amendment to the new guidance that deferred the effective date. The amendment provides that the new guidance is effective for annual periods beginning after December 15, 2017 and interim periods within those years; early application is permitted for annual periods beginning after December 15, 2016. The Company is currently evaluating this guidance to determine its impact on the Company’s results of operations, cash flows and financial position.

In April 2015, the FASB issued guidance for the reporting of debt issuance costs within the balance sheet. Under the new guidance, debt issuance costs related to term loans are to be presented in the balance sheet as a direct deduction from the associated debt liability, consistent with the presentation of a debt discount. Previously, debt issuance costs were presented as a deferred charge (i.e., an asset) on the balance sheet. The guidance provides uniform treatment for debt issuance costs and debt discounts and eliminates inconsistencies that previously existed with other FASB guidance. The Company retrospectively adopted this guidance as of January 1, 2016.

In February 2016, the FASB issued guidance that will change the requirements for accounting for leases. The principal change under the new accounting guidance is that lessees under leases classified as operating leases will recognize a right-of-use asset and a lease liability. Current lease accounting does not require lessees to recognize assets and liabilities arising under operating leases on the balance sheet. Under the new guidance, lessees (including lessees under leases classified as finance leases and operating leases) will recognize a right-to-use asset and a lease liability on the balance sheet, initially measured as the present value of lease payments under the lease. Expense recognition and cash flow presentation guidance will be based upon whether the lease is classified as an operating lease or a finance lease (the classification criteria for distinguishing between finance leases and operating leases is substantially similar to the classification criteria for distinguishing between capital leases and operating leases under current guidance). The standard is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Early adoption is permitted. The new standard must be adopted using a modified retrospective transition approach for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements; the guidance provides certain practical expedients. The Company is currently evaluating this guidance to determine its impact on the Company’s results of operations, cash flows and financial position.

In March 2016, the FASB issued new guidance designed to simplify several aspects of the accounting for share-based payment transactions, including guidance providing generally that excess tax benefits related to share-based awards should be recorded as a reduction to income tax expense (currently, excess tax benefits generally are recorded as additional-paid-in-capital) and addressing other, related guidance on accounting for income taxes with respect to share-based payment awards; providing generally that excess tax benefits related to share-based awards should be classified along with other income tax cash flows as an operating activity (currently, excess tax benefits generally are separated from other income tax cash flows and classified as a financing activity); providing that an entity may make an accounting policy election either to base compensation cost accruals on the number of awards expected to vest (as required by current guidance) or to account for forfeitures when they occur; modifying the current exception to liability classification such that partial cash settlement of an award for tax withholding purposes would not result, by itself, in liability classification of the award if the amount withheld does not exceed the maximum statutory tax rate in the employees' applicable jurisdictions (currently, an award cannot qualify for equity classification, rather than liability classification, if the amount withheld exceeds the minimum statutory withholding requirements); and providing that cash paid by an employer when directly withholding shares for tax withholding purposes should be classified as a financing activity on the statement of cash flows (currently there is no authoritative guidance addressing this classification issue). The guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016. Early adoption is permitted (if early adoption occurs in an interim period, any adjustments will be reflected as of the beginning of the fiscal year that includes the interim period). Depending on the particular issue addressed by the guidance, application of the guidance will be made prospectively, retrospectively or subject to a retrospective transition method. We are currently evaluating the potential impact of adopting this guidance on the Company's results of operations, cash flows and financial position.

In August 2016, the FASB issued new guidance on the classification of certain cash receipts and cash payments within the statement of cash flows. The guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017. Early adoption is permitted, including adoption in an interim period. The new guidance should be adopted using a retrospective transition method for each period presented; if it is impractical to apply the new standard retrospectively for some of the issues addressed by the new guidance, application of the new guidance with respect to those issues would be made prospectively as of the earliest date practicable. The Company is currently evaluating this guidance to determine its impact on the Company’s cash flows.

From time to time, new accounting guidance is issued by the FASB or other standard setting bodies that is adopted by the Company as of the effective date or, in some cases where early adoption is permitted, in advance of the effective date. The Company has assessed the recently issued guidance that is not yet effective and, unless otherwise indicated above, believes the new guidance will not have a material impact on the Company’s results of operations, cash flows or financial position.

XML

Acquisitions

9 Months Ended

Sep. 25, 2016

Business Combinations [Abstract]

Acquisitions

Note 3 — Acquisitions

The Company made the following acquisitions during 2016 (the "2016 acquisitions"), which, with the exception of its acquisition of the outstanding noncontrolling interest in Teleflex Medical Private Limited, were accounted for as business combinations:

• On September 2, 2016, the Company acquired certain assets of CarTika Medical, Inc., ("CarTika"), an original equipment manufacturer (OEM) of catheters and other medical devices that complement the Company's OEM product portfolio.

• On July 1, 2016, the Company, which previously owned a 74% controlling interest in its Indian affiliate, Teleflex Medical Private Limited, acquired the remaining 26% ownership interest from the noncontrolling shareholders. Teleflex Medical Private Limited is part of the Company's Asia reportable operating segment. As this acquisition did not result in a change in the Company's control of the entity, the Company recognized the $7.5 million excess of the purchase price of the noncontrolling interest over its carrying value as equity.

• During the second quarter 2016, the Company acquired certain assets of two medical device and supplies distributors in New Zealand.

The aggregate purchase price paid in connection with the 2016 acquisitions was $22.8 million. Transaction expenses associated with the 2016 acquisitions, which are included in selling, general and administrative expenses in the condensed consolidated statement of income were $0.2 million and $0.3 million for the three and nine months ended September 25, 2016, respectively. The results of operations of the 2016 acquisitions are included in the condensed consolidated statements of income from their respective acquisition dates. For the three and nine months ended September 25, 2016, the Company recorded revenue and income from continuing operations before taxes related to the acquired businesses of $0.9 million and $0.2 million, respectively. Pro forma information is not presented, as the operations of the acquired businesses are not significant to the overall operations of the Company.

The following table presents the preliminary fair value determination of the assets acquired and liabilities assumed with respect to those 2016 acquisitions that were accounted for as a business combination:

	(Dollars in thousands)
Assets
Current assets	$	2,480
Property, plant and equipment	537
Intangible assets:
Non-compete agreements	608
Customer relationships	6,445
Goodwill	3,947
Total assets acquired	14,017
Less:
Current liabilities	597
Liabilities assumed	597
Net assets acquired	$	13,420

The Company is continuing to evaluate the 2016 acquisitions, and further adjustments may be necessary as a result of the Company's assessment of additional information related to the fair values of the assets acquired and liabilities assumed, primarily deferred tax liabilities and goodwill. Among the acquired assets, customer lists have useful lives ranging from 10 to 16 years and non-compete arrangements have useful lives of 2 years. The goodwill resulting from the acquisitions primarily reflects synergies currently expected to be realized from the integration of the acquired businesses.

The Company made the following acquisitions during 2015 (the "2015 acquisitions"), which, with the exception of the Company's acquisition of certain assets of Ace Medical US, LLC ("Ace Medical"), were accounted for as business combinations:

• On January 20, 2015, the Company acquired Human Medics Co., Ltd., (“Human Medics”), a distributor of medical devices and supplies primarily in the Korean market.

• On March 30, 2015, the Company acquired Trintris Medical, Inc. ("Trintris"), an original equipment manufacturer (OEM) of balloons and catheters that complement the Company's OEM product portfolio.

• On April 8, 2015, the Company acquired Truphatek Holdings (1993) Limited ("Truphatek"), a manufacturer of a broad range of disposable and reusable laryngoscope devices that complement the Company's anesthesia product portfolio. Previously, the Company held a noncontrolling, 6% interest in Truphatek.

• On June 26, 2015, the Company acquired certain assets of N. Stenning & Co. Pty. Ltd. ("Stenning"), a distributor of medical devices and supplies primarily in the Australian market.

• On June 29, 2015, the Company acquired certain assets, primarily distribution rights, of Ace Medical, a distributor of medical devices and supplies in the United States of America.

• On August 26, 2015, the Company acquired certain assets of Atsina Surgical, LLC ("Atsina") related to the development of surgical clips that complement the Company's surgical ligation portfolio.

• On December 22, 2015, the Company acquired all of the membership interests of, and voting equity interest in, Nostix, LLC, a developer of catheter tip confirmation systems that complement the Company's vascular product portfolio.

The total fair value of consideration for the 2015 acquisitions was $96.5 million. The results of operations of the acquired businesses and assets are included in the consolidated statements of income from their respective acquisition dates. Pro forma information is not presented, as the operations of the acquired businesses are not significant to the overall operations of the Company.

XML

Restructuring charges

9 Months Ended

Sep. 25, 2016

Restructuring and Related Activities [Abstract]

Restructuring charges

Note 4 — Restructuring charges

2016 Other Restructuring Program

During the third quarter 2016, the Company committed to actions associated with consolidation of operations impacting three manufacturing facilities, including certain of those obtained in recent acquisitions, as well as certain global administrative functions. The actions commenced in the third quarter 2016 and are expected to be substantially complete by the end of the first quarter 2018. The Company estimates that it will record aggregate pre-tax charges of $2.5 million to $3.5 million related to these actions, substantially all of which constitute termination benefits that will result in future cash outlays. Additionally, the Company expects to incur approximately $1 million of accelerated depreciation and other costs directly related to the program and expect these costs to be recognized in cost of goods sold, of which, approximately $0.5 million is expected to result in future outlays.

The Company recorded restructuring charges, specifically, employee termination benefits, of $1.7 million during the three and nine months ended September 25, 2016 related to these actions. As of September 25, 2016, the Company has a reserve of $1.7 million related to this program.

2016 Manufacturing Footprint Realignment Plan

On February 23, 2016, the Board of Directors of the Company approved a restructuring plan (the “2016 Plan") designed to reduce costs, improve operating efficiencies and enhance the Company’s long term competitive position.  The 2016 Plan, which was developed in response to continuing cost pressures in the healthcare industry, primarily involves the relocation of certain manufacturing operations, the relocation and outsourcing of certain distribution operations and a related workforce reduction at certain of the Company's facilities. These actions commenced in the first quarter 2016 and are expected to be substantially completed by the end of 2018.

The Company estimates that it will incur aggregate pre-tax charges in connection with the 2016 Plan of between approximately $34 million to $44 million, of which an estimated $27 million to $31 million are expected to result in future cash outlays. Most of these charges, and the related cash outlays, are expected to be made prior to the end of 2018.

The following table provides a summary of the Company's current cost estimates for each major expense category associated with the 2016 Plan:

Type of expense	Total estimated amount expected to be incurred
Employee termination benefits	$14 million to $15 million
Facility closure and other exit costs (1)	$2 million to $3 million
Accelerated depreciation charges	$10 million to $13 million
Other (2)	$8 million to $13 million
	$34 million to $44 million

(1) Includes costs to transfer product lines among facilities, legal, outplacement and employee relocation costs.

(2) Consists of other costs directly related to the 2016 Plan, including project management and other regulatory costs.

The Company recorded charges of $2.8 million during the three months ended September 25, 2016 related to the 2016 Plan, of which $0.9 million consisted mainly of employee termination benefits recorded as restructuring expense, and $1.9 million related to accelerated depreciation and other costs, which primarily were recorded as cost of goods sold.

The Company recorded $15.5 million during the nine months ended September 25, 2016 related to the 2016 Plan, of which $11.3 million consisted mainly of employee termination benefits recorded as restructuring expense, and $4.2 million related to accelerated depreciation and other costs, which primarily were recorded as cost of goods sold.

As of September 25, 2016, the Company has a reserve of $10.5 million related to this program.

As the 2016 Plan progresses, management will reevaluate the estimated expenses set forth above, and may revise its estimates, as appropriate, consistent with GAAP.

2015 Restructuring Programs

During 2015, the Company committed to programs associated with the reorganization of certain of its businesses and the consolidation of certain of its facilities in North America. For the three months ended September 25, 2016, the Company recorded charges of $0.1 million related to these programs. As of September 25, 2016, the Company has incurred net aggregate restructuring charges related to the plan of $6.4 million. As of September 25, 2016, the Company has a reserve of $0.5 million related to these programs.

2014 Manufacturing Footprint Realignment Plan

In April 2014, the Company's Board of Directors approved a restructuring plan (the "2014 Manufacturing Footprint Realignment Plan") involving the consolidation of operations and a related reduction in workforce at certain facilities, and the relocation of manufacturing operations from certain higher-cost locations to existing lower-cost locations. These actions commenced in the second quarter 2014.

During the third quarter 2016, the Company revised its expense and timing estimates related to the 2014 Manufacturing Footprint Realignment Plan to reflect the impact of changes the Company has implemented with respect to medication delivery devices included in certain of the kits primarily sold by the Company’s Vascular North America operating segment and, to a lesser extent, the Company's Anesthesia North America operating segment. The Company estimates that it will incur aggregate pre-tax charges in connection with the 2014 Manufacturing Footprint Realignment Plan of approximately $43 million to $48 million, compared to the Company’s prior estimate of approximately $37 million to $44 million. The Company expects aggregate cash outlays associated with the plan to be in the range of $33 million to $38 million, compared to its prior estimate of approximately $26 million to $31 million. Most of these charges and cash outlays are expected to be incurred prior to 2020. Additionally, as of September 25, 2016, the Company continues to expect to incur $24 million to $30 million in aggregate capital expenditures under the plan.

The Company currently expects that the 2014 Manufacturing Footprint Realignment Plan will be substantially complete by the end of the first half of 2020 rather than the end of 2017, which was previously estimated.

The following table provides a summary of the Company’s cost estimates by major type of expense associated with the 2014 Manufacturing Footprint Realignment Plan, which reflect the revised estimates:

Type of expense	Total estimated amount expected to be incurred
Employee termination benefits	$11 million to $12 million
Facility closure and other exit costs (1)	$1 million to $2 million
Accelerated depreciation charges	$10 million to $10 million
Other (2)	$21 million to $24 million
	$43 million to $48 million

(1) Includes costs to transfer product lines among facilities and outplacement and employee relocation costs.

(2) Consists of other costs directly related to the plan, including project management, legal and regulatory costs.

The Company recorded charges of $2.8 million and $6.8 million for the three and nine months ended September 25, 2016, respectively, related to the 2014 Manufacturing Footprint Realignment Plan. Of this amount, $2.5 million and $6.9 million for the three and nine months ended September 25, 2016, respectively, were recorded in costs of goods sold, and related to accelerated depreciation and certain other costs, primarily for the transfer of manufacturing operations from the existing locations to the new locations. For the three months ended September 25, 2016, the charges also included $0.3 million in restructuring expense. During the nine months ended September 25, 2016, the Company recorded a net reversal of previously recorded restructuring charges of $0.1 million. As of September 25, 2016, the Company has incurred net aggregate restructuring charges related to the plan of $10.8 million. Additionally, as of September 25, 2016, the Company has incurred net aggregate accelerated depreciation and certain other costs, primarily for the transfer of manufacturing operations from the existing locations to the new locations in connection with the plan of $21.3 million, which were primarily included in cost of goods sold. As of September 25, 2016, the Company has a restructuring reserve of $5.9 million in connection with the plan, all of which relates to termination benefits.

As the 2014 Manufacturing Footprint Realignment Plan progresses, management will reevaluate the estimated expenses and charges set forth above, and may revise its estimates, as appropriate, consistent with generally accepted accounting principles.

For additional information regarding the Company's restructuring programs, see Note 4 to the Company's consolidated financial statements included in its annual report on Form 10-K for the year ended December 31, 2015.

The restructuring charges recognized for the three and nine months ended September 25, 2016 and September 27, 2015 consisted of the following:

Three Months Ended September 25, 2016
	Termination Benefits			Facility Closure Costs		Contract Termination Costs		Other Exit Costs		Total
	(Dollars in thousands)
2016 Other Restructuring programs	$	1,713		$	—	$	—	$	—	$	1,713
2016 Manufacturing footprint realignment plan	851			—		—		74		925
2015 Restructuring programs	(103		)	54		107		—		58
2014 Manufacturing footprint realignment plan	308			—		—		6		314
2014 European restructuring plan	15			—		—		2		17
Total restructuring charges	$	2,784		$	54	$	107	$	82	$	3,027

Three Months Ended September 27, 2015
	Termination Benefits			Facility Closure Costs			Contract Termination Costs		Other Exit Costs		Total
	(Dollars in thousands)
2015 Restructuring programs	$	(198	)	$	37		$	78	$	9	$	(74	)
2014 Manufacturing footprint realignment plan	619			(3		)	163		52		831
2014 European restructuring plan	(97		)	—			—		—		(97		)
Total restructuring charges	$	324		$	34		$	241	$	61	$	660

Nine Months Ended September 25, 2016
	Termination Benefits			Facility Closure Costs		Contract Termination Costs			Other Exit Costs		Total
	(Dollars in thousands)
2016 Other Restructuring programs	$	1,713		$	—	$	—		$	—	$	1,713
2016 Manufacturing footprint realignment plan	10,919			—		—			360		11,279
2015 Restructuring programs	(502		)	232		200			118		48
2014 Manufacturing footprint realignment plan	(118		)	—		—			17		(101		)
Other restructuring programs (1)	15			—		(86		)	8		(63		)
Total restructuring charges	$	12,027		$	232	$	114		$	503	$	12,876

Nine Months Ended September 27, 2015
	Termination Benefits			Facility Closure Costs		Contract Termination Costs		Other Exit Costs		Total
	(Dollars in thousands)
2015 Restructuring programs	$	3,361		$	166	$	723	$	56	$	4,306
2014 Manufacturing footprint realignment	831			241		389		36		1,497
Other restructuring programs (2)	(181		)	2		29		35		(115		)
Total restructuring charges	$	4,011		$	409	$	1,141	127		$	5,688

(1) Other restructuring programs include the 2014 European Restructuring Plan and the 2012 Restructuring Program. For a description of these plans, see Note 4 to the Company’s consolidated financial statements included in its annual report on Form 10-K for the year ended December 31, 2015.

(2) Other restructuring programs include the 2014 European Restructuring Plan, the Other 2014 restructuring programs, the 2013 Restructuring programs and the LMA restructuring program. For a description of these plans, see Note 4 to the Company’s consolidated financial statements included in its annual report on Form 10-K for the year ended December 31, 2015.

Termination benefits include estimated employee retention, severance and benefit payments for terminated employees.

Facility closure costs include general operating costs incurred subsequent to production shutdown as well as legal costs, equipment relocation and other associated costs.

Contract termination costs include costs associated with terminating existing leases and distributor agreements.

Other costs include outplacement and employee relocation costs and other employee-related costs.

Restructuring charges by reportable operating segment for the three and nine months ended September 25, 2016 and September 27, 2015 are set forth in the following table:

	Three Months Ended					Nine Months Ended
	September 25, 2016		September 27, 2015			September 25, 2016		September 27, 2015
	(Dollars in thousands)					(Dollars in thousands)
Restructuring charges
Vascular North America	$	960	$	232		$	5,474	$	2,466
Anesthesia North America	946		(250		)	3,185		284
Surgical North America	277		36			257		282
EMEA	89		(64		)	3,012		(139		)
Asia	—		2			—		3
OEM	187		—			191		—
All other	568		704			757		2,792
Total restructuring charges	$	3,027	$	660		$	12,876	$	5,688

XML

Inventories, net

9 Months Ended

Sep. 25, 2016

Inventory Disclosure [Abstract]

Inventories, net

Note 5 — Inventories, net

Inventories as of September 25, 2016 and December 31, 2015 consisted of the following:

	September 25, 2016			December 31, 2015
	(Dollars in thousands)
Raw materials	$	80,348		$	76,037
Work-in-process	61,418			60,218
Finished goods	236,991			230,536
	378,757			366,791
Less: inventory reserve	(36,927		)	(36,516		)
Inventories, net	$	341,830		$	330,275

XML

Goodwill and other intangible assets, net

9 Months Ended

Sep. 25, 2016

Goodwill and Intangible Assets Disclosure [Abstract]

Goodwill and other intangible assets, net

Note 6 — Goodwill and other intangible assets, net

The following table provides information relating to changes in the carrying amount of goodwill by reportable operating segment for the nine months ended September 25, 2016:

	Vascular North America		Anesthesia North America		Surgical North America		EMEA		Asia		OEM		All Other			Total
	(Dollars in thousands)
Balance as of December 31, 2015	$	345,546	$	141,122	$	250,912	$	306,009	$	141,067	$	1,194	$	110,002		$	1,295,852
Goodwill related to acquisitions	—		—		—		—		—		3,947		—			3,947
Currency translation adjustment	—		318		—		1,363		6,729		—		(3,131		)	5,279
Balance as of September 25, 2016	$	345,546	$	141,440	$	250,912	$	307,372	$	147,796	$	5,141	$	106,871		$	1,305,078

The following table provides information as of September 25, 2016 and December 31, 2015 regarding the gross carrying amount of, and accumulated amortization relating to, intangible assets, net:

	Gross Carrying Amount				Accumulated Amortization
	September 25, 2016		December 31, 2015		September 25, 2016			December 31, 2015
	(Dollars in thousands)
Customer relationships	$	630,127	$	621,078	$	(235,074	)	$	(214,924	)
In-process research and development	58,668		58,908		—			—
Intellectual property	523,361		522,374		(197,465		)	(173,903		)
Distribution rights	23,356		23,279		(15,294		)	(14,393		)
Trade names	387,759		384,821		(12,734		)	(8,929		)
Non-compete agreements	2,853		2,186		(913		)	(522		)
	$	1,626,124	$	1,612,646	$	(461,480	)	$	(412,671	)

In May 2012, the Company acquired Semprus BioSciences Corp. ("Semprus"), a biomedical research and development company that developed a polymer surface treatment technology intended to reduce thrombus related complications. As previously disclosed, the Company experienced difficulties with respect to the development of the Semprus technology, and devoted further research and testing towards attempting to resolve the issue. As a result of these efforts, the Company believes it has resolved the issue and is focused on seeking regulatory approval and engaging in additional research and development efforts to achieve commercialization of the technology. Despite the progress made since these issues were first identified, significant challenges to commercialization of the Semprus technology remain, and the Company ultimately may find it necessary to recognize impairment charges with respect to the related assets, which could be material. As of September 25, 2016, the Company has in-process research and development intangible assets of $41.0 million related to this investment, which is recorded in intangible assets, net.

Amortization expense related to intangible assets was $16.1 million and $15.5 million for the three months ended September 25, 2016 and September 27, 2015, respectively, and $47.5 million and $45.3 million for the nine months ended September 25, 2016 and September 27, 2015, respectively.

XML

Borrowings

9 Months Ended

Sep. 25, 2016

Debt Disclosure [Abstract]

Borrowings

Note 7 — Borrowings

The Company's borrowings at September 25, 2016 and December 31, 2015 are as follows:

	September 25, 2016			December 31, 2015
	(Dollars in thousands)
Senior Credit Facility:
Revolving credit facility, at a rate of 2.05% at September 25, 2016, due 2018	$	210,000		$	396,000
3.875% Convertible Senior Subordinated Notes due 2017	136,154			399,641
4.875% Senior Notes due 2026	400,000			—
5.25% Senior Notes due 2024	250,000			250,000
Securitization program, at a rate of 1.27% at September 25, 2016	50,000			43,300
	1,046,154			1,088,941
Less: Unamortized debt discount on 3.875% Convertible Senior Subordinated Notes due 2017	(3,833		)	(22,999		)
Less: Unamortized debt issuance costs	(10,459		)	(6,742		)
	1,031,862			1,059,200
Current borrowings	(181,895		)	(417,350		)
Long-term borrowings	$	849,967		$	641,850

4.875% Senior Notes

On May 16, 2016, the Company issued $400.0 million of 4.875% Senior Notes due 2026 (the "2026 Notes"). The Company will pay interest on the 2026 Notes semi-annually on June 1 and December 1, commencing on December 1, 2016, at a rate of 4.875% per year. The 2026 Notes mature on June 1, 2026 unless earlier redeemed by the Company at its option, as described below, or purchased by the Company at the holder’s option under specified circumstances following a Change of Control or Asset Sale (each as defined in the Indenture related to the 2026 Notes) or upon the Company’s election to exercise its optional redemption rights, as described below. The Company incurred transaction fees of approximately $6.5 million, including underwriters’ discounts and commissions, in connection with the offering of the 2026 Notes, which were recorded as a reduction to long-term borrowings and are being amortized over the term of the 2026 Notes. The Company used the net proceeds from the offering to repay borrowings under the Company’s revolving credit facility.

The Company's obligations under the 2026 Notes are fully and unconditionally guaranteed, jointly and severally, by each of the Company’s existing and future 100% owned domestic subsidiaries that is a guarantor or other obligor under the Company’s revolving credit facility and by certain of the Company’s other 100% owned domestic subsidiaries.

At any time on or after June 1, 2021, the Company may, on one or more occasions, redeem some or all of the 2026 Notes at a redemption price of 102.438% of the principal amount of the 2026 Notes subject to redemption, declining, in annual increments of 0.813%, to 100% of the principal amount on June 1, 2024, plus accrued and unpaid interest. In addition, at any time prior to June 1, 2021, the Company may, on one or more occasions, redeem some or all of the 2026 Notes at a redemption price equal to 100% of the principal amount of the 2026 Notes redeemed, plus a “make-whole” premium and any accrued and unpaid interest. The “make-whole” premium is the greater of (a) 1.0% of the principal amount of the 2026 Notes subject to redemption or (b) the excess, if any, over the principal amount of the 2026 Notes of the present value, on the redemption date of the sum of (i) the June 1, 2021 optional redemption price plus (ii) all required interest payments on the 2026 Notes through June 1, 2021 (other than accrued and unpaid interest to the redemption date), generally computed using a discount rate equal to the yield to maturity of U.S. Treasury securities with a constant maturity for the period most nearly equal to the period from the redemption date to June 1, 2021, plus 50 basis points.

In addition, at any time prior to June 1, 2019, the Company may, on one or more occasions, redeem up to 40% of the aggregate principal amount of the 2026 Notes, using the proceeds of specified types of Company equity offerings and subject to specified conditions, at a redemption price equal to 104.875% of the principal amount of the Notes redeemed, plus accrued and unpaid interest.

The 2026 Notes contain covenants that, among other things, limit or restrict the Company’s ability, and the ability of its subsidiaries, to incur additional debt, or issue preferred stock or other disqualified stock; create liens; pay dividends, make investments or make other restricted payments; sell assets; merge, consolidate, sell or otherwise disposes of all or substantially all of the Company's assets; or enter into transactions with the Company's affiliates.

3.875% Convertible Senior Subordinated Notes

For a discussion regarding the classification of the Convertible Notes as a current liability, see Note 8 to the Company's consolidated financial statements included in its annual report on Form 10-K for the year ended December 31, 2015.

Exchange Transactions

On April 4, 2016, pursuant to separate, privately negotiated agreements between the Company and certain of the holders (the "Holders") of its 3.875% Convertible Senior Subordinated Notes due 2017 (the "Convertible Notes"), the Company paid cash and common stock (the "Exchange Consideration") to the Holders in exchange for $219.2 million aggregate principal amount of the Convertible Notes (the "Exchange Transactions"). The Exchange Consideration paid to each of the Holders per $1,000 principal amount of Convertible Notes is equal to: (i) $1,000in cash, (ii) a number of shares of the Company’s common stock equal to the amount of the conversion value of the Convertible Notes in excess of the $1,000 principal amount (the "Conversion Shares"), calculated on the basis of the average daily volume weighted average price per share of Company common stock over a specified period (the "Average Daily VWAP"), (iii) an inducement payment in additional shares of common stock (the "Inducement Shares"), calculated based on the Average Daily VWAP and (iv) cash in an amount equal to accrued and unpaid interest to, but not including, the closing date. As a result of the Exchange Transactions, the Company paid the Holders aggregate cash consideration of $220.7 million (which includes $1.5 million in accrued but previously unpaid interest) and issued and delivered to the Holders 2.17 million shares of Company common stock (including both Conversion Shares and Inducement Shares).The Company funded the $220.7 million cash payment constituting part of the Exchange Consideration through borrowings under its revolving credit agreement. The issuance of the shares of the Company’s common stock to the Holders pursuant to the Exchange Transactions was made pursuant to the exemption from the registration requirements of the Securities Act of 1933, as amended (the "Securities Act"), under Section 3(a)(9) of the Securities Act. As a result of the Exchange Transactions, the Company recognized a loss on extinguishment of debt of $16.3 million.

In connection with entering into the Exchange Transactions, the Company also entered into bond hedge unwind agreements (the "Hedge Unwind Agreements") with the dealer counterparties to the convertible note hedge transactions that were effected at the time of the initial issuance of the Convertible Notes. Under the Hedge Unwind Agreements, the number of call options subject to the Convertible Note hedge transactions was reduced to reflect proportionately the reduction in the outstanding principal amount of the Convertible Notes following the Exchange Transactions. In addition, the Company entered into warrant unwind agreements (the “Warrant Unwind Agreements”) with the dealer counterparties to reduce the number of warrants initially issued to the dealer counterparties, also in connection with the initial issuance of the Convertible Notes. On a net basis, after giving effect to the Hedge Unwind Agreements and Warrant Unwind Agreements, the Company received 0.3 million shares of Company common stock from such dealer counterparties.

Conversions

During the second quarter of 2016, the Company settled conversion notices previously received by the Company in respect of $44.3 million in aggregate principal amount of the Convertible Notes (the "Converted Notes"). In accordance with the terms of the supplemental indenture relating to the Convertible Notes, the Company delivered to each holder of the Converted Notes (the "Converting Holders") a combination of cash and shares of Company common stock, based on the conversion methodology set forth in the supplemental indenture. The Company provided the Converting Holders, in the aggregate, $44.3 million in cash and 0.4 million shares of Company common stock. As a result of the conversions, the Company recognized a loss on extinguishment of debt of $3.0 million.

Under the terms of the agreements related to the Convertible Note hedge transactions, and in connection with the conversions described above, the counterparties to the Convertible Note hedge transactions delivered to the Company a number of shares of Company common stock equal to the number of shares of Company common stock delivered to the Converting Holders. Additionally, the Company entered into warrant unwind agreements with the dealer counterparties to reduce the number of warrants initially issued. The Company delivered 0.4 million shares of Company common stock to the dealer counterparties in connection with the warrant unwind agreements.

Fair Value of Long-Term Borrowings

To determine the fair value of the debt categorized as Level 2 in the table below, the Company uses a discounted cash flow technique that incorporates a market interest yield curve with adjustments for duration, optionality and risk profile. The Company’s implied credit rating is a factor in determining the market interest yield curve. The following table provides the fair value of the Company’s debt as of September 25, 2016 and December 31, 2015, categorized by the level of inputs within the fair value hierarchy used to measure fair value (see Note 10, “Fair value measurement,” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 for further information):

	September 25, 2016		December 31, 2015
	(Dollars in thousands)
Level 1	$	390,762	$	858,709
Level 2	937,619		687,072
Total	$	1,328,381	$	1,545,781

XML

Financial instruments

9 Months Ended

Sep. 25, 2016

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Financial instruments

Note 8 — Financial instruments

Foreign Currency Forward Contracts Designated as Cash Flow Hedges

The Company uses derivative instruments for risk management purposes. Foreign currency forward contracts are used to manage foreign currency transaction exposure. These derivative instruments are designated as cash flow hedges and are recorded on the condensed consolidated balance sheet at fair market value. The effective portion of the gains or losses on derivatives is reported as a component of other comprehensive loss and thereafter is recognized in the condensed consolidated statement of income in the period or periods during which the hedged transaction affects earnings. Gains and losses on the derivatives representing either hedge ineffectiveness or hedge components excluded from the assessment of effectiveness, if any, are recognized in the condensed consolidated statement of income in the period in which such gains and losses occur.

Non-designated Foreign Currency Forward Contracts

The Company uses foreign currency forward contracts as part of its strategy to manage exposure related to near term foreign currency denominated monetary assets and liabilities. These currency forward contracts are not designated as cash flow, fair value or net investment hedges; therefore, the changes in fair value are recorded in the condensed consolidated statement of income as a selling, general and administrative expense. The Company enters into foreign currency forward contracts for periods consistent with its currency translation exposures, which generally approximate one month. For the three and nine months ended September 25, 2016, the Company recognized a loss related to non-designated foreign currency forward contracts of $0.1 million and $1.7 million, respectively.

The following table presents the location and fair value of derivative financial instruments reported in the condensed consolidated balance sheet as of September 25, 2016 and December 31, 2015:

	September 25, 2016		December 31, 2015
	Fair Value		Fair Value
	(Dollars in thousands)
Asset derivatives:
Designated foreign currency forward contracts	$	615	$	285
Non-designated foreign currency forward contracts	519		44
Prepaid expenses and other current assets	$	1,134	$	329
Total asset derivatives	$	1,134	$	329
Liability derivatives:
Designated foreign currency forward contracts	$	2,369	$	807
Non-designated foreign currency forward contracts	34		491
Other current liabilities	$	2,403	$	1,298
Total liability derivatives	$	2,403	$	1,298

The total notional amount for all open foreign currency forward contracts designated as cash flow hedges as of September 25, 2016 and December 31, 2015 was $100.1 million and $49.5 million, respectively. The total notional amount for all open non-designated foreign currency forward contracts as of September 25, 2016 and December 31, 2015 was $77.4 million and $69.1 million, respectively. All open foreign currency forward contracts as of September 25, 2016 have durations of twelve months or less.

The following table provides information as to the gains and losses attributable to derivatives in cash flow hedging relationships that were reported in other comprehensive income (loss) (“OCI”) for the three and nine months ended September 25, 2016 and September 27, 2015:

	After Tax Gain (Loss) Recognized in OCI
	Three Months Ended						Nine Months Ended
	September 25, 2016			September 27, 2015			September 25, 2016		September 27, 2015
	(Dollars in thousands)
Foreign currency forward contracts	$	(223	)	$	(730	)	$	761	$	(1,489	)

See Note 10 for information on the location in the condensed consolidated statements of income and amount of losses/(gains) attributable to derivatives that were reclassified from accumulated other comprehensive income (“AOCI”) to expense (income), net of tax.

There was no ineffectiveness related to the Company’s cash flow hedges during the three and nine months ended September 25, 2016 and September 27, 2015.

Concentration of Credit Risk

Concentrations of credit risk with respect to trade accounts receivable are generally limited due to the Company’s large number of customers and their diversity across many geographic areas. A portion of the Company’s trade accounts receivable outside the United States, however, include sales to government-owned or supported healthcare systems in several countries which are subject to payment delays. Payment is dependent upon the creditworthiness of those countries and the financial stability of their economies.

An allowance for doubtful accounts is maintained for trade accounts receivable based on the Company’s historical collection experience and expected collectability of the accounts receivable, considering the time an account is outstanding, the financial position of the customer and information provided by credit rating services. The adequacy of this allowance is reviewed each reporting period and adjusted as necessary. The allowance for doubtful accounts was $9.0 million and $8.0 million at September 25, 2016 and December 31, 2015, respectively. The current portion of the allowance for doubtful accounts at September 25, 2016 and December 31, 2015 of $2.1 million and $2.0 million, respectively, was reflected in accounts receivable, net. The allowance for doubtful accounts on receivables outstanding for greater than one year at September 25, 2016 and December 31, 2015 of $6.9 million and $6.0 million, respectively, was reflected in other assets.

Certain of the Company’s customers, particularly in Greece, Italy, Spain and Portugal, have extended or delayed payments for products and services already provided, raising collectability concerns regarding the Company’s accounts receivable from these customers. As a result, the Company continues to closely monitor the allowance for doubtful accounts with respect to these customers. The aggregate net current and long-term trade accounts receivable for customers in Greece, Italy, Spain and Portugal and the percentage of the Company’s total net current and long-term trade accounts receivable represented by the net current and long-term trade accounts receivable for customers in those countries at September 25, 2016 and December 31, 2015 are as follows:

	September 25, 2016			December 31, 2015
	(Dollars in thousands)
Current and long-term trade accounts receivable (net of allowances of $8.0 million and $7.2 million at September 25, 2016 and December 31, 2015, respectively) in Greece, Italy, Spain and Portugal (1)	$	59,785		$	62,272
Percentage of total net current and long-term trade accounts receivable - Greece, Italy, Spain and Portugal	22.9		%	23.9		%

(1)    The long-term portion of trade accounts receivable, net from customers in Greece, Italy, Spain and Portugal atSeptember 25, 2016 and December 31, 2015 was $7.7 million and $8.1 million, respectively, and is reported on the condensed consolidated balance sheet in other assets.

For the nine months ended September 25, 2016 and September 27, 2015, net revenues from customers in Greece, Italy, Spain and Portugal were $95.8 million and $94.4 million, respectively.

XML

Fair value measurement

9 Months Ended

Sep. 25, 2016

Fair Value Disclosures [Abstract]

Fair value measurement

Note 9 — Fair value measurement

For a description of the fair value hierarchy, see Note 10 to the Company’s consolidated financial statements included in its Annual Report on Form 10-K for the year ended December 31, 2015.

The following tables provide information regarding the Company's financial assets and liabilities that are measured at fair value on a recurring basis as of September 25, 2016 and December 31, 2015:

	Total carrying value at September 25, 2016		Quoted prices in active markets (Level 1)		Significant other observable Inputs (Level 2)		Significant unobservable Inputs (Level 3)
	(Dollars in thousands)
Investments in marketable securities	$	7,411	$	7,411	$	—	$	—
Derivative assets	1,134		—		1,134		—
Derivative liabilities	2,403		—		2,403		—
Contingent consideration liabilities	22,368		—		—		22,368

	Total carrying value at December 31, 2015		Quoted prices in active markets (Level 1)		Significant other observable Inputs (Level 2)		Significant unobservable Inputs (Level 3)
	(Dollars in thousands)
Investments in marketable securities	$	6,922	$	6,922	$	—	$	—
Derivative assets	329		—		329		—
Derivative liabilities	1,298		—		1,298		—
Contingent consideration liabilities	20,829		—		—		20,829

There were no transfers of financial assets or liabilities reported at fair value among Level 1, Level 2 or Level 3 within the fair value hierarchy during the nine months ended September 25, 2016.

The following table provides information regarding changes, during the nine months ended September 25, 2016, in Level 3 financial liabilities related to contingent consideration, which are described below in this Note 9 under "valuation techniques":

	Contingent consideration
	2016
	(Dollars in thousands)
Balance - December 31, 2015	$	20,829
Payment	(133		)
Revaluations	1,672
Balance - September 25, 2016	$	22,368

Valuation Techniques

The Company’s financial assets valued based upon Level 1 inputs are comprised of investments in marketable securities held in trust, which are available to satisfy benefit obligations under Company benefit plans and other arrangements. The investment assets of the trust are valued using quoted market prices.

The Company’s financial assets and liabilities valued based upon Level 2 inputs are comprised of foreign currency forward contracts. The Company uses foreign currency forward contracts to manage foreign currency transaction exposure as well as exposure to foreign currency denominated monetary assets and liabilities. The Company measures the fair value of the foreign currency forward contracts by calculating the amount required to enter into offsetting contracts with similar remaining maturities, based on quoted market prices, and taking into account the creditworthiness of the counterparties.

The Company’s financial liabilities valued based upon Level 3 inputs are comprised of contingent consideration arrangements pertaining to the Company’s acquisitions. In connection with several of its acquisitions, the Company agreed to pay contingent consideration upon the achievement of specified objectives, including receipt of regulatory approvals, commercialization of a product or achievement of sales targets. The Company accounts for contingent consideration in accordance with applicable accounting guidance related to business combinations, recording contingent consideration liabilities at the time of an acquisition based on the fair value of future payments under its contingent consideration arrangement. The Company determines the fair value of its contingent consideration liabilities based on a probability-weighted discounted cash flow analysis. In determining the fair value of the contingent consideration liability associated with future payments under contingent consideration arrangements, the Company considers several factors, including:

l estimated cash flows projected from the success of market launches;

l the estimated time and resources needed to complete the development of acquired technologies;

l the uncertainty of obtaining regulatory approvals within the required time periods; and

l the risk adjusted discount rate for fair value measurement.

As the fair value measurement is based on significant inputs not observable in the market, it represents a Level 3 measurement within the fair value hierarchy.

In connection with the Company's contingent consideration arrangements, the Company estimates that it will make payments from 2016 through 2029. As of September 25, 2016, the range of undiscounted amounts the Company could be required to pay under contingent consideration arrangements is between $7.0 million and $46.3 million. The Company is required to reevaluate the fair value of contingent consideration each reporting period based on new developments and record changes in fair value until such consideration is satisfied through payment upon the achievement of the specified objectives or is no longer payable due to failure to achieve the specified objectives.

The following table provides information regarding the valuation techniques and inputs used in determining the fair value of assets or liabilities categorized as Level 3 measurements as of September 25, 2016:

	Valuation Technique	Unobservable Input	Range (Weighted Average)
Contingent consideration	Discounted cash flow	Discount rate	2.3% - 10% (8.4%)
Contingent consideration		Probability of payment	2% - 100% (71.3%)

As of September 25, 2016, the Company recorded $22.4 million of total liabilities for contingent consideration, of which $7.5 million was recorded as the current portion of contingent consideration and $14.9 million was recorded as other liabilities in the condensed consolidated balance sheet.

XML

Changes in shareholders' equity

9 Months Ended

Sep. 25, 2016

Equity [Abstract]

Changes in shareholders' equity

Note 10 — Changes in shareholders’ equity

Basic earnings per share is computed by dividing net income by the weighted average number of common shares outstanding during the period. Diluted earnings per share is computed in the same manner except that the weighted average number of shares is increased to include dilutive securities. The following table provides a reconciliation of basic to diluted weighted average shares outstanding:

	Three Months Ended		Nine Months Ended
	September 25, 2016	September 27, 2015	September 25, 2016	September 27, 2015
	(Shares in thousands)
Basic	44,045	41,597	43,081	41,542
Dilutive effect of share-based awards	639	511	574	483
Dilutive effect of 3.875% Convertible Notes and warrants	2,762	6,424	4,169	5,944
Diluted	47,446	48,532	47,824	47,969

Weighted average shares that were antidilutive and therefore not included in the calculation of earnings per share were 1.4 million and 3.9 million for the three and nine months ended September 25, 2016, respectively, and 5.4 million and 5.6 million for the three and nine months ended September 27, 2015, respectively.

In connection with the issuance of the Convertible Notes, the Company entered into convertible note hedge and warrant agreements. The convertible note hedge, consisting of call options held by the Company, economically reduces the dilutive impact of the Convertible Notes. However, applicable accounting guidance requires the Company to separately address the dilutive impact of the warrants issued under the warrant agreements in computing diluted weighted average shares outstanding, without giving effect to the anti-dilutive impact of the call options. The reduction in the number of diluted shares that would result from giving effect to the anti-dilutive impact of the call options would have been 1.5 million and 2.3 million for the three and nine months ended September 25, 2016, respectively, and 3.5 million and 3.3 million for the three and nine months ended September 27, 2015, respectively. The treasury stock method is applied to the warrants when the average market price of the Company's common stock during the reporting period presented exceeds the warrant exercise price of $74.65 per share, and assumes the proceeds from the exercise of the warrants are used by the Company to repurchase shares based on such average market price. Shares issuable upon exercise of the warrants that were included in the total diluted shares outstanding were 1.3 million and 1.9 millionfor the three and nine months ended September 25, 2016and 2.9 million and 2.6 million for the three and nine months ended September 27, 2015, respectively.

See Note 7 for information regarding the reduction in the outstanding principal amount of Convertible Notes as a result of the Company's acquisition of Convertibles Notes in exchange for cash and shares of Company common stock, as well as the conversion of a portion of the Convertible Notes, and the related reduction in the number of call options and warrants outstanding under the convertible note hedge and warrant agreements.

The following tables provide information relating to the changes in accumulated other comprehensive loss, net of tax, for the nine months ended September 25, 2016 and September 27, 2015:

	Cash Flow Hedges			Pension and Other Postretirement Benefit Plans			Foreign Currency Translation Adjustment			Accumulated Other Comprehensive (Loss) Income
	(Dollars in thousands)
Balance as of December 31, 2015	$	(2,491	)	$	(138,887	)	$	(229,746	)	$	(371,124	)
Other comprehensive income (loss) before reclassifications	(2,255		)	618			11,131			9,494
Amounts reclassified from accumulated other comprehensive income	3,016			3,296			—			6,312
Net current-period other comprehensive income	761			3,914			11,131			15,806
Reclassification related to acquisition of noncontrolling interest	—			—			(832		)	(832		)
Balance as of September 25, 2016	$	(1,730	)	$	(134,973	)	$	(219,447	)	$	(356,150	)

	Cash Flow Hedges			Pension and Other Postretirement Benefit Plans			Foreign Currency Translation Adjustment			Accumulated Other Comprehensive (Loss) Income
	(Dollars in thousands)
Balance at December 31, 2014	$	—		$	(141,744	)	$	(119,151	)	$	(260,895	)
Other comprehensive (loss) before reclassifications	(2,599		)	465			(91,137		)	(93,271		)
Amounts reclassified from accumulated other comprehensive loss	1,110			3,157			—			4,267
Net current-period other comprehensive (loss) income	(1,489		)	3,622			(91,137		)	(89,004		)
Balance at September 27, 2015	$	(1,489	)	$	(138,122	)	$	(210,288	)	$	(349,899	)

The following table provides information relating to the location in the statements of operations and amount of reclassifications of losses/(gains) in accumulated other comprehensive (loss) income into expense/(income), net of tax, for the three and nine months ended September 25, 2016 and September 27, 2015:

	Three Months Ended						Nine Months Ended
	September 25, 2016			September 27, 2015			September 25, 2016			September 27, 2015
	(Dollars in thousands)
Losses on foreign exchange contracts:
Cost of goods sold	$	535		$	1,168		$	3,907		$	1,431
Total before tax	535			1,168			3,907			1,431
Tax benefit	(187		)	(221		)	(891		)	(321		)
Net of tax	$	348		$	947		$	3,016		$	1,110
Amortization of pension and other postretirement benefit items:
Actuarial losses (1)	$	1,829		$	1,571		$	5,071		$	4,782
Prior-service costs(1)	15			—			43			—
Total before tax	1,844			1,571			5,114			4,782
Tax benefit	(657		)	(551		)	(1,818		)	(1,625		)
Net of tax	$	1,187		$	1,020		$	3,296		$	3,157
Total reclassifications, net of tax	$	1,535		$	1,967		$	6,312		$	4,267

(1) These accumulated other comprehensive (loss) income components are included in the computation of net benefit expense for pension and other postretirement benefit plans (see Note 12 for additional information).

XML

Taxes on income from continuing operations

9 Months Ended

Sep. 25, 2016

Income Tax Disclosure [Abstract]

Taxes on income from continuing operations

Note 11 — Taxes on income from continuing operations

	Three Months Ended		Nine Months Ended
	September 25, 2016	September 27, 2015	September 25, 2016	September 27, 2015
Effective income tax rate	10.2%	1.3%	9.3%	9.5%

The effective income tax rate for the three and nine months ended September 25, 2016 was 10.2% and 9.3%, respectively, and 1.3% and 9.5% for the three and nine months ended September 27, 2015, respectively. The effective income tax rate for the three and nine months ended September 25, 2016, as compared to the prior year period, reflects an increased tax expense associated with a shift in income to jurisdictions with higher tax rates. The effective income tax rate for the three months ended September 27, 2015 also reflects a benefit associated with a legislative tax rate change.

XML

Pension and other postretirement benefits

9 Months Ended

Sep. 25, 2016

Compensation and Retirement Disclosure [Abstract]

Pension and other postretirement benefits

Note 12 — Pension and other postretirement benefits

The Company has a number of defined benefit pension and postretirement plans covering eligible U.S. and non-U.S. employees. The defined benefit pension plans are noncontributory. The benefits under these plans are based primarily on years of service and employees’ pay near retirement. The Company’s funding policy for U.S. plans is to contribute annually, at a minimum, amounts required by applicable laws and regulations. Obligations under non-U.S. plans are systematically provided for by depositing funds with trustees or by book reserves. As of September 25, 2016, no further benefits are being accrued under the Company’s U.S. defined benefit pension plans and the Company’s other postretirement benefit plans, other than certain postretirement benefit plans covering employees subject to a collective bargaining agreement.

The Company and certain of its subsidiaries provide medical, dental and life insurance benefits to pensioners or their survivors. The associated plans are unfunded and approved claims are paid from Company funds.

Net pension and other postretirement benefits expense (income) consist of the following:

	Pension Three Months Ended						Other Postretirement Benefits Three Months Ended				Pension Nine Months Ended						Other Postretirement Benefits Nine Months Ended
	September 25, 2016			September 27, 2015			September 25, 2016		September 27, 2015		September 25, 2016			September 27, 2015			September 25, 2016		September 27, 2015
	(Dollars in thousands)
Service cost	$	656		$	470		$	44	$	157	$	1,963		$	1,410		$	266	$	371
Interest cost	3,948			4,492			383		452		11,797			13,463			1,196		1,476
Expected return on plan assets	(6,209		)	(6,606		)	—		—		(18,606		)	(19,457		)	—		—
Net amortization and deferral	1,781			1,563			63		8		4,937			4,620			177		162
Net benefits expense (income)	$	176		$	(81	)	$	490	$	617	$	91		$	36		$	1,639	$	2,009

The Company’s pension contributions are expected to be approximately $12.4 million during 2016, of which $12.2 million was contributed during the nine months ended September 25, 2016.

XML

Commitments and contingent liabilities

9 Months Ended

Sep. 25, 2016

Commitments and Contingencies Disclosure [Abstract]

Commitments and contingent liabilities

Note 13 — Commitments and contingent liabilities

Operating leases: The Company uses various leased facilities and equipment in its operations.

In the first quarter 2016, the Company entered into a build-to-suit lease with respect to a facility in Ireland that will be used for the Company's European and global operations headquarters. Under the build-to-suit lease, the landlord is responsible for the construction and configuration of the facility to the Company's specifications, and the Company is obligated to lease the facility following construction completion. In accordance with applicable accounting principles, the Company is deemed the owner of the facility during the construction period and is required to record, during the construction period, the estimated fair value of the incurred construction costs as construction in progress, and a liability for the costs not funded by the Company. As of September 25, 2016, the Company recorded $14.6 million in property, plant and equipment representing the estimated fair value of the incurred construction costs. The construction of the building and tenant improvements were completed and the Company took occupancy of the entire building in October 2016, at which point, the Company derecognized the assets and related liabilities pertaining to the leased facility.

Environmental: The Company is subject to contingencies as a result of environmental laws and regulations that in the future may require the Company to take further action to correct the effects on the environment of prior disposal practices or releases of chemical or petroleum substances by the Company or other parties. Much of this liability results from the U.S. Comprehensive Environmental Response, Compensation and Liability Act, often referred to as Superfund, the U.S. Resource Conservation and Recovery Act and similar state laws. These laws require the Company to undertake certain investigative and remedial activities at sites where the Company conducts or once conducted operations or at sites where Company-generated waste was disposed.

Remediation activities vary substantially in duration and cost from site to site. These activities, and their associated costs, depend on the mix of unique site characteristics, evolving remediation technologies, the regulatory agencies involved and their enforcement policies, as well as the presence or absence of other potentially responsible parties. At September 25, 2016, the Company has recorded $1.0 million and $5.3 million in accrued liabilities and other liabilities, respectively, relating to these matters. Considerable uncertainty exists with respect to these liabilities and, if adverse changes in circumstances occur, the potential liability may exceed the amount accrued as of September 25, 2016. The time frame over which the accrued amounts may be paid out, based on past history, is estimated to be 15-20 years.

Litigation: The Company is a party to various lawsuits and claims arising in the normal course of business. These lawsuits and claims include actions involving product liability, intellectual property, employment, environmental and other matters. As of September 25, 2016, the Company has recorded accrued liabilities of $2.5 million in connection with such contingencies, representing its best estimate of the cost within the range of estimated possible losses that will be incurred to resolve these matters. Of the amount accrued as of September 25, 2016, $1.5 million pertains to discontinued operations.

In 2006, the Company was named as a defendant in a wrongful death product liability lawsuit filed in the Louisiana State District Court for the Parish of Calcasieu, involving a product manufactured by the Company’s former marine business. In September 2014, the case was tried before a jury, which returned a verdict in favor of the Company. The plaintiff subsequently filed a motion for a new trial, which was granted, and the case was re-tried before a jury in December 2014. On December 5, 2014, the jury returned a verdict in favor of the plaintiff, awarding $0.1 million in compensatory damages and $23.0 million in punitive damages, plus pre-judgment and post-judgment interest on the compensatory damages and post-judgment interest on the punitive damages. The Company's post-trial motions seeking to overturn the verdict or reduce the amount of damages were denied in June 2015. The Company appealed to the Louisiana Court of Appeal, and the plaintiff filed a cross-appeal, seeking to overturn the trial court’s denial of pre-judgment interest on the punitive damages award. On June 29, 2016, the Louisiana Court of Appeal affirmed the trial court verdict in all respects. The Company filed a motion for rehearing with the Louisiana Court of Appeal, which was denied on August 3, 2016. The Company and the plaintiff have filed motions for writ of certiorari (a request for review) to the Louisiana Supreme Court, which are currently pending. As of September 25, 2016, the Company has accrued a liability representing its best estimate of probable loss associated with this matter, which is included in the Company’s accrued liabilities for litigation matters relating to discontinued operations discussed in the preceding paragraph. The Company believes that any liability arising from this matter in excess of $10.0 million will be covered by the Company’s product liability insurance.

Based on information currently available, advice of counsel, established reserves and other resources, the Company does not believe that the outcome of any outstanding litigation and claims is likely to be, individually or in the aggregate, material to its business, financial condition, results of operations or liquidity. However, in the event of unexpected further developments, it is possible that the ultimate resolution of these matters, or other similar matters, if unfavorable, may be materially adverse to the Company’s business, financial condition, results of operations or liquidity. Legal costs such as outside counsel fees and expenses are charged to selling, general and administrative expenses in the period incurred.

Tax audits and examinations: The Company and its subsidiaries are routinely subject to tax examinations by various tax authorities. As of September 25, 2016, the most significant tax examinations in process are in Austria and Canada. The Company may establish reserves with respect to its uncertain tax positions, after which it adjusts its reserves to address developments with respect to these uncertain tax positions. Accordingly, developments in tax audits and examinations, including resolution of uncertain tax positions, could result in increases or decreases to the Company’s recorded tax liabilities, which could impact the Company’s financial results.

Other: The Company has various purchase commitments for materials, supplies and items of permanent investment incident to the ordinary conduct of its business. On average, such commitments are not at prices in excess of current market prices.

XML

Segment information

9 Months Ended

Sep. 25, 2016

Segment Reporting [Abstract]

Segment information

Note 14 — Segment information

An operating segment is a component of the Company (a) that engages in business activities from which it may earn revenues and incur expenses, (b) whose operating results are regularly reviewed by the Company’s chief operating decision maker to make decisions about resources to be allocated to the segment and to assess its performance, and (c) for which discrete financial information is available. The Company does not evaluate its operating segments using discrete asset information.

The Company has the following six reportable operating segments: Vascular North America, Anesthesia North America, Surgical North America, EMEA (Europe, Middle East and Africa), Asia and OEM (Original Equipment Manufacturer and Development Services). The Company's reportable segments, other than the OEM segment, design, manufacture and distribute medical devices primarily used in critical care, surgical applications and cardiac care and generally serve two end markets: hospitals and healthcare providers, and home health. The products of these segments are most widely used in the acute care setting for a range of diagnostic and therapeutic procedures and in general and specialty surgical applications. The Company’s OEM segment designs, manufactures and supplies devices and instruments for other medical device manufacturers.

Operating segments other than the reportable operating segments are collectively presented in the “All other” category within the tabular information set forth below.

The following tables present the Company’s segment results for the three and nine months ended September 25, 2016 and September 27, 2015:

	Three Months Ended				Nine Months Ended
	September 25, 2016		September 27, 2015		September 25, 2016		September 27, 2015
	(Dollars in thousands)				(Dollars in thousands)
Revenue
Vascular North America	$	85,118	$	82,675	$	254,817	$	244,606
Anesthesia North America	48,670		47,628		143,821		138,656
Surgical North America	41,827		39,591		123,904		118,170
EMEA	121,398		120,854		375,198		379,268
Asia	64,087		61,935		176,434		172,506
OEM	41,418		38,959		115,693		111,592
All other	53,130		52,072		164,227		160,391
Consolidated net revenues	$	455,648	$	443,714	$	1,354,094	$	1,325,189

	Three Months Ended						Nine Months Ended
	September 25, 2016			September 27, 2015			September 25, 2016			September 27, 2015
	(Dollars in thousands)						(Dollars in thousands)
Operating profit
Vascular North America	$	21,781		$	18,086		$	63,431		$	50,891
Anesthesia North America	13,954			15,178			41,181			36,572
Surgical North America	14,050			12,814			39,654			39,456
EMEA	16,576			19,656			61,563			65,334
Asia	18,072			15,715			52,831			42,812
OEM	10,201			8,865			24,605			25,274
All other	3,444			5,551			16,623			15,499
Total segment operating profit (1)	98,078			95,865			299,888			275,838
Unallocated expenses (2)	(11,591		)	(19,315		)	(47,463		)	(56,694		)
Income from continuing operations before interest, loss on extinguishment of debt and taxes	$	86,487		$	76,550		$	252,425		$	219,144

(1) Segment operating profit includes segment net revenues from external customers reduced by its standard cost of goods sold, adjusted for fixed manufacturing cost absorption variances, selling, general and administrative expenses, research and development expenses and an allocation of corporate expenses. Corporate expenses are allocated among the segments in proportion to the respective amounts of one of several items (such as sales, numbers of employees, and amount of time spent), depending on the category of expense involved.

(2) Unallocated expenses primarily include manufacturing variances, with the exception of fixed manufacturing cost absorption variances, restructuring charges and gain on sale of assets.

XML

Condensed consolidating guarantor financial information

9 Months Ended

Sep. 25, 2016

Condensed Consolidated Guarantor Financial Information [Abstract]

Condensed consolidating guarantor financial information

Note 15 — Condensed consolidating guarantor financial information

The 2024 Notes and 2026 Notes are issued by Teleflex Incorporated (the "Parent Company"), and payment of the Parent Company's obligations under the 2024 Notes and 2026 Notes is guaranteed, jointly and severally, by certain of the Parent Company’s subsidiaries (each, a “Guarantor Subsidiary” and collectively, the “Guarantor Subsidiaries”). The guarantees are full and unconditional, subject to certain customary release provisions. Each Guarantor Subsidiary is directly or indirectly 100% owned by the Parent Company. The Company’s condensed consolidating statements of income and comprehensive income (loss) for the three and nine months ended September 25, 2016 and September 27, 2015, condensed consolidating balance sheets as of September 25, 2016 and December 31, 2015 and condensed consolidating statements of cash flows for the nine months ended September 25, 2016 and September 27, 2015, provide consolidated information for:

a. Parent Company, the issuer of the guaranteed obligations;

b. Guarantor Subsidiaries, on a combined basis;

c. Non-Guarantor Subsidiaries (i.e., those subsidiaries of the Parent Company that have not guaranteed payment of the 2024 Notes and 2026 Notes), on a combined basis; and

d. Parent Company and its subsidiaries on a consolidated basis.

The same accounting policies as described in Note 1 to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 are used by the Parent Company and each of its subsidiaries in connection with the condensed consolidating financial information, except for the use of the equity method of accounting to reflect ownership interests in subsidiaries, which are eliminated upon consolidation.

Consolidating entries and eliminations in the following condensed consolidated financial statements represent adjustments to (a) eliminate intercompany transactions between or among the Parent Company, the Guarantor Subsidiaries and the Non-Guarantor Subsidiaries, (b) eliminate the investments in subsidiaries and (c) record consolidating entries.

TELEFLEX INCORPORATED AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (LOSS)

	Three Months Ended September 25, 2016
	Parent Company			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Condensed Consolidated
	(Dollars in thousands)
Net revenues	$	—		$	270,610		$	281,258		$	(96,220	)	$	455,648
Cost of goods sold	—			163,052			147,240			(96,246		)	214,046
Gross profit	—			107,558			134,018			26			241,602
Selling, general and administrative expenses	11,208			80,333			48,285			(29		)	139,797
Research and development expenses	179			8,422			6,466			—			15,067
Restructuring charges	380			1,712			935			—			3,027
Gain on sale of assets	(2,707		)	104			(173		)	—			(2,776		)
(Loss) income from continuing operations before interest and taxes	(9,060		)	16,987			78,505			55			86,487
Interest, net	41,344			(29,612		)	1,041			—			12,773
(Loss) income from continuing operations before taxes	(50,404		)	46,599			77,464			55			73,714
(Benefit) taxes on (loss) income from continuing operations	(18,017		)	13,166			12,437			(72		)	7,514
Equity in net income of consolidated subsidiaries	98,544			57,837			183			(156,564		)	—
Income from continuing operations	66,157			91,270			65,210			(156,437		)	66,200
Operating income from discontinued operations	260			—			—			—			260
Tax on income from discontinued operations	95			—			43			—			138
Income (loss) from discontinued operations	165			—			(43		)	—			122
Net income	66,322			91,270			65,167			(156,437		)	66,322
Other comprehensive income (loss) attributable to common shareholders	1,053			(501		)	1,243			(742		)	1,053
Comprehensive income attributable to common shareholders	$	67,375		$	90,769		$	66,410		$	(157,179	)	$	67,375

	Three Months Ended September 27, 2015
	Parent Company			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Condensed Consolidated
	(Dollars in thousands)
Net revenues	$	—		$	269,620		$	270,084		$	(95,990	)	$	443,714
Cost of goods sold	—			159,567			153,207			(97,273		)	215,501
Gross profit	—			110,053			116,877			1,283			228,213
Selling, general and administrative expenses	9,891			82,372			46,471			106			138,840
Research and development expenses	—			6,006			6,565			—			12,571
Restructuring charges	—			602			58			—			660
Gain on sale of assets	—			—			(408		)	—			(408		)
(Loss) income from continuing operations before interest and taxes	(9,891		)	21,073			64,191			1,177			76,550
Interest, net	32,439			(19,457		)	1,194			—			14,176
(Loss) income from continuing operations before taxes	(42,330		)	40,530			62,997			1,177			62,374
(Benefit) taxes on (loss) income from continuing operations	(15,102		)	7,582			8,053			270			803
Equity in net income of consolidated subsidiaries	88,728			49,885			211			(138,824		)	—
Income from continuing operations	61,500			82,833			55,155			(137,917		)	61,571
Operating loss from discontinued operations	(784		)	—			(4		)	—			(788		)
Taxes on loss from discontinued operations	(108		)	—			39			—			(69		)
Loss from discontinued operations	(676		)	—			(43		)	—			(719		)
Net income	60,824			82,833			55,112			(137,917		)	60,852
Less: Income from continuing operations attributable to noncontrolling interest	—			—			28			—			28
Net income attributable to common shareholders	60,824			82,833			55,084			(137,917		)	60,824
Other comprehensive loss attributable to common shareholders	(28,789		)	(32,855		)	(26,073		)	58,928			(28,789		)
Comprehensive income attributable to common shareholders	$	32,035		$	49,978		$	29,011		$	(78,989	)	$	32,035

	Nine Months Ended September 25, 2016
	Parent Company			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Condensed Consolidated
	(Dollars in thousands)
Net revenues	$	—		$	809,951		$	833,390		$	(289,247	)	$	1,354,094
Cost of goods sold	—			489,293			427,200			(285,547		)	630,946
Gross profit	—			320,658			406,190			(3,700		)	723,148
Selling, general and administrative expenses	30,822			248,195			139,641			470			419,128
Research and development expenses	319			23,501			19,072			—			42,892
Restructuring charges	380			7,027			5,469			—			12,876
Gain on sale of assets	(2,707		)	(274		)	(1,192		)	—			(4,173		)
(Loss) income from continuing operations before interest, extinguishment of debt and taxes	(28,814		)	42,209			243,200			(4,170		)	252,425
Interest, net	107,534			(72,367		)	3,088			—			38,255
Loss on extinguishment of debt	19,261			—			—			—			19,261
(Loss) income from continuing operations before taxes	(155,609		)	114,576			240,112			(4,170		)	194,909
(Benefit) taxes on (loss) income from continuing operations	(56,942		)	39,347			36,210			(481		)	18,134
Equity in net income of consolidated subsidiaries	275,296			179,342			526			(455,164		)	—
Income from continuing operations	176,629			254,571			204,428			(458,853		)	176,775
Operating (loss) income from discontinued operations	(495		)	—			379			—			(116		)
(Benefit) taxes on (loss) income from discontinued operations	(180		)	—			61			—			(119		)
(Loss) income from discontinued operations	(315		)	—			318			—			3
Net income	176,314			254,571			204,746			(458,853		)	176,778
Less: Income from continuing operations attributable to noncontrolling interest	—			—			464			—			464
Net income attributable to common shareholders	176,314			254,571			204,282			(458,853		)	176,314
Other comprehensive income attributable to common shareholders	15,806			8,387			12,277			(20,664		)	15,806
Comprehensive income attributable to common shareholders	$	192,120		$	262,958		$	216,559		$	(479,517	)	$	192,120

	Nine Months Ended September 27, 2015
	Parent Company			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Condensed Consolidated
	(Dollars in thousands)
Net revenues	$	—		$	803,484		$	805,243		$	(283,538	)	$	1,325,189
Cost of goods sold	—			476,611			443,180			(278,689		)	641,102
Gross profit	—			326,873			362,063			(4,849		)	684,087
Selling, general and administrative expenses	30,006			249,484			141,252			23			420,765
Research and development expenses	—			22,027			16,871			—			38,898
Restructuring charges	—			4,932			756			—			5,688
Gain on sale of assets	—			—			(408		)	—			(408		)
(Loss) income from continuing operations before interest, extinguishment of debt and taxes	(30,006		)	50,430			203,592			(4,872		)	219,144
Interest, net	100,157			(56,591		)	3,666			—			47,232
Loss on extinguishment of debt	10,454			—			—			—			10,454
(Loss) income from continuing operations before taxes	(140,617		)	107,021			199,926			(4,872		)	161,458
(Benefit) taxes on (loss) income from continuing operations	(48,336		)	33,491			31,260			(1,000		)	15,415
Equity in net income of consolidated subsidiaries	237,512			161,539			430			(399,481		)	—
Income from continuing operations	145,231			235,069			169,096			(403,353		)	146,043
Operating loss from discontinued operations	(1,432		)	—			—			—			(1,432		)
Taxes on loss from discontinued operations	60			—			120			—			180
Loss from discontinued operations	(1,492		)	—			(120		)	—			(1,612		)
Net income	143,739			235,069			168,976			(403,353		)	144,431
Less: Income from continuing operations attributable to noncontrolling interest	—			—			692			—			692
Net income attributable to common shareholders	143,739			235,069			168,284			(403,353		)	143,739
Other comprehensive loss attributable to common shareholders	(89,004		)	(94,601		)	(101,461		)	196,062			(89,004		)
Comprehensive income attributable to common shareholders	$	54,735		$	140,468		$	66,823		$	(207,291	)	$	54,735

TELEFLEX INCORPORATED AND SUBSIDIARIES

CONDENSED CONSOLIDATING BALANCE SHEETS

	September 25, 2016
	Parent Company		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminations			Condensed Consolidated
	(Dollars in thousands)
ASSETS
Current assets
Cash and cash equivalents	$	33,460	$	1,024	$	464,975	$	—		$	499,459
Accounts receivable, net	2,478		6,249		249,190		3,916			261,833
Accounts receivable from consolidated subsidiaries	4,610		2,167,693		330,802		(2,503,105		)	—
Inventories, net	—		209,912		160,241		(28,323		)	341,830
Prepaid expenses and other current assets	8,929		5,976		15,784		3,665			34,354
Prepaid taxes	5,154		—		17,105		—			22,259
Assets held for sale	—		—		4,137		—			4,137
Total current assets	54,631		2,390,854		1,242,234		(2,523,847		)	1,163,872
Property, plant and equipment, net	2,654		163,396		155,969		—			322,019
Goodwill	—		708,805		596,273		—			1,305,078
Intangibles assets, net	—		691,398		473,246		—			1,164,644
Investments in affiliates	6,005,108		1,544,772		23,335		(7,573,188		)	27
Deferred tax assets	90,853		—		6,947		(95,008		)	2,792
Notes receivable and other amounts due from consolidated subsidiaries	1,362,709		2,067,932		—		(3,430,641		)	—
Other assets	22,446		6,704		14,087		—			43,237
Total assets	$	7,538,401	$	7,573,861	$	2,512,091	$	(13,622,684	)	$	4,001,669
LIABILITIES AND EQUITY
Current liabilities
Current borrowings	$	131,895	$	—	$	50,000	$	—		$	181,895
Accounts payable	3,960		32,551		33,735		—			70,246
Accounts payable to consolidated subsidiaries	2,232,673		236,780		33,652		(2,503,105		)	—
Accrued expenses	15,920		17,603		35,449		—			68,972
Current portion of contingent consideration	—		7,539		—		—			7,539
Payroll and benefit-related liabilities	18,562		23,679		39,505		—			81,746
Accrued interest	12,592		—		19		—			12,611
Income taxes payable	—		—		11,424		(153		)	11,271
Other current liabilities	2,413		3,042		12,667		—			18,122
Total current liabilities	2,418,015		321,194		216,451		(2,503,258		)	452,402
Long-term borrowings	849,967		—		—		—			849,967
Deferred tax liabilities	—		370,943		35,455		(95,008		)	311,390
Pension and postretirement benefit liabilities	83,905		31,376		15,941		—			131,222
Noncurrent liability for uncertain tax positions	1,749		17,899		7,045		—			26,693
Notes payable and other amounts due to consolidated subsidiaries	1,991,921		1,237,297		201,423		(3,430,641		)	—
Other liabilities	22,922		24,812		12,339		—			60,073
Total liabilities	5,368,479		2,003,521		488,654		(6,028,907		)	1,831,747
Total common shareholders' equity	2,169,922		5,570,340		2,023,437		(7,593,777		)	2,169,922
Total liabilities and equity	$	7,538,401	$	7,573,861	$	2,512,091	$	(13,622,684	)	$	4,001,669

	December 31, 2015
	Parent Company		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminations			Condensed Consolidated
	(Dollars in thousands)
ASSETS
Current assets
Cash and cash equivalents	$	21,612	$	—	$	316,754	$	—		$	338,366
Accounts receivable, net	2,538		4,326		251,166		4,386			262,416
Accounts receivable from consolidated subsidiaries	5,276		2,412,079		289,697		(2,707,052		)	—
Inventories, net	—		205,163		149,705		(24,593		)	330,275
Prepaid expenses and other current assets	10,511		4,702		16,037		3,665			34,915
Prepaid taxes	16,686		—		14,622		(413		)	30,895
Assets held for sale	2,901		—		4,071		—			6,972
Total current assets	59,524		2,626,270		1,042,052		(2,724,007		)	1,003,839
Property, plant and equipment, net	2,931		174,674		138,518		—			316,123
Goodwill	—		705,753		590,099		—			1,295,852
Intangibles assets, net	—		762,084		437,891		—			1,199,975
Investments in affiliates	5,724,226		1,360,045		23,065		(7,107,184		)	152
Deferred tax assets	91,432		—		8,042		(97,133		)	2,341
Notes receivable and other amounts due from consolidated subsidiaries	1,358,446		1,658,092		—		(3,016,538		)	—
Other assets	22,602		6,615		24,275		—			53,492
Total assets	$	7,259,161	$	7,293,533	$	2,263,942	$	(12,944,862	)	$	3,871,774
LIABILITIES AND EQUITY
Current liabilities
Current borrowings	$	374,050	$	—	$	43,300	$	—		$	417,350
Accounts payable	1,945		27,527		36,833		—			66,305
Accounts payable to consolidated subsidiaries	2,478,109		201,400		27,543		(2,707,052		)	—
Accrued expenses	15,399		22,281		26,337		—			64,017
Current portion of contingent consideration	—		7,291		—		—			7,291
Payroll and benefit-related liabilities	21,617		29,305		33,736		—			84,658
Accrued interest	7,455		—		25		—			7,480
Income taxes payable	—		—		8,144		(85		)	8,059
Other current liabilities	1,300		2,679		4,981		—			8,960
Total current liabilities	2,899,875		290,483		180,899		(2,707,137		)	664,120
Long-term borrowings	641,850		—		—		—			641,850
Deferred tax liabilities	—		376,738		36,378		(97,133		)	315,983
Pension and postretirement benefit liabilities	100,355		32,274		16,812		—			149,441
Noncurrent liability for uncertain tax positions	1,151		17,722		21,527		—			40,400
Notes payable and other amounts due to consolidated subsidiaries	1,585,727		1,253,189		177,622		(3,016,538		)	—
Other liabilities	20,931		15,685		12,271		—			48,887
Total liabilities	5,249,889		1,986,091		445,509		(5,820,808		)	1,860,681
Total common shareholders' equity	2,009,272		5,307,442		1,816,612		(7,124,054		)	2,009,272
Noncontrolling interest	—		—		1,821		—			1,821
Total equity	2,009,272		5,307,442		1,818,433		(7,124,054		)	2,011,093
Total liabilities and equity	$	7,259,161	$	7,293,533	$	2,263,942	$	(12,944,862	)	$	3,871,774

TELEFLEX INCORPORATED AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS

	Nine Months Ended September 25, 2016
	Parent Company			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Condensed Consolidated
	(Dollars in thousands)
Net cash (used in) provided by operating activities from continuing operations	$	(72,542	)	$	123,249		$	253,166		$	(2,275	)	$	301,598
Cash flows from investing activities of continuing operations:
Expenditures for property, plant and equipment	(191		)	(15,713		)	(20,008		)	—			(35,912		)
Proceeds from sale of assets	5,607			49,571			1,451			(46,837		)	9,792
Payments for businesses and intangibles acquired, net of cash acquired	—			(10,305		)	(50,572		)	46,837			(14,040		)
Net cash provided by (used in) investing activities from continuing operations	5,416			23,553			(69,129		)	—			(40,160		)
Cash flows from financing activities of continuing operations:
Proceeds from new borrowings	665,000			—			6,700			—			671,700
Reduction in borrowings	(714,487		)	—			—			—			(714,487		)
Debt extinguishment, issuance and amendment fees	(8,958		)	—			—			—			(8,958		)
Net proceeds from share based compensation plans and the related tax impacts	7,647			—			—			—			7,647
Payments to noncontrolling interest shareholders	—			—			(464		)	—			(464		)
Payments for contingent consideration	—			(133		)	—			—			(133		)
Payments for acquisition of noncontrolling interest	—			—			(9,231		)	—			(9,231		)
Dividends paid	(43,980		)	—			—			—			(43,980		)
Intercompany transactions	175,203			(145,645		)	(29,558		)	—			—
Intercompany dividends paid	—			—			(2,275		)	2,275			—
Net cash provided by (used in) financing activities from continuing operations	80,425			(145,778		)	(34,828		)	2,275			(97,906		)
Cash flows from discontinued operations:
Net cash used in operating activities	(1,451		)	—			—			—			(1,451		)
Net cash used in discontinued  operations	(1,451		)	—			—			—			(1,451		)
Effect of exchange rate changes on cash and cash equivalents	—			—			(988		)	—			(988		)
Net increase in cash and cash equivalents	11,848			1,024			148,221			—			161,093
Cash and cash equivalents at the beginning of the period	21,612			—			316,754			—			338,366
Cash and cash equivalents at the end of the period	$	33,460		$	1,024		$	464,975		$	—		$	499,459

	Nine Months Ended September 27, 2015
	Parent Company			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Condensed Consolidated
	(Dollars in thousands)
Net cash (used in) provided by operating activities from continuing operations	$	(124,131	)	$	88,937		$	214,314		$	(2,360	)	$	176,760
Cash flows from investing activities of continuing operations:
Expenditures for property, plant and equipment	(122		)	(25,072		)	(20,372		)	—			(45,566		)
Proceeds from sales of assets	408			—			—			—			408
Payments for businesses and intangibles acquired, net of cash acquired	—			(30,336		)	(33,115		)	—			(63,451		)
Investments in affiliates	—			—			(121,850		)	121,850			—
Net cash provided by (used in) investing activities from continuing operations	286			(55,408		)	(175,337		)	121,850			(108,609		)
Cash flows from financing activities of continuing operations:
Proceeds from new borrowings	288,100			—			—			—			288,100
Reduction in borrowings	(303,627		)	—			—			—			(303,627		)
Debt extinguishment, issuance and amendment fees	(9,017		)	—			—			—			(9,017		)
Net proceeds from share based compensation plans and the related tax impacts	4,815			—			—			—			4,815
Payments to noncontrolling interest shareholders	—			—			(833		)	—			(833		)
Payments for contingent consideration	—			(7,974		)	—			—			(7,974		)
Proceeds from issuance of shares	—			121,850			—			(121,850		)	—
Dividends paid	(42,382		)	—			—			—			(42,382		)
Intercompany transactions	196,963			(147,365		)	(49,598		)	—			—
Intercompany dividends paid	—			—			(2,360		)	2,360			—
Net cash provided by (used in) financing activities from continuing operations	134,852			(33,489		)	(52,791		)	(119,490		)	(70,918		)
Cash flows from discontinued operations:
Net cash used in operating activities	(1,105		)	—			(849		)	—			(1,954		)
Net cash used in discontinued operations	(1,105		)	—			(849		)	—			(1,954		)
Effect of exchange rate changes on cash and cash equivalents	—			—			(22,052		)	—			(22,052		)
Net increase (decrease) in cash and cash equivalents	9,902			40			(36,715		)	—			(26,773		)
Cash and cash equivalents at the beginning of the period	27,996			—			275,240			—			303,236
Cash and cash equivalents at the end of the period	$	37,898		$	40		$	238,525		$	—		$	276,463

XML

New accounting standards (Policies)

9 Months Ended

Sep. 25, 2016

New Accounting Pronouncements and Changes in Accounting Principles [Abstract]

New accounting standards

New accounting standards

In May 2014, the Financial Accounting Standards Board ("FASB"), in a joint effort with the International Accounting Standards Board ("IASB"), issued new accounting guidance to clarify the principles for recognizing revenue. The new guidance is designed to enhance the comparability of revenue recognition practices across entities, industries, jurisdictions and capital markets, and will affect any entity that enters into contracts with customers or enters into contracts for the transfer of nonfinancial assets, unless those contracts are within the scope of other standards. The new guidance establishes principles for reporting information to users of financial statements about the nature, amount, timing, and uncertainty of revenue and cash flows arising from an entity's contracts with customers. The core principle of the new guidance is that an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. In August 2015, the FASB issued an amendment to the new guidance that deferred the effective date. The amendment provides that the new guidance is effective for annual periods beginning after December 15, 2017 and interim periods within those years; early application is permitted for annual periods beginning after December 15, 2016. The Company is currently evaluating this guidance to determine its impact on the Company’s results of operations, cash flows and financial position.

In April 2015, the FASB issued guidance for the reporting of debt issuance costs within the balance sheet. Under the new guidance, debt issuance costs related to term loans are to be presented in the balance sheet as a direct deduction from the associated debt liability, consistent with the presentation of a debt discount. Previously, debt issuance costs were presented as a deferred charge (i.e., an asset) on the balance sheet. The guidance provides uniform treatment for debt issuance costs and debt discounts and eliminates inconsistencies that previously existed with other FASB guidance. The Company retrospectively adopted this guidance as of January 1, 2016.

In February 2016, the FASB issued guidance that will change the requirements for accounting for leases. The principal change under the new accounting guidance is that lessees under leases classified as operating leases will recognize a right-of-use asset and a lease liability. Current lease accounting does not require lessees to recognize assets and liabilities arising under operating leases on the balance sheet. Under the new guidance, lessees (including lessees under leases classified as finance leases and operating leases) will recognize a right-to-use asset and a lease liability on the balance sheet, initially measured as the present value of lease payments under the lease. Expense recognition and cash flow presentation guidance will be based upon whether the lease is classified as an operating lease or a finance lease (the classification criteria for distinguishing between finance leases and operating leases is substantially similar to the classification criteria for distinguishing between capital leases and operating leases under current guidance). The standard is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Early adoption is permitted. The new standard must be adopted using a modified retrospective transition approach for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements; the guidance provides certain practical expedients. The Company is currently evaluating this guidance to determine its impact on the Company’s results of operations, cash flows and financial position.

In March 2016, the FASB issued new guidance designed to simplify several aspects of the accounting for share-based payment transactions, including guidance providing generally that excess tax benefits related to share-based awards should be recorded as a reduction to income tax expense (currently, excess tax benefits generally are recorded as additional-paid-in-capital) and addressing other, related guidance on accounting for income taxes with respect to share-based payment awards; providing generally that excess tax benefits related to share-based awards should be classified along with other income tax cash flows as an operating activity (currently, excess tax benefits generally are separated from other income tax cash flows and classified as a financing activity); providing that an entity may make an accounting policy election either to base compensation cost accruals on the number of awards expected to vest (as required by current guidance) or to account for forfeitures when they occur; modifying the current exception to liability classification such that partial cash settlement of an award for tax withholding purposes would not result, by itself, in liability classification of the award if the amount withheld does not exceed the maximum statutory tax rate in the employees' applicable jurisdictions (currently, an award cannot qualify for equity classification, rather than liability classification, if the amount withheld exceeds the minimum statutory withholding requirements); and providing that cash paid by an employer when directly withholding shares for tax withholding purposes should be classified as a financing activity on the statement of cash flows (currently there is no authoritative guidance addressing this classification issue). The guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016. Early adoption is permitted (if early adoption occurs in an interim period, any adjustments will be reflected as of the beginning of the fiscal year that includes the interim period). Depending on the particular issue addressed by the guidance, application of the guidance will be made prospectively, retrospectively or subject to a retrospective transition method. We are currently evaluating the potential impact of adopting this guidance on the Company's results of operations, cash flows and financial position.

In August 2016, the FASB issued new guidance on the classification of certain cash receipts and cash payments within the statement of cash flows. The guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017. Early adoption is permitted, including adoption in an interim period. The new guidance should be adopted using a retrospective transition method for each period presented; if it is impractical to apply the new standard retrospectively for some of the issues addressed by the new guidance, application of the new guidance with respect to those issues would be made prospectively as of the earliest date practicable. The Company is currently evaluating this guidance to determine its impact on the Company’s cash flows.

From time to time, new accounting guidance is issued by the FASB or other standard setting bodies that is adopted by the Company as of the effective date or, in some cases where early adoption is permitted, in advance of the effective date. The Company has assessed the recently issued guidance that is not yet effective and, unless otherwise indicated above, believes the new guidance will not have a material impact on the Company’s results of operations, cash flows or financial position.

XML

Acquisitions (Tables)

9 Months Ended

Sep. 25, 2016

Business Combinations [Abstract]

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed

The following table presents the preliminary fair value determination of the assets acquired and liabilities assumed with respect to those 2016 acquisitions that were accounted for as a business combination:

	(Dollars in thousands)
Assets
Current assets	$	2,480
Property, plant and equipment	537
Intangible assets:
Non-compete agreements	608
Customer relationships	6,445
Goodwill	3,947
Total assets acquired	14,017
Less:
Current liabilities	597
Liabilities assumed	597
Net assets acquired	$	13,420

XML

Restructuring charges (Tables)

9 Months Ended

Sep. 25, 2016

Restructuring and Related Activities [Abstract]

Summary of Current Cost Estimates by Major Type of Cost Associated with 2014 Manufacturing Footprint Realignment Plan

The following table provides a summary of the Company's current cost estimates for each major expense category associated with the 2016 Plan:

Type of expense	Total estimated amount expected to be incurred
Employee termination benefits	$14 million to $15 million
Facility closure and other exit costs (1)	$2 million to $3 million
Accelerated depreciation charges	$10 million to $13 million
Other (2)	$8 million to $13 million
	$34 million to $44 million

(1) Includes costs to transfer product lines among facilities, legal, outplacement and employee relocation costs.

(2) Consists of other costs directly related to the 2016 Plan, including project management and other regulatory costs.

The following table provides a summary of the Company’s cost estimates by major type of expense associated with the 2014 Manufacturing Footprint Realignment Plan, which reflect the revised estimates:

Type of expense	Total estimated amount expected to be incurred
Employee termination benefits	$11 million to $12 million
Facility closure and other exit costs (1)	$1 million to $2 million
Accelerated depreciation charges	$10 million to $10 million
Other (2)	$21 million to $24 million
	$43 million to $48 million

(1) Includes costs to transfer product lines among facilities and outplacement and employee relocation costs.

(2) Consists of other costs directly related to the plan, including project management, legal and regulatory costs.

Restructuring and Other Impairment Charges

Restructuring charges by reportable operating segment for the three and nine months ended September 25, 2016 and September 27, 2015 are set forth in the following table:

	Three Months Ended					Nine Months Ended
	September 25, 2016		September 27, 2015			September 25, 2016		September 27, 2015
	(Dollars in thousands)					(Dollars in thousands)
Restructuring charges
Vascular North America	$	960	$	232		$	5,474	$	2,466
Anesthesia North America	946		(250		)	3,185		284
Surgical North America	277		36			257		282
EMEA	89		(64		)	3,012		(139		)
Asia	—		2			—		3
OEM	187		—			191		—
All other	568		704			757		2,792
Total restructuring charges	$	3,027	$	660		$	12,876	$	5,688

The restructuring charges recognized for the three and nine months ended September 25, 2016 and September 27, 2015 consisted of the following:

Three Months Ended September 25, 2016
	Termination Benefits			Facility Closure Costs		Contract Termination Costs		Other Exit Costs		Total
	(Dollars in thousands)
2016 Other Restructuring programs	$	1,713		$	—	$	—	$	—	$	1,713
2016 Manufacturing footprint realignment plan	851			—		—		74		925
2015 Restructuring programs	(103		)	54		107		—		58
2014 Manufacturing footprint realignment plan	308			—		—		6		314
2014 European restructuring plan	15			—		—		2		17
Total restructuring charges	$	2,784		$	54	$	107	$	82	$	3,027

Three Months Ended September 27, 2015
	Termination Benefits			Facility Closure Costs			Contract Termination Costs		Other Exit Costs		Total
	(Dollars in thousands)
2015 Restructuring programs	$	(198	)	$	37		$	78	$	9	$	(74	)
2014 Manufacturing footprint realignment plan	619			(3		)	163		52		831
2014 European restructuring plan	(97		)	—			—		—		(97		)
Total restructuring charges	$	324		$	34		$	241	$	61	$	660

Nine Months Ended September 25, 2016
	Termination Benefits			Facility Closure Costs		Contract Termination Costs			Other Exit Costs		Total
	(Dollars in thousands)
2016 Other Restructuring programs	$	1,713		$	—	$	—		$	—	$	1,713
2016 Manufacturing footprint realignment plan	10,919			—		—			360		11,279
2015 Restructuring programs	(502		)	232		200			118		48
2014 Manufacturing footprint realignment plan	(118		)	—		—			17		(101		)
Other restructuring programs (1)	15			—		(86		)	8		(63		)
Total restructuring charges	$	12,027		$	232	$	114		$	503	$	12,876

Nine Months Ended September 27, 2015
	Termination Benefits			Facility Closure Costs		Contract Termination Costs		Other Exit Costs		Total
	(Dollars in thousands)
2015 Restructuring programs	$	3,361		$	166	$	723	$	56	$	4,306
2014 Manufacturing footprint realignment	831			241		389		36		1,497
Other restructuring programs (2)	(181		)	2		29		35		(115		)
Total restructuring charges	$	4,011		$	409	$	1,141	127		$	5,688

(1) Other restructuring programs include the 2014 European Restructuring Plan and the 2012 Restructuring Program. For a description of these plans, see Note 4 to the Company’s consolidated financial statements included in its annual report on Form 10-K for the year ended December 31, 2015.

(2) Other restructuring programs include the 2014 European Restructuring Plan, the Other 2014 restructuring programs, the 2013 Restructuring programs and the LMA restructuring program. For a description of these plans, see Note 4 to the Company’s consolidated financial statements included in its annual report on Form 10-K for the year ended December 31, 2015.

XML

Inventories, net (Tables)

9 Months Ended

Sep. 25, 2016

Inventory Disclosure [Abstract]

Inventories, net

Inventories as of September 25, 2016 and December 31, 2015 consisted of the following:

	September 25, 2016			December 31, 2015
	(Dollars in thousands)
Raw materials	$	80,348		$	76,037
Work-in-process	61,418			60,218
Finished goods	236,991			230,536
	378,757			366,791
Less: inventory reserve	(36,927		)	(36,516		)
Inventories, net	$	341,830		$	330,275

XML

Goodwill and other intangible assets, net (Tables)

9 Months Ended

Sep. 25, 2016

Goodwill and Intangible Assets Disclosure [Abstract]

Changes in Carrying Amount of Goodwill, by Reporting Segment

The following table provides information relating to changes in the carrying amount of goodwill by reportable operating segment for the nine months ended September 25, 2016:

	Vascular North America		Anesthesia North America		Surgical North America		EMEA		Asia		OEM		All Other			Total
	(Dollars in thousands)
Balance as of December 31, 2015	$	345,546	$	141,122	$	250,912	$	306,009	$	141,067	$	1,194	$	110,002		$	1,295,852
Goodwill related to acquisitions	—		—		—		—		—		3,947		—			3,947
Currency translation adjustment	—		318		—		1,363		6,729		—		(3,131		)	5,279
Balance as of September 25, 2016	$	345,546	$	141,440	$	250,912	$	307,372	$	147,796	$	5,141	$	106,871		$	1,305,078

Components of Intangible Assets

The following table provides information as of September 25, 2016 and December 31, 2015 regarding the gross carrying amount of, and accumulated amortization relating to, intangible assets, net:

	Gross Carrying Amount				Accumulated Amortization
	September 25, 2016		December 31, 2015		September 25, 2016			December 31, 2015
	(Dollars in thousands)
Customer relationships	$	630,127	$	621,078	$	(235,074	)	$	(214,924	)
In-process research and development	58,668		58,908		—			—
Intellectual property	523,361		522,374		(197,465		)	(173,903		)
Distribution rights	23,356		23,279		(15,294		)	(14,393		)
Trade names	387,759		384,821		(12,734		)	(8,929		)
Non-compete agreements	2,853		2,186		(913		)	(522		)
	$	1,626,124	$	1,612,646	$	(461,480	)	$	(412,671	)

XML

Borrowings (Tables)

9 Months Ended

Sep. 25, 2016

Debt Disclosure [Abstract]

Components of Long-Term Debt

The Company's borrowings at September 25, 2016 and December 31, 2015 are as follows:

	September 25, 2016			December 31, 2015
	(Dollars in thousands)
Senior Credit Facility:
Revolving credit facility, at a rate of 2.05% at September 25, 2016, due 2018	$	210,000		$	396,000
3.875% Convertible Senior Subordinated Notes due 2017	136,154			399,641
4.875% Senior Notes due 2026	400,000			—
5.25% Senior Notes due 2024	250,000			250,000
Securitization program, at a rate of 1.27% at September 25, 2016	50,000			43,300
	1,046,154			1,088,941
Less: Unamortized debt discount on 3.875% Convertible Senior Subordinated Notes due 2017	(3,833		)	(22,999		)
Less: Unamortized debt issuance costs	(10,459		)	(6,742		)
	1,031,862			1,059,200
Current borrowings	(181,895		)	(417,350		)
Long-term borrowings	$	849,967		$	641,850

Fair Value of Long-Term Debt

The following table provides the fair value of the Company’s debt as of September 25, 2016 and December 31, 2015, categorized by the level of inputs within the fair value hierarchy used to measure fair value (see Note 10, “Fair value measurement,” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 for further information):

	September 25, 2016		December 31, 2015
	(Dollars in thousands)
Level 1	$	390,762	$	858,709
Level 2	937,619		687,072
Total	$	1,328,381	$	1,545,781

XML

Financial instruments (Tables)

9 Months Ended

Sep. 25, 2016

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Fair Values of Derivative Instruments Designated as Hedging Instruments

The following table presents the location and fair value of derivative financial instruments reported in the condensed consolidated balance sheet as of September 25, 2016 and December 31, 2015:

	September 25, 2016		December 31, 2015
	Fair Value		Fair Value
	(Dollars in thousands)
Asset derivatives:
Designated foreign currency forward contracts	$	615	$	285
Non-designated foreign currency forward contracts	519		44
Prepaid expenses and other current assets	$	1,134	$	329
Total asset derivatives	$	1,134	$	329
Liability derivatives:
Designated foreign currency forward contracts	$	2,369	$	807
Non-designated foreign currency forward contracts	34		491
Other current liabilities	$	2,403	$	1,298
Total liability derivatives	$	2,403	$	1,298

After Tax Gain (Loss) Recognized in OCI

The following table provides information as to the gains and losses attributable to derivatives in cash flow hedging relationships that were reported in other comprehensive income (loss) (“OCI”) for the three and nine months ended September 25, 2016 and September 27, 2015:

	After Tax Gain (Loss) Recognized in OCI
	Three Months Ended						Nine Months Ended
	September 25, 2016			September 27, 2015			September 25, 2016		September 27, 2015
	(Dollars in thousands)
Foreign currency forward contracts	$	(223	)	$	(730	)	$	761	$	(1,489	)

Aggregate Accounts Receivable, Net of Allowance for Doubtful Accounts

The aggregate net current and long-term trade accounts receivable for customers in Greece, Italy, Spain and Portugal and the percentage of the Company’s total net current and long-term trade accounts receivable represented by the net current and long-term trade accounts receivable for customers in those countries at September 25, 2016 and December 31, 2015 are as follows:

	September 25, 2016			December 31, 2015
	(Dollars in thousands)
Current and long-term trade accounts receivable (net of allowances of $8.0 million and $7.2 million at September 25, 2016 and December 31, 2015, respectively) in Greece, Italy, Spain and Portugal (1)	$	59,785		$	62,272
Percentage of total net current and long-term trade accounts receivable - Greece, Italy, Spain and Portugal	22.9		%	23.9		%

(1)    The long-term portion of trade accounts receivable, net from customers in Greece, Italy, Spain and Portugal atSeptember 25, 2016 and December 31, 2015 was $7.7 million and $8.1 million, respectively, and is reported on the condensed consolidated balance sheet in other assets.

XML

Fair value measurement (Tables)

9 Months Ended

Sep. 25, 2016

Fair Value Disclosures [Abstract]

Financial Assets and Liabilities Carried at Fair Value Measured on Recurring Basis

The following tables provide information regarding the Company's financial assets and liabilities that are measured at fair value on a recurring basis as of September 25, 2016 and December 31, 2015:

	Total carrying value at September 25, 2016		Quoted prices in active markets (Level 1)		Significant other observable Inputs (Level 2)		Significant unobservable Inputs (Level 3)
	(Dollars in thousands)
Investments in marketable securities	$	7,411	$	7,411	$	—	$	—
Derivative assets	1,134		—		1,134		—
Derivative liabilities	2,403		—		2,403		—
Contingent consideration liabilities	22,368		—		—		22,368

	Total carrying value at December 31, 2015		Quoted prices in active markets (Level 1)		Significant other observable Inputs (Level 2)		Significant unobservable Inputs (Level 3)
	(Dollars in thousands)
Investments in marketable securities	$	6,922	$	6,922	$	—	$	—
Derivative assets	329		—		329		—
Derivative liabilities	1,298		—		1,298		—
Contingent consideration liabilities	20,829		—		—		20,829

Reconciliation of Changes in Level 3 Financial Liabilities Measured at Fair Value on Recurring Basis

The following table provides information regarding changes, during the nine months ended September 25, 2016, in Level 3 financial liabilities related to contingent consideration, which are described below in this Note 9 under "valuation techniques":

	Contingent consideration
	2016
	(Dollars in thousands)
Balance - December 31, 2015	$	20,829
Payment	(133		)
Revaluations	1,672
Balance - September 25, 2016	$	22,368

Valuation Technique and Inputs Used to Determine Fair Value of Assets or Liabilities

The following table provides information regarding the valuation techniques and inputs used in determining the fair value of assets or liabilities categorized as Level 3 measurements as of September 25, 2016:

	Valuation Technique	Unobservable Input	Range (Weighted Average)
Contingent consideration	Discounted cash flow	Discount rate	2.3% - 10% (8.4%)
Contingent consideration		Probability of payment	2% - 100% (71.3%)

XML

Changes in shareholders' equity (Tables)

9 Months Ended

Sep. 25, 2016

Equity [Abstract]

Reconciliation of Basic to Diluted Weighted Average Common Shares Outstanding

The following table provides a reconciliation of basic to diluted weighted average shares outstanding:

	Three Months Ended		Nine Months Ended
	September 25, 2016	September 27, 2015	September 25, 2016	September 27, 2015
	(Shares in thousands)
Basic	44,045	41,597	43,081	41,542
Dilutive effect of share-based awards	639	511	574	483
Dilutive effect of 3.875% Convertible Notes and warrants	2,762	6,424	4,169	5,944
Diluted	47,446	48,532	47,824	47,969

Change in Accumulated Other Comprehensive Income (Loss)

The following tables provide information relating to the changes in accumulated other comprehensive loss, net of tax, for the nine months ended September 25, 2016 and September 27, 2015:

	Cash Flow Hedges			Pension and Other Postretirement Benefit Plans			Foreign Currency Translation Adjustment			Accumulated Other Comprehensive (Loss) Income
	(Dollars in thousands)
Balance as of December 31, 2015	$	(2,491	)	$	(138,887	)	$	(229,746	)	$	(371,124	)
Other comprehensive income (loss) before reclassifications	(2,255		)	618			11,131			9,494
Amounts reclassified from accumulated other comprehensive income	3,016			3,296			—			6,312
Net current-period other comprehensive income	761			3,914			11,131			15,806
Reclassification related to acquisition of noncontrolling interest	—			—			(832		)	(832		)
Balance as of September 25, 2016	$	(1,730	)	$	(134,973	)	$	(219,447	)	$	(356,150	)

	Cash Flow Hedges			Pension and Other Postretirement Benefit Plans			Foreign Currency Translation Adjustment			Accumulated Other Comprehensive (Loss) Income
	(Dollars in thousands)
Balance at December 31, 2014	$	—		$	(141,744	)	$	(119,151	)	$	(260,895	)
Other comprehensive (loss) before reclassifications	(2,599		)	465			(91,137		)	(93,271		)
Amounts reclassified from accumulated other comprehensive loss	1,110			3,157			—			4,267
Net current-period other comprehensive (loss) income	(1,489		)	3,622			(91,137		)	(89,004		)
Balance at September 27, 2015	$	(1,489	)	$	(138,122	)	$	(210,288	)	$	(349,899	)

Reclassification of Gain/Losses into Income/Expense, Net of Tax

The following table provides information relating to the location in the statements of operations and amount of reclassifications of losses/(gains) in accumulated other comprehensive (loss) income into expense/(income), net of tax, for the three and nine months ended September 25, 2016 and September 27, 2015:

	Three Months Ended						Nine Months Ended
	September 25, 2016			September 27, 2015			September 25, 2016			September 27, 2015
	(Dollars in thousands)
Losses on foreign exchange contracts:
Cost of goods sold	$	535		$	1,168		$	3,907		$	1,431
Total before tax	535			1,168			3,907			1,431
Tax benefit	(187		)	(221		)	(891		)	(321		)
Net of tax	$	348		$	947		$	3,016		$	1,110
Amortization of pension and other postretirement benefit items:
Actuarial losses (1)	$	1,829		$	1,571		$	5,071		$	4,782
Prior-service costs(1)	15			—			43			—
Total before tax	1,844			1,571			5,114			4,782
Tax benefit	(657		)	(551		)	(1,818		)	(1,625		)
Net of tax	$	1,187		$	1,020		$	3,296		$	3,157
Total reclassifications, net of tax	$	1,535		$	1,967		$	6,312		$	4,267

(1) These accumulated other comprehensive (loss) income components are included in the computation of net benefit expense for pension and other postretirement benefit plans (see Note 12 for additional information).

XML

Taxes on income from continuing operations (Tables)

9 Months Ended

Sep. 25, 2016

Income Tax Disclosure [Abstract]

Effective Income Tax Rate

	Three Months Ended		Nine Months Ended
	September 25, 2016	September 27, 2015	September 25, 2016	September 27, 2015
Effective income tax rate	10.2%	1.3%	9.3%	9.5%

XML

Pension and other postretirement benefits (Tables)

9 Months Ended

Sep. 25, 2016

Compensation and Retirement Disclosure [Abstract]

Net Benefit Cost of Pension and Postretirement Benefit Plans

Net pension and other postretirement benefits expense (income) consist of the following:

	Pension Three Months Ended						Other Postretirement Benefits Three Months Ended				Pension Nine Months Ended						Other Postretirement Benefits Nine Months Ended
	September 25, 2016			September 27, 2015			September 25, 2016		September 27, 2015		September 25, 2016			September 27, 2015			September 25, 2016		September 27, 2015
	(Dollars in thousands)
Service cost	$	656		$	470		$	44	$	157	$	1,963		$	1,410		$	266	$	371
Interest cost	3,948			4,492			383		452		11,797			13,463			1,196		1,476
Expected return on plan assets	(6,209		)	(6,606		)	—		—		(18,606		)	(19,457		)	—		—
Net amortization and deferral	1,781			1,563			63		8		4,937			4,620			177		162
Net benefits expense (income)	$	176		$	(81	)	$	490	$	617	$	91		$	36		$	1,639	$	2,009

XML

Segment information (Tables)

9 Months Ended

Sep. 25, 2016

Segment Reporting [Abstract]

Segment Results

The following tables present the Company’s segment results for the three and nine months ended September 25, 2016 and September 27, 2015:

	Three Months Ended				Nine Months Ended
	September 25, 2016		September 27, 2015		September 25, 2016		September 27, 2015
	(Dollars in thousands)				(Dollars in thousands)
Revenue
Vascular North America	$	85,118	$	82,675	$	254,817	$	244,606
Anesthesia North America	48,670		47,628		143,821		138,656
Surgical North America	41,827		39,591		123,904		118,170
EMEA	121,398		120,854		375,198		379,268
Asia	64,087		61,935		176,434		172,506
OEM	41,418		38,959		115,693		111,592
All other	53,130		52,072		164,227		160,391
Consolidated net revenues	$	455,648	$	443,714	$	1,354,094	$	1,325,189

	Three Months Ended						Nine Months Ended
	September 25, 2016			September 27, 2015			September 25, 2016			September 27, 2015
	(Dollars in thousands)						(Dollars in thousands)
Operating profit
Vascular North America	$	21,781		$	18,086		$	63,431		$	50,891
Anesthesia North America	13,954			15,178			41,181			36,572
Surgical North America	14,050			12,814			39,654			39,456
EMEA	16,576			19,656			61,563			65,334
Asia	18,072			15,715			52,831			42,812
OEM	10,201			8,865			24,605			25,274
All other	3,444			5,551			16,623			15,499
Total segment operating profit (1)	98,078			95,865			299,888			275,838
Unallocated expenses (2)	(11,591		)	(19,315		)	(47,463		)	(56,694		)
Income from continuing operations before interest, loss on extinguishment of debt and taxes	$	86,487		$	76,550		$	252,425		$	219,144

(1) Segment operating profit includes segment net revenues from external customers reduced by its standard cost of goods sold, adjusted for fixed manufacturing cost absorption variances, selling, general and administrative expenses, research and development expenses and an allocation of corporate expenses. Corporate expenses are allocated among the segments in proportion to the respective amounts of one of several items (such as sales, numbers of employees, and amount of time spent), depending on the category of expense involved.

(2) Unallocated expenses primarily include manufacturing variances, with the exception of fixed manufacturing cost absorption variances, restructuring charges and gain on sale of assets.

XML

Condensed consolidating guarantor financial information (Tables)

9 Months Ended

Sep. 25, 2016

Condensed Consolidated Guarantor Financial Information [Abstract]

Condensed Consolidated Statements of Income (Loss) and Comprehensive Income (Loss)

TELEFLEX INCORPORATED AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (LOSS)

	Three Months Ended September 25, 2016
	Parent Company			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Condensed Consolidated
	(Dollars in thousands)
Net revenues	$	—		$	270,610		$	281,258		$	(96,220	)	$	455,648
Cost of goods sold	—			163,052			147,240			(96,246		)	214,046
Gross profit	—			107,558			134,018			26			241,602
Selling, general and administrative expenses	11,208			80,333			48,285			(29		)	139,797
Research and development expenses	179			8,422			6,466			—			15,067
Restructuring charges	380			1,712			935			—			3,027
Gain on sale of assets	(2,707		)	104			(173		)	—			(2,776		)
(Loss) income from continuing operations before interest and taxes	(9,060		)	16,987			78,505			55			86,487
Interest, net	41,344			(29,612		)	1,041			—			12,773
(Loss) income from continuing operations before taxes	(50,404		)	46,599			77,464			55			73,714
(Benefit) taxes on (loss) income from continuing operations	(18,017		)	13,166			12,437			(72		)	7,514
Equity in net income of consolidated subsidiaries	98,544			57,837			183			(156,564		)	—
Income from continuing operations	66,157			91,270			65,210			(156,437		)	66,200
Operating income from discontinued operations	260			—			—			—			260
Tax on income from discontinued operations	95			—			43			—			138
Income (loss) from discontinued operations	165			—			(43		)	—			122
Net income	66,322			91,270			65,167			(156,437		)	66,322
Other comprehensive income (loss) attributable to common shareholders	1,053			(501		)	1,243			(742		)	1,053
Comprehensive income attributable to common shareholders	$	67,375		$	90,769		$	66,410		$	(157,179	)	$	67,375

	Three Months Ended September 27, 2015
	Parent Company			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Condensed Consolidated
	(Dollars in thousands)
Net revenues	$	—		$	269,620		$	270,084		$	(95,990	)	$	443,714
Cost of goods sold	—			159,567			153,207			(97,273		)	215,501
Gross profit	—			110,053			116,877			1,283			228,213
Selling, general and administrative expenses	9,891			82,372			46,471			106			138,840
Research and development expenses	—			6,006			6,565			—			12,571
Restructuring charges	—			602			58			—			660
Gain on sale of assets	—			—			(408		)	—			(408		)
(Loss) income from continuing operations before interest and taxes	(9,891		)	21,073			64,191			1,177			76,550
Interest, net	32,439			(19,457		)	1,194			—			14,176
(Loss) income from continuing operations before taxes	(42,330		)	40,530			62,997			1,177			62,374
(Benefit) taxes on (loss) income from continuing operations	(15,102		)	7,582			8,053			270			803
Equity in net income of consolidated subsidiaries	88,728			49,885			211			(138,824		)	—
Income from continuing operations	61,500			82,833			55,155			(137,917		)	61,571
Operating loss from discontinued operations	(784		)	—			(4		)	—			(788		)
Taxes on loss from discontinued operations	(108		)	—			39			—			(69		)
Loss from discontinued operations	(676		)	—			(43		)	—			(719		)
Net income	60,824			82,833			55,112			(137,917		)	60,852
Less: Income from continuing operations attributable to noncontrolling interest	—			—			28			—			28
Net income attributable to common shareholders	60,824			82,833			55,084			(137,917		)	60,824
Other comprehensive loss attributable to common shareholders	(28,789		)	(32,855		)	(26,073		)	58,928			(28,789		)
Comprehensive income attributable to common shareholders	$	32,035		$	49,978		$	29,011		$	(78,989	)	$	32,035

	Nine Months Ended September 25, 2016
	Parent Company			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Condensed Consolidated
	(Dollars in thousands)
Net revenues	$	—		$	809,951		$	833,390		$	(289,247	)	$	1,354,094
Cost of goods sold	—			489,293			427,200			(285,547		)	630,946
Gross profit	—			320,658			406,190			(3,700		)	723,148
Selling, general and administrative expenses	30,822			248,195			139,641			470			419,128
Research and development expenses	319			23,501			19,072			—			42,892
Restructuring charges	380			7,027			5,469			—			12,876
Gain on sale of assets	(2,707		)	(274		)	(1,192		)	—			(4,173		)
(Loss) income from continuing operations before interest, extinguishment of debt and taxes	(28,814		)	42,209			243,200			(4,170		)	252,425
Interest, net	107,534			(72,367		)	3,088			—			38,255
Loss on extinguishment of debt	19,261			—			—			—			19,261
(Loss) income from continuing operations before taxes	(155,609		)	114,576			240,112			(4,170		)	194,909
(Benefit) taxes on (loss) income from continuing operations	(56,942		)	39,347			36,210			(481		)	18,134
Equity in net income of consolidated subsidiaries	275,296			179,342			526			(455,164		)	—
Income from continuing operations	176,629			254,571			204,428			(458,853		)	176,775
Operating (loss) income from discontinued operations	(495		)	—			379			—			(116		)
(Benefit) taxes on (loss) income from discontinued operations	(180		)	—			61			—			(119		)
(Loss) income from discontinued operations	(315		)	—			318			—			3
Net income	176,314			254,571			204,746			(458,853		)	176,778
Less: Income from continuing operations attributable to noncontrolling interest	—			—			464			—			464
Net income attributable to common shareholders	176,314			254,571			204,282			(458,853		)	176,314
Other comprehensive income attributable to common shareholders	15,806			8,387			12,277			(20,664		)	15,806
Comprehensive income attributable to common shareholders	$	192,120		$	262,958		$	216,559		$	(479,517	)	$	192,120

	Nine Months Ended September 27, 2015
	Parent Company			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Condensed Consolidated
	(Dollars in thousands)
Net revenues	$	—		$	803,484		$	805,243		$	(283,538	)	$	1,325,189
Cost of goods sold	—			476,611			443,180			(278,689		)	641,102
Gross profit	—			326,873			362,063			(4,849		)	684,087
Selling, general and administrative expenses	30,006			249,484			141,252			23			420,765
Research and development expenses	—			22,027			16,871			—			38,898
Restructuring charges	—			4,932			756			—			5,688
Gain on sale of assets	—			—			(408		)	—			(408		)
(Loss) income from continuing operations before interest, extinguishment of debt and taxes	(30,006		)	50,430			203,592			(4,872		)	219,144
Interest, net	100,157			(56,591		)	3,666			—			47,232
Loss on extinguishment of debt	10,454			—			—			—			10,454
(Loss) income from continuing operations before taxes	(140,617		)	107,021			199,926			(4,872		)	161,458
(Benefit) taxes on (loss) income from continuing operations	(48,336		)	33,491			31,260			(1,000		)	15,415
Equity in net income of consolidated subsidiaries	237,512			161,539			430			(399,481		)	—
Income from continuing operations	145,231			235,069			169,096			(403,353		)	146,043
Operating loss from discontinued operations	(1,432		)	—			—			—			(1,432		)
Taxes on loss from discontinued operations	60			—			120			—			180
Loss from discontinued operations	(1,492		)	—			(120		)	—			(1,612		)
Net income	143,739			235,069			168,976			(403,353		)	144,431
Less: Income from continuing operations attributable to noncontrolling interest	—			—			692			—			692
Net income attributable to common shareholders	143,739			235,069			168,284			(403,353		)	143,739
Other comprehensive loss attributable to common shareholders	(89,004		)	(94,601		)	(101,461		)	196,062			(89,004		)
Comprehensive income attributable to common shareholders	$	54,735		$	140,468		$	66,823		$	(207,291	)	$	54,735

Condensed Consolidating Balance Sheets

TELEFLEX INCORPORATED AND SUBSIDIARIES

CONDENSED CONSOLIDATING BALANCE SHEETS

	September 25, 2016
	Parent Company		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminations			Condensed Consolidated
	(Dollars in thousands)
ASSETS
Current assets
Cash and cash equivalents	$	33,460	$	1,024	$	464,975	$	—		$	499,459
Accounts receivable, net	2,478		6,249		249,190		3,916			261,833
Accounts receivable from consolidated subsidiaries	4,610		2,167,693		330,802		(2,503,105		)	—
Inventories, net	—		209,912		160,241		(28,323		)	341,830
Prepaid expenses and other current assets	8,929		5,976		15,784		3,665			34,354
Prepaid taxes	5,154		—		17,105		—			22,259
Assets held for sale	—		—		4,137		—			4,137
Total current assets	54,631		2,390,854		1,242,234		(2,523,847		)	1,163,872
Property, plant and equipment, net	2,654		163,396		155,969		—			322,019
Goodwill	—		708,805		596,273		—			1,305,078
Intangibles assets, net	—		691,398		473,246		—			1,164,644
Investments in affiliates	6,005,108		1,544,772		23,335		(7,573,188		)	27
Deferred tax assets	90,853		—		6,947		(95,008		)	2,792
Notes receivable and other amounts due from consolidated subsidiaries	1,362,709		2,067,932		—		(3,430,641		)	—
Other assets	22,446		6,704		14,087		—			43,237
Total assets	$	7,538,401	$	7,573,861	$	2,512,091	$	(13,622,684	)	$	4,001,669
LIABILITIES AND EQUITY
Current liabilities
Current borrowings	$	131,895	$	—	$	50,000	$	—		$	181,895
Accounts payable	3,960		32,551		33,735		—			70,246
Accounts payable to consolidated subsidiaries	2,232,673		236,780		33,652		(2,503,105		)	—
Accrued expenses	15,920		17,603		35,449		—			68,972
Current portion of contingent consideration	—		7,539		—		—			7,539
Payroll and benefit-related liabilities	18,562		23,679		39,505		—			81,746
Accrued interest	12,592		—		19		—			12,611
Income taxes payable	—		—		11,424		(153		)	11,271
Other current liabilities	2,413		3,042		12,667		—			18,122
Total current liabilities	2,418,015		321,194		216,451		(2,503,258		)	452,402
Long-term borrowings	849,967		—		—		—			849,967
Deferred tax liabilities	—		370,943		35,455		(95,008		)	311,390
Pension and postretirement benefit liabilities	83,905		31,376		15,941		—			131,222
Noncurrent liability for uncertain tax positions	1,749		17,899		7,045		—			26,693
Notes payable and other amounts due to consolidated subsidiaries	1,991,921		1,237,297		201,423		(3,430,641		)	—
Other liabilities	22,922		24,812		12,339		—			60,073
Total liabilities	5,368,479		2,003,521		488,654		(6,028,907		)	1,831,747
Total common shareholders' equity	2,169,922		5,570,340		2,023,437		(7,593,777		)	2,169,922
Total liabilities and equity	$	7,538,401	$	7,573,861	$	2,512,091	$	(13,622,684	)	$	4,001,669

	December 31, 2015
	Parent Company		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminations			Condensed Consolidated
	(Dollars in thousands)
ASSETS
Current assets
Cash and cash equivalents	$	21,612	$	—	$	316,754	$	—		$	338,366
Accounts receivable, net	2,538		4,326		251,166		4,386			262,416
Accounts receivable from consolidated subsidiaries	5,276		2,412,079		289,697		(2,707,052		)	—
Inventories, net	—		205,163		149,705		(24,593		)	330,275
Prepaid expenses and other current assets	10,511		4,702		16,037		3,665			34,915
Prepaid taxes	16,686		—		14,622		(413		)	30,895
Assets held for sale	2,901		—		4,071		—			6,972
Total current assets	59,524		2,626,270		1,042,052		(2,724,007		)	1,003,839
Property, plant and equipment, net	2,931		174,674		138,518		—			316,123
Goodwill	—		705,753		590,099		—			1,295,852
Intangibles assets, net	—		762,084		437,891		—			1,199,975
Investments in affiliates	5,724,226		1,360,045		23,065		(7,107,184		)	152
Deferred tax assets	91,432		—		8,042		(97,133		)	2,341
Notes receivable and other amounts due from consolidated subsidiaries	1,358,446		1,658,092		—		(3,016,538		)	—
Other assets	22,602		6,615		24,275		—			53,492
Total assets	$	7,259,161	$	7,293,533	$	2,263,942	$	(12,944,862	)	$	3,871,774
LIABILITIES AND EQUITY
Current liabilities
Current borrowings	$	374,050	$	—	$	43,300	$	—		$	417,350
Accounts payable	1,945		27,527		36,833		—			66,305
Accounts payable to consolidated subsidiaries	2,478,109		201,400		27,543		(2,707,052		)	—
Accrued expenses	15,399		22,281		26,337		—			64,017
Current portion of contingent consideration	—		7,291		—		—			7,291
Payroll and benefit-related liabilities	21,617		29,305		33,736		—			84,658
Accrued interest	7,455		—		25		—			7,480
Income taxes payable	—		—		8,144		(85		)	8,059
Other current liabilities	1,300		2,679		4,981		—			8,960
Total current liabilities	2,899,875		290,483		180,899		(2,707,137		)	664,120
Long-term borrowings	641,850		—		—		—			641,850
Deferred tax liabilities	—		376,738		36,378		(97,133		)	315,983
Pension and postretirement benefit liabilities	100,355		32,274		16,812		—			149,441
Noncurrent liability for uncertain tax positions	1,151		17,722		21,527		—			40,400
Notes payable and other amounts due to consolidated subsidiaries	1,585,727		1,253,189		177,622		(3,016,538		)	—
Other liabilities	20,931		15,685		12,271		—			48,887
Total liabilities	5,249,889		1,986,091		445,509		(5,820,808		)	1,860,681
Total common shareholders' equity	2,009,272		5,307,442		1,816,612		(7,124,054		)	2,009,272
Noncontrolling interest	—		—		1,821		—			1,821
Total equity	2,009,272		5,307,442		1,818,433		(7,124,054		)	2,011,093
Total liabilities and equity	$	7,259,161	$	7,293,533	$	2,263,942	$	(12,944,862	)	$	3,871,774

Condensed Consolidating Statements of Cash Flows

TELEFLEX INCORPORATED AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS

	Nine Months Ended September 25, 2016
	Parent Company			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Condensed Consolidated
	(Dollars in thousands)
Net cash (used in) provided by operating activities from continuing operations	$	(72,542	)	$	123,249		$	253,166		$	(2,275	)	$	301,598
Cash flows from investing activities of continuing operations:
Expenditures for property, plant and equipment	(191		)	(15,713		)	(20,008		)	—			(35,912		)
Proceeds from sale of assets	5,607			49,571			1,451			(46,837		)	9,792
Payments for businesses and intangibles acquired, net of cash acquired	—			(10,305		)	(50,572		)	46,837			(14,040		)
Net cash provided by (used in) investing activities from continuing operations	5,416			23,553			(69,129		)	—			(40,160		)
Cash flows from financing activities of continuing operations:
Proceeds from new borrowings	665,000			—			6,700			—			671,700
Reduction in borrowings	(714,487		)	—			—			—			(714,487		)
Debt extinguishment, issuance and amendment fees	(8,958		)	—			—			—			(8,958		)
Net proceeds from share based compensation plans and the related tax impacts	7,647			—			—			—			7,647
Payments to noncontrolling interest shareholders	—			—			(464		)	—			(464		)
Payments for contingent consideration	—			(133		)	—			—			(133		)
Payments for acquisition of noncontrolling interest	—			—			(9,231		)	—			(9,231		)
Dividends paid	(43,980		)	—			—			—			(43,980		)
Intercompany transactions	175,203			(145,645		)	(29,558		)	—			—
Intercompany dividends paid	—			—			(2,275		)	2,275			—
Net cash provided by (used in) financing activities from continuing operations	80,425			(145,778		)	(34,828		)	2,275			(97,906		)
Cash flows from discontinued operations:
Net cash used in operating activities	(1,451		)	—			—			—			(1,451		)
Net cash used in discontinued  operations	(1,451		)	—			—			—			(1,451		)
Effect of exchange rate changes on cash and cash equivalents	—			—			(988		)	—			(988		)
Net increase in cash and cash equivalents	11,848			1,024			148,221			—			161,093
Cash and cash equivalents at the beginning of the period	21,612			—			316,754			—			338,366
Cash and cash equivalents at the end of the period	$	33,460		$	1,024		$	464,975		$	—		$	499,459

	Nine Months Ended September 27, 2015
	Parent Company			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Condensed Consolidated
	(Dollars in thousands)
Net cash (used in) provided by operating activities from continuing operations	$	(124,131	)	$	88,937		$	214,314		$	(2,360	)	$	176,760
Cash flows from investing activities of continuing operations:
Expenditures for property, plant and equipment	(122		)	(25,072		)	(20,372		)	—			(45,566		)
Proceeds from sales of assets	408			—			—			—			408
Payments for businesses and intangibles acquired, net of cash acquired	—			(30,336		)	(33,115		)	—			(63,451		)
Investments in affiliates	—			—			(121,850		)	121,850			—
Net cash provided by (used in) investing activities from continuing operations	286			(55,408		)	(175,337		)	121,850			(108,609		)
Cash flows from financing activities of continuing operations:
Proceeds from new borrowings	288,100			—			—			—			288,100
Reduction in borrowings	(303,627		)	—			—			—			(303,627		)
Debt extinguishment, issuance and amendment fees	(9,017		)	—			—			—			(9,017		)
Net proceeds from share based compensation plans and the related tax impacts	4,815			—			—			—			4,815
Payments to noncontrolling interest shareholders	—			—			(833		)	—			(833		)
Payments for contingent consideration	—			(7,974		)	—			—			(7,974		)
Proceeds from issuance of shares	—			121,850			—			(121,850		)	—
Dividends paid	(42,382		)	—			—			—			(42,382		)
Intercompany transactions	196,963			(147,365		)	(49,598		)	—			—
Intercompany dividends paid	—			—			(2,360		)	2,360			—
Net cash provided by (used in) financing activities from continuing operations	134,852			(33,489		)	(52,791		)	(119,490		)	(70,918		)
Cash flows from discontinued operations:
Net cash used in operating activities	(1,105		)	—			(849		)	—			(1,954		)
Net cash used in discontinued operations	(1,105		)	—			(849		)	—			(1,954		)
Effect of exchange rate changes on cash and cash equivalents	—			—			(22,052		)	—			(22,052		)
Net increase (decrease) in cash and cash equivalents	9,902			40			(36,715		)	—			(26,773		)
Cash and cash equivalents at the beginning of the period	27,996			—			275,240			—			303,236
Cash and cash equivalents at the end of the period	$	37,898		$	40		$	238,525		$	—		$	276,463

XML

Acquisitions (Details) $ in Thousands	3 Months Ended			9 Months Ended		12 Months Ended
	Sep. 25, 2016 USD ($)	Jun. 26, 2016 business	Sep. 27, 2015 USD ($)	Sep. 25, 2016 USD ($)	Sep. 27, 2015 USD ($)	Dec. 31, 2015 USD ($)	Jul. 01, 2016	Jun. 30, 2016	Apr. 08, 2015
Business Acquisition [Line Items]
Income from continuing operations before taxes	$ 73,714		$ 62,374	$ 194,909	$ 161,458
Teleflex Medical Private Limited
Business Acquisition [Line Items]
Ownership percentage								74.00%
Percentage of interests acquired							26.00%
Purchase price in excess of noncontrolling interest	7,500
Medical Device and Supplies Distributors in New Zealand
Business Acquisition [Line Items]
Number of businesses acquired | business		2
2016 Acquisitions
Business Acquisition [Line Items]
Consideration transferred				22,800
Revenues	900			900
Income from continuing operations before taxes	200			200
2016 Acquisitions | Selling, General and Administrative Expenses
Business Acquisition [Line Items]
Acquisition related costs	$ 200			$ 300
Truphatek Holdings Limited
Business Acquisition [Line Items]
Ownership percentage by noncontrolling owners									6.00%
2015 Acquisitions
Business Acquisition [Line Items]
Consideration transferred						$ 96,500
Non-compete agreements | 2016 Acquisitions
Business Acquisition [Line Items]
Useful life				2 years
Minimum | Customer relationships | 2016 Acquisitions
Business Acquisition [Line Items]
Useful life				10 years
Maximum | Customer relationships | 2016 Acquisitions
Business Acquisition [Line Items]
Useful life				16 years

XML

Acquisitions - Assets Acquired and Liabilities Assumed (Details) - USD ($) $ in Thousands	Sep. 25, 2016	Dec. 31, 2015
Assets
Goodwill	$ 1,305,078	$ 1,295,852
2016 Acquisitions
Assets
Current assets	2,480
Property, plant and equipment	537
Goodwill	3,947
Total assets acquired	14,017
Less:
Current liabilities	597
Liabilities assumed	597
Net assets acquired	13,420
2016 Acquisitions | Non-compete agreements
Assets
Intangible assets	608
2016 Acquisitions | Customer relationships
Assets
Intangible assets	$ 6,445

XML

Restructuring charges - Additional Information (Detail) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 25, 2016	Sep. 27, 2015	Sep. 25, 2016	Sep. 27, 2015	Apr. 30, 2014
Restructuring Cost and Reserve [Line Items]
Restructuring charges	$ 3,027	$ 660	$ 12,876	$ 5,688
Employee termination benefits
Restructuring Cost and Reserve [Line Items]
Restructuring charges	2,784	324	12,027	4,011
2016 Other Restructuring programs
Restructuring Cost and Reserve [Line Items]
Restructuring costs expected cash payment	500		500
Restructuring charges	1,713		1,713
Restructuring reserve	1,700		1,700
2016 Other Restructuring programs | Employee termination benefits
Restructuring Cost and Reserve [Line Items]
Restructuring charges	1,713		1,713
2016 Other Restructuring programs | Accelerated Depreciation And Other Costs
Restructuring Cost and Reserve [Line Items]
Expected restructuring charges	1,000		1,000
2016 Other Restructuring programs | Minimum
Restructuring Cost and Reserve [Line Items]
Expected restructuring charges	2,500		2,500
2016 Other Restructuring programs | Maximum
Restructuring Cost and Reserve [Line Items]
Expected restructuring charges	3,500		3,500
2016 Manufacturing footprint realignment plan
Restructuring Cost and Reserve [Line Items]
Restructuring charges	925		11,279
Restructuring reserve	10,500		10,500
Restructuring expenses	2,800		15,500
2016 Manufacturing footprint realignment plan | Employee termination benefits
Restructuring Cost and Reserve [Line Items]
Restructuring charges	851		10,919
Restructuring expenses	900		11,300
2016 Manufacturing footprint realignment plan | Accelerated Depreciation And Other Costs
Restructuring Cost and Reserve [Line Items]
Restructuring expenses	1,900		4,200
2016 Manufacturing footprint realignment plan | Minimum
Restructuring Cost and Reserve [Line Items]
Expected restructuring charges	34,000		34,000
Restructuring costs expected cash payment	27,000		27,000
2016 Manufacturing footprint realignment plan | Minimum | Employee termination benefits
Restructuring Cost and Reserve [Line Items]
Expected restructuring charges	14,000		14,000
2016 Manufacturing footprint realignment plan | Maximum
Restructuring Cost and Reserve [Line Items]
Expected restructuring charges	44,000		44,000
Restructuring costs expected cash payment	31,000		31,000
2016 Manufacturing footprint realignment plan | Maximum | Employee termination benefits
Restructuring Cost and Reserve [Line Items]
Expected restructuring charges	15,000		15,000
2015 Restructuring programs
Restructuring Cost and Reserve [Line Items]
Restructuring charges	58	(74)	48	4,306
Aggregate restructuring charges incurred	6,400		6,400
Restructuring reserve	500		500
2015 Restructuring programs | Employee termination benefits
Restructuring Cost and Reserve [Line Items]
Restructuring charges	(103)	(198)	(502)	3,361
2014 Manufacturing footprint realignment plan
Restructuring Cost and Reserve [Line Items]
Restructuring charges	314	831	(101)	1,497
Aggregate restructuring charges incurred	10,800		10,800
Restructuring reserve	5,900		5,900
Restructuring expenses	2,800		6,800
2014 Manufacturing footprint realignment plan | Employee termination benefits
Restructuring Cost and Reserve [Line Items]
Restructuring charges	308	$ 619	(118)	$ 831
2014 Manufacturing footprint realignment plan | Accelerated Depreciation And Other Costs
Restructuring Cost and Reserve [Line Items]
Restructuring expenses	2,500		6,900
Restructuring charges reversal			100
2014 Manufacturing footprint realignment plan | Accelerated Depreciation And Other Costs | Cost of goods sold
Restructuring Cost and Reserve [Line Items]
Restructuring expenses			21,300
2014 Manufacturing footprint realignment plan | Minimum
Restructuring Cost and Reserve [Line Items]
Expected restructuring charges	43,000		43,000		$ 37,000
Restructuring costs expected cash payment	33,000		33,000		26,000
2014 Manufacturing footprint realignment plan | Minimum | Employee termination benefits
Restructuring Cost and Reserve [Line Items]
Expected restructuring charges	11,000		11,000
2014 Manufacturing footprint realignment plan | Maximum
Restructuring Cost and Reserve [Line Items]
Expected restructuring charges	48,000		48,000		44,000
Restructuring costs expected cash payment	38,000		38,000		$ 31,000
2014 Manufacturing footprint realignment plan | Maximum | Employee termination benefits
Restructuring Cost and Reserve [Line Items]
Expected restructuring charges	$ 12,000		$ 12,000

XML

Restructuring charges - Manufacturing Footprint Realignment Plans (Details) - USD ($) $ in Millions	3 Months Ended	9 Months Ended
	Sep. 25, 2016	Sep. 25, 2016	Apr. 30, 2014
2016 Manufacturing footprint realignment plan
Restructuring Cost and Reserve [Line Items]
Restructuring expenses	$ 2.8	$ 15.5
2014 Manufacturing footprint realignment plan
Restructuring Cost and Reserve [Line Items]
Restructuring expenses	2.8	6.8
Employee termination benefits | 2016 Manufacturing footprint realignment plan
Restructuring Cost and Reserve [Line Items]
Restructuring expenses	0.9	11.3
Accelerated Depreciation And Other Costs | 2016 Manufacturing footprint realignment plan
Restructuring Cost and Reserve [Line Items]
Restructuring expenses	1.9	4.2
Accelerated Depreciation And Other Costs | 2014 Manufacturing footprint realignment plan
Restructuring Cost and Reserve [Line Items]
Restructuring expenses	2.5	6.9
Minimum | 2016 Manufacturing footprint realignment plan
Restructuring Cost and Reserve [Line Items]
Expected restructuring charges	34.0	34.0
Restructuring costs expected cash payment	27.0	27.0
Minimum | 2014 Manufacturing footprint realignment plan
Restructuring Cost and Reserve [Line Items]
Expected restructuring charges	43.0	43.0	$ 37.0
Restructuring costs expected cash payment	33.0	33.0	26.0
Expected aggregate capital expenditures	24.0	24.0
Minimum | Employee termination benefits | 2016 Manufacturing footprint realignment plan
Restructuring Cost and Reserve [Line Items]
Expected restructuring charges	14.0	14.0
Minimum | Employee termination benefits | 2014 Manufacturing footprint realignment plan
Restructuring Cost and Reserve [Line Items]
Expected restructuring charges	11.0	11.0
Minimum | Facility closure and other exit costs | 2016 Manufacturing footprint realignment plan
Restructuring Cost and Reserve [Line Items]
Expected restructuring charges	2.0	2.0
Minimum | Facility closure and other exit costs | 2014 Manufacturing footprint realignment plan
Restructuring Cost and Reserve [Line Items]
Expected restructuring charges	1.0	1.0
Minimum | Accelerated Depreciation Charges | 2016 Manufacturing footprint realignment plan
Restructuring Cost and Reserve [Line Items]
Expected restructuring charges	10.0	10.0
Minimum | Accelerated Depreciation Charges | 2014 Manufacturing footprint realignment plan
Restructuring Cost and Reserve [Line Items]
Expected restructuring charges	10.0	10.0
Minimum | Other | 2016 Manufacturing footprint realignment plan
Restructuring Cost and Reserve [Line Items]
Expected restructuring charges	8.0	8.0
Minimum | Other | 2014 Manufacturing footprint realignment plan
Restructuring Cost and Reserve [Line Items]
Expected restructuring charges	21.0	21.0
Maximum | 2016 Manufacturing footprint realignment plan
Restructuring Cost and Reserve [Line Items]
Expected restructuring charges	44.0	44.0
Restructuring costs expected cash payment	31.0	31.0
Maximum | 2014 Manufacturing footprint realignment plan
Restructuring Cost and Reserve [Line Items]
Expected restructuring charges	48.0	48.0	44.0
Restructuring costs expected cash payment	38.0	38.0	$ 31.0
Expected aggregate capital expenditures	30.0	30.0
Maximum | Employee termination benefits | 2016 Manufacturing footprint realignment plan
Restructuring Cost and Reserve [Line Items]
Expected restructuring charges	15.0	15.0
Maximum | Employee termination benefits | 2014 Manufacturing footprint realignment plan
Restructuring Cost and Reserve [Line Items]
Expected restructuring charges	12.0	12.0
Maximum | Facility closure and other exit costs | 2016 Manufacturing footprint realignment plan
Restructuring Cost and Reserve [Line Items]
Expected restructuring charges	3.0	3.0
Maximum | Facility closure and other exit costs | 2014 Manufacturing footprint realignment plan
Restructuring Cost and Reserve [Line Items]
Expected restructuring charges	2.0	2.0
Maximum | Accelerated Depreciation Charges | 2016 Manufacturing footprint realignment plan
Restructuring Cost and Reserve [Line Items]
Expected restructuring charges	13.0	13.0
Maximum | Accelerated Depreciation Charges | 2014 Manufacturing footprint realignment plan
Restructuring Cost and Reserve [Line Items]
Expected restructuring charges	10.0	10.0
Maximum | Other | 2016 Manufacturing footprint realignment plan
Restructuring Cost and Reserve [Line Items]
Expected restructuring charges	13.0	13.0
Maximum | Other | 2014 Manufacturing footprint realignment plan
Restructuring Cost and Reserve [Line Items]
Expected restructuring charges	$ 24.0	$ 24.0

XML

Restructuring charges - Charges Recognized (Detail) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 25, 2016	Sep. 27, 2015	Sep. 25, 2016	Sep. 27, 2015
Restructuring Cost and Reserve [Line Items]
Restructuring charges	$ 3,027	$ 660	$ 12,876	$ 5,688
Termination Benefits
Restructuring Cost and Reserve [Line Items]
Restructuring charges	2,784	324	12,027	4,011
Facility Closure Costs
Restructuring Cost and Reserve [Line Items]
Restructuring charges	54	34	232	409
Contract Termination Costs
Restructuring Cost and Reserve [Line Items]
Restructuring charges	107	241	114	1,141
Other Exit Costs
Restructuring Cost and Reserve [Line Items]
Restructuring charges	82	61	503	127
2016 Other Restructuring programs
Restructuring Cost and Reserve [Line Items]
Restructuring charges	1,713		1,713
2016 Other Restructuring programs | Termination Benefits
Restructuring Cost and Reserve [Line Items]
Restructuring charges	1,713		1,713
2016 Other Restructuring programs | Facility Closure Costs
Restructuring Cost and Reserve [Line Items]
Restructuring charges	0		0
2016 Other Restructuring programs | Contract Termination Costs
Restructuring Cost and Reserve [Line Items]
Restructuring charges	0		0
2016 Other Restructuring programs | Other Exit Costs
Restructuring Cost and Reserve [Line Items]
Restructuring charges	0		0
2016 Manufacturing footprint realignment plan
Restructuring Cost and Reserve [Line Items]
Restructuring charges	925		11,279
2016 Manufacturing footprint realignment plan | Termination Benefits
Restructuring Cost and Reserve [Line Items]
Restructuring charges	851		10,919
2016 Manufacturing footprint realignment plan | Facility Closure Costs
Restructuring Cost and Reserve [Line Items]
Restructuring charges	0		0
2016 Manufacturing footprint realignment plan | Contract Termination Costs
Restructuring Cost and Reserve [Line Items]
Restructuring charges	0		0
2016 Manufacturing footprint realignment plan | Other Exit Costs
Restructuring Cost and Reserve [Line Items]
Restructuring charges	74		360
2015 Restructuring programs
Restructuring Cost and Reserve [Line Items]
Restructuring charges	58	(74)	48	4,306
2015 Restructuring programs | Termination Benefits
Restructuring Cost and Reserve [Line Items]
Restructuring charges	(103)	(198)	(502)	3,361
2015 Restructuring programs | Facility Closure Costs
Restructuring Cost and Reserve [Line Items]
Restructuring charges	54	37	232	166
2015 Restructuring programs | Contract Termination Costs
Restructuring Cost and Reserve [Line Items]
Restructuring charges	107	78	200	723
2015 Restructuring programs | Other Exit Costs
Restructuring Cost and Reserve [Line Items]
Restructuring charges	0	9	118	56
2014 Manufacturing footprint realignment plan
Restructuring Cost and Reserve [Line Items]
Restructuring charges	314	831	(101)	1,497
2014 Manufacturing footprint realignment plan | Termination Benefits
Restructuring Cost and Reserve [Line Items]
Restructuring charges	308	619	(118)	831
2014 Manufacturing footprint realignment plan | Facility Closure Costs
Restructuring Cost and Reserve [Line Items]
Restructuring charges	0	(3)	0	241
2014 Manufacturing footprint realignment plan | Contract Termination Costs
Restructuring Cost and Reserve [Line Items]
Restructuring charges	0	163	0	389
2014 Manufacturing footprint realignment plan | Other Exit Costs
Restructuring Cost and Reserve [Line Items]
Restructuring charges	6	52	17	36
2014 European restructuring plan
Restructuring Cost and Reserve [Line Items]
Restructuring charges	17	(97)
2014 European restructuring plan | Termination Benefits
Restructuring Cost and Reserve [Line Items]
Restructuring charges	15	(97)
2014 European restructuring plan | Facility Closure Costs
Restructuring Cost and Reserve [Line Items]
Restructuring charges	0	0
2014 European restructuring plan | Contract Termination Costs
Restructuring Cost and Reserve [Line Items]
Restructuring charges	0	0
2014 European restructuring plan | Other Exit Costs
Restructuring Cost and Reserve [Line Items]
Restructuring charges	$ 2	$ 0
Other restructuring programs - prior years
Restructuring Cost and Reserve [Line Items]
Restructuring charges			(63)	(115)
Other restructuring programs - prior years | Termination Benefits
Restructuring Cost and Reserve [Line Items]
Restructuring charges			15	(181)
Other restructuring programs - prior years | Facility Closure Costs
Restructuring Cost and Reserve [Line Items]
Restructuring charges			0	2
Other restructuring programs - prior years | Contract Termination Costs
Restructuring Cost and Reserve [Line Items]
Restructuring charges			(86)	29
Other restructuring programs - prior years | Other Exit Costs
Restructuring Cost and Reserve [Line Items]
Restructuring charges			$ 8	$ 35

XML

Restructuring charges - Charges by segment (Detail) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 25, 2016	Sep. 27, 2015	Sep. 25, 2016	Sep. 27, 2015
Restructuring Cost and Reserve [Line Items]
Restructuring charges	$ 3,027	$ 660	$ 12,876	$ 5,688
Vascular North America
Restructuring Cost and Reserve [Line Items]
Restructuring charges	960	232	5,474	2,466
Anesthesia North America
Restructuring Cost and Reserve [Line Items]
Restructuring charges	946	(250)	3,185	284
Surgical North America
Restructuring Cost and Reserve [Line Items]
Restructuring charges	277	36	257	282
EMEA
Restructuring Cost and Reserve [Line Items]
Restructuring charges	89	(64)	3,012	(139)
Asia
Restructuring Cost and Reserve [Line Items]
Restructuring charges	0	2	0	3
OEM
Restructuring Cost and Reserve [Line Items]
Restructuring charges	187	0	191	0
All Other
Restructuring Cost and Reserve [Line Items]
Restructuring charges	$ 568	$ 704	$ 757	$ 2,792

XML

Inventories, net (Detail) - USD ($) $ in Thousands	Sep. 25, 2016	Dec. 31, 2015
Inventory Disclosure [Abstract]
Raw materials	$ 80,348	$ 76,037
Work-in-process	61,418	60,218
Finished goods	236,991	230,536
Inventories, gross	378,757	366,791
Less: inventory reserve	(36,927)	(36,516)
Inventories, net	$ 341,830	$ 330,275

XML

Goodwill and other intangible assets, net - Changes in carrying amount of goodwill, by reporting segment (Details) $ in Thousands	9 Months Ended
	Sep. 25, 2016 USD ($)
Goodwill [Roll Forward]
Goodwill, beginning balance	$ 1,295,852
Goodwill related to acquisitions	3,947
Currency translation adjustment	5,279
Goodwill, ending balance	1,305,078
Vascular North America
Goodwill [Roll Forward]
Goodwill, beginning balance	345,546
Goodwill related to acquisitions	0
Currency translation adjustment	0
Goodwill, ending balance	345,546
Anesthesia North America
Goodwill [Roll Forward]
Goodwill, beginning balance	141,122
Goodwill related to acquisitions	0
Currency translation adjustment	318
Goodwill, ending balance	141,440
Surgical North America
Goodwill [Roll Forward]
Goodwill, beginning balance	250,912
Goodwill related to acquisitions	0
Currency translation adjustment	0
Goodwill, ending balance	250,912
EMEA
Goodwill [Roll Forward]
Goodwill, beginning balance	306,009
Goodwill related to acquisitions	0
Currency translation adjustment	1,363
Goodwill, ending balance	307,372
Asia
Goodwill [Roll Forward]
Goodwill, beginning balance	141,067
Goodwill related to acquisitions	0
Currency translation adjustment	6,729
Goodwill, ending balance	147,796
OEM
Goodwill [Roll Forward]
Goodwill, beginning balance	1,194
Goodwill related to acquisitions	3,947
Currency translation adjustment	0
Goodwill, ending balance	5,141
All Other
Goodwill [Roll Forward]
Goodwill, beginning balance	110,002
Goodwill related to acquisitions	0
Currency translation adjustment	(3,131)
Goodwill, ending balance	$ 106,871

XML

Goodwill and other intangible assets, net - Components of intangible assets (Details) - USD ($) $ in Thousands	Sep. 25, 2016	Dec. 31, 2015
Finite-Lived Intangible Assets [Line Items]
Accumulated amortization	$ (461,480)	$ (412,671)
Gross carrying amount	1,626,124	1,612,646
Customer relationships
Finite-Lived Intangible Assets [Line Items]
Finite-lived intangible assets	630,127	621,078
Accumulated amortization	(235,074)	(214,924)
Intellectual property
Finite-Lived Intangible Assets [Line Items]
Finite-lived intangible assets	523,361	522,374
Accumulated amortization	(197,465)	(173,903)
Distribution rights
Finite-Lived Intangible Assets [Line Items]
Finite-lived intangible assets	23,356	23,279
Accumulated amortization	(15,294)	(14,393)
Trade names
Finite-Lived Intangible Assets [Line Items]
Finite-lived intangible assets	387,759	384,821
Accumulated amortization	(12,734)	(8,929)
Non-compete agreements
Finite-Lived Intangible Assets [Line Items]
Finite-lived intangible assets	2,853	2,186
Accumulated amortization	(913)	(522)
In-process research and development
Finite-Lived Intangible Assets [Line Items]
Indefinite-lived intangible assets	58,668	58,908
Accumulated amortization	$ 0	$ 0

XML

Goodwill and other intangible assets, net - Additional Information (Detail) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 25, 2016	Sep. 27, 2015	Sep. 25, 2016	Sep. 27, 2015	Dec. 31, 2015
Finite-Lived Intangible Assets [Line Items]
Amortization expense of intangible assets	$ 16,100	$ 15,500	$ 47,486	$ 45,278
In-process research and development
Finite-Lived Intangible Assets [Line Items]
Indefinite-lived intangible assets	58,668		58,668		$ 58,908
In-process research and development | Semprus Technology
Finite-Lived Intangible Assets [Line Items]
Indefinite-lived intangible assets	$ 41,000		$ 41,000

XML

Borrowings - Components of long-term debt (Details) - USD ($) $ in Thousands	9 Months Ended
	Sep. 25, 2016	May 16, 2016	Dec. 31, 2015	Sep. 27, 2015
Debt Instrument [Line Items]
Total borrowings	$ 1,046,154		$ 1,088,941
Less: Unamortized debt discount on 3.875% Convertible Senior Subordinated Notes due 2017	(3,833)		(22,999)
Less: Unamortized debt issuance costs	(10,459)		(6,742)
Total long-term debt	1,031,862		1,059,200
Current borrowings	(181,895)		(417,350)
Long-term borrowings	849,967		641,850
Revolving Credit Facility
Debt Instrument [Line Items]
Revolving credit facility, at a rate of 2.05% at September 25, 2016, due 2018	$ 210,000		396,000
Line of credit facility interest rate	2.05%
Securitization Program
Debt Instrument [Line Items]
Securitization program, at a rate of 1.27% at September 25, 2016	$ 50,000		43,300
Debt instrument, stated interest rate	1.27%
3.875% Convertible Senior Subordinated Notes due 2017 | Senior Notes
Debt Instrument [Line Items]
3.875% Convertible Senior Subordinated Notes due 2017	$ 136,154		$ 399,641
Debt instrument, stated interest rate	3.875%		3.875%	3.875%
4.875% Senior Notes due 2026 | Senior Notes
Debt Instrument [Line Items]
Senior Notes	$ 400,000		$ 0
Debt instrument, stated interest rate	4.875%	4.875%
5.25% Senior Notes due 2024 | Senior Notes
Debt Instrument [Line Items]
Senior Notes	$ 250,000		$ 250,000
Debt instrument, stated interest rate	5.25%		5.25%

XML

Borrowings - 4.875% Senior Notes (Details) - Senior Notes - 4.875% Senior Notes due 2026 - USD ($)		9 Months Ended
	May 16, 2016	Sep. 25, 2016	Dec. 31, 2015
Debt Instrument [Line Items]
Principal amount	$ 400,000,000.0
Senior Notes		$ 400,000,000	$ 0
Debt instrument, stated interest rate	4.875%	4.875%
Debt issuance cost	$ 6,500,000
Make-whole premium (greater than 1.0% of principal amount), percent		1.00%
Redemption period on or after June 1, 2021
Debt Instrument [Line Items]
Redemption price, percentage		102.438%
Redemption period prior to June 1, 2021
Debt Instrument [Line Items]
Redemption price, percentage		100.00%
Redemption period prior to June 1, 2019
Debt Instrument [Line Items]
Redemption price, percentage		104.875%
Percentage of principal that may be redeemed		40.00%
US Treasury Securities | Redemption period prior to June 1, 2021
Debt Instrument [Line Items]
Basis spread on variable rate		50.00%
Minimum | Redemption period on June 1, 2024
Debt Instrument [Line Items]
Redemption price, percentage		0.813%
Maximum | Redemption period on June 1, 2024
Debt Instrument [Line Items]
Redemption price, percentage		100.00%

XML

Borrowings - 3.875% Convertible Senior Subordinated Notes (Details) - USD ($) shares in Thousands		1 Months Ended	3 Months Ended		9 Months Ended
	Apr. 04, 2016	Apr. 28, 2016	Sep. 25, 2016	Sep. 27, 2015	Sep. 25, 2016	Sep. 27, 2015
Short-term Debt [Line Items]
Repayments of debt					$ 714,487,000	$ 303,627,000
Conversion of convertible notes, shares issued upon conversion			1,300	2,900	1,900	2,600
Loss on extinguishment of debt			$ 0	$ 0	$ 19,261,000	$ 10,454,000
Exchange Consideration | Convertible Debt | Convertible Notes Payable
Short-term Debt [Line Items]
Extinguishment of debt, amount	$ 219,200,000
Cash payment per $1,000 principal amount	1,000
Repayments of debt	220,700,000
Repayments of debt, accrued interest	$ 1,500,000
Conversion of convertible notes, shares issued upon conversion	2,170
Loss on extinguishment of debt		$ 16,300,000
Hedge Unwind Agreements And Warrant Unwind Agreements | Convertible Debt | Convertible Notes Payable
Short-term Debt [Line Items]
Shares received from dealer counterparties	300

XML

Borrowings - Conversions (Details) - USD ($) $ in Thousands, shares in Millions	3 Months Ended			9 Months Ended
	Sep. 25, 2016	Jun. 26, 2016	Sep. 27, 2015	Sep. 25, 2016	Sep. 27, 2015
Debt Instrument [Line Items]
Debt conversion, amount converted				$ 35,205	$ 62
Conversion of convertible notes, shares issued upon conversion	1.3		2.9	1.9	2.6
Loss on extinguishment of debt	$ 0		$ 0	$ 19,261	$ 10,454
Conversion [Member] | Convertible Notes Payable | Convertible Debt
Debt Instrument [Line Items]
Principal amount		$ 44,300
Debt conversion, amount converted		$ 44,300
Conversion of convertible notes, shares issued upon conversion		0.4
Loss on extinguishment of debt		$ 3,000
Dealer Counterparty | Conversion [Member] | Convertible Notes Payable | Convertible Debt
Debt Instrument [Line Items]
Conversion of convertible notes, shares issued upon conversion		0.4

XML

Borrowings - Fair value of long term debt (Details) - USD ($) $ in Thousands	Sep. 25, 2016	Dec. 31, 2015
Fair Value Measurements [Line Items]
Fair value of debt	$ 1,328,381	$ 1,545,781
Level 1
Fair Value Measurements [Line Items]
Fair value of debt	390,762	858,709
Level 2
Fair Value Measurements [Line Items]
Fair value of debt	$ 937,619	$ 687,072

XML

Financial instruments - Additional Information (Detail) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 25, 2016	Sep. 27, 2015	Sep. 25, 2016	Sep. 27, 2015	Dec. 31, 2015
Derivatives Fair Value [Line Items]
Allowance for doubtful accounts receivable	$ 9,000,000		$ 9,000,000		$ 8,000,000
Current portion of allowance for doubtful accounts	2,100,000		2,100,000		2,000,000
Noncurrent portion of allowance for doubtful accounts	6,900,000		6,900,000		6,000,000
Net revenues	455,648,000	$ 443,714,000	1,354,094,000	$ 1,325,189,000
Spain, Italy, Portugal, and Greece
Derivatives Fair Value [Line Items]
Allowance for doubtful accounts receivable	8,000,000		8,000,000		7,200,000
Net revenues			95,800,000	94,400,000
Cash flow hedging
Derivatives Fair Value [Line Items]
Ineffectiveness related to derivatives	0	$ 0	$ 0	$ 0
Designated as Hedging Instrument | Cash flow hedging | Foreign Currency Contract
Derivatives Fair Value [Line Items]
Derivative duration			9 months
Forward Contracts | Designated as Hedging Instrument | Cash flow hedging | Foreign Currency Contract
Derivatives Fair Value [Line Items]
Total notional amount for all open foreign currency forward contracts	100,100,000		$ 100,100,000		49,500,000
Forward Contracts | Not Designated as Hedging Instrument | Foreign Currency Contract
Derivatives Fair Value [Line Items]
Loss related to currency forward contracts	100,000		1,700,000
Total notional amount for all open foreign currency forward contracts	$ 77,400,000		$ 77,400,000		$ 69,100,000

XML

Financial instruments - Fair values of derivative instruments designated as hedging instruments (Details) - USD ($) $ in Thousands	Sep. 25, 2016	Dec. 31, 2015
Derivatives Fair Value [Line Items]
Total asset derivatives	$ 1,134	$ 329
Total liability derivatives	2,403	1,298
Forward Contracts | Foreign Currency Contract | Prepaid Expenses and Other Current Assets
Derivatives Fair Value [Line Items]
Total asset derivatives	1,134	329
Forward Contracts | Foreign Currency Contract | Other Current Liabilities
Derivatives Fair Value [Line Items]
Total liability derivatives	2,403	1,298
Forward Contracts | Designated as Hedging Instrument | Cash flow hedging | Foreign Currency Contract | Prepaid Expenses and Other Current Assets
Derivatives Fair Value [Line Items]
Total asset derivatives	615	285
Forward Contracts | Designated as Hedging Instrument | Cash flow hedging | Foreign Currency Contract | Other Current Liabilities
Derivatives Fair Value [Line Items]
Total liability derivatives	2,369	807
Forward Contracts | Not Designated as Hedging Instrument | Foreign Currency Contract | Prepaid Expenses and Other Current Assets
Derivatives Fair Value [Line Items]
Total asset derivatives	519	44
Forward Contracts | Not Designated as Hedging Instrument | Foreign Currency Contract | Other Current Liabilities
Derivatives Fair Value [Line Items]
Total liability derivatives	$ 34	$ 491

XML

Financial instruments - After tax gains and losses reclassified from accumulated other comprehensive income into income (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 25, 2016	Sep. 27, 2015	Sep. 25, 2016	Sep. 27, 2015
Forward Contracts | Cash flow hedging | Foreign Currency Contract
Derivative Instruments, Gain (Loss) [Line Items]
After Tax Gain (Loss) Recognized in OCI	$ (223)	$ (730)	$ 761	$ (1,489)

XML

Financial instruments - Aggregate accounts receivable, net of allowance for doubtful accounts (Details) - USD ($) $ in Thousands	Sep. 25, 2016	Dec. 31, 2015
Accounts, Notes, Loans and Financing Receivable [Line Items]
Allowance for doubtful accounts receivable	$ 9,000	$ 8,000
Spain, Italy, Portugal, and Greece
Accounts, Notes, Loans and Financing Receivable [Line Items]
Allowance for doubtful accounts receivable	8,000	7,200
Current and long-term trade accounts receivable (net of allowances of $8.0 million and $7.2 million at September 25, 2016 and December 31, 2015, respectively) in Greece, Italy, Spain and Portugal (1)	$ 59,785	$ 62,272
Percentage of total net current and long-term trade accounts receivable - Greece, Italy, Spain and Portugal	22.90%	23.90%
Long-term portion of accounts receivable, net	$ 7,700	$ 8,100

XML

Fair value measurement - Additional Information (Detail) - USD ($) $ in Thousands	Sep. 25, 2016	Dec. 31, 2015
Fair Value Measurements [Line Items]
Fair value measurement with unobservable inputs reconciliations liability value	$ 22,368	$ 20,829
Current portion of contingent consideration	7,539	$ 7,291
Fair value measurement with unobservable inputs reconciliations other liabilities	14,900
Minimum
Fair Value Measurements [Line Items]
Fair value of contingent consideration liability associated with future milestone	7,000
Maximum
Fair Value Measurements [Line Items]
Fair value of contingent consideration liability associated with future milestone	$ 46,300

XML

Fair value measurement - Financial assets and liabilities carried at fair value measured on recurring basis (Details) - USD ($) $ in Thousands	Sep. 25, 2016	Dec. 31, 2015
Fair Value Assets And Liabilities Measured On Recurring Basis [Line Items]
Investments in marketable securities	$ 7,411	$ 6,922
Derivative assets	1,134	329
Derivative liabilities	2,403	1,298
Contingent consideration liabilities	22,368	20,829
Quoted prices in active markets (Level 1)
Fair Value Assets And Liabilities Measured On Recurring Basis [Line Items]
Investments in marketable securities	7,411	6,922
Derivative assets	0	0
Derivative liabilities	0	0
Contingent consideration liabilities	0	0
Significant other observable Inputs (Level 2)
Fair Value Assets And Liabilities Measured On Recurring Basis [Line Items]
Investments in marketable securities	0	0
Derivative assets	1,134	329
Derivative liabilities	2,403	1,298
Contingent consideration liabilities	0	0
Significant unobservable Inputs (Level 3)
Fair Value Assets And Liabilities Measured On Recurring Basis [Line Items]
Investments in marketable securities	0	0
Derivative assets	0	0
Derivative liabilities	0	0
Contingent consideration liabilities	$ 22,368	$ 20,829

XML

Fair value measurement - Reconciliation of changes in financial liabilities measured on recurring basis (Details) $ in Thousands	9 Months Ended
	Sep. 25, 2016 USD ($)
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Beginning balance	$ 20,829
Payment	(133)
Revaluations	1,672
Ending balance	$ 22,368

XML

Fair value measurement - Valuation technique and inputs used to determine fair value (Details)	9 Months Ended
	Sep. 25, 2016
Probability Of Payment | Weighted Average
Fair Value Assets And Liabilities Measured On Unobservable Inputs [Line Items]
Contingent consideration	71.30%
Probability Of Payment | Minimum
Fair Value Assets And Liabilities Measured On Unobservable Inputs [Line Items]
Contingent consideration	2.00%
Probability Of Payment | Maximum
Fair Value Assets And Liabilities Measured On Unobservable Inputs [Line Items]
Contingent consideration	100.00%
Market Approach Valuation Technique | Weighted Average
Fair Value Assets And Liabilities Measured On Unobservable Inputs [Line Items]
Contingent consideration	8.40%
Market Approach Valuation Technique | Minimum
Fair Value Assets And Liabilities Measured On Unobservable Inputs [Line Items]
Contingent consideration	2.30%
Market Approach Valuation Technique | Maximum
Fair Value Assets And Liabilities Measured On Unobservable Inputs [Line Items]
Contingent consideration	10.00%

XML

Changes in shareholders' equity - Additional Information (Details) - $ / shares shares in Millions	3 Months Ended		9 Months Ended
	Sep. 25, 2016	Sep. 27, 2015	Sep. 25, 2016	Sep. 27, 2015
Shareholders Equity [Line Items]
Investment warrants, exercise price			$ 74.65
Conversion of convertible notes, shares issued upon conversion	1.3	2.9	1.9	2.6
Equity Option
Shareholders Equity [Line Items]
Weighted average antidilutive shares which were not included in the calculation of earnings per share	1.4	5.4	3.9	5.6
Convertible Note
Shareholders Equity [Line Items]
Weighted average antidilutive shares which were not included in the calculation of earnings per share	1.5	3.5	2.3	3.3

XML

Changes in shareholders' equity - Reconciliation of basic to diluted weighted average common shares outstanding (Details) - shares shares in Thousands	3 Months Ended		9 Months Ended
	Sep. 25, 2016	Sep. 27, 2015	Sep. 25, 2016	Sep. 27, 2015	Dec. 31, 2015
Debt Instrument [Line Items]
Basic (in shares)	44,045	41,597	43,081	41,542
Dilutive effect of share-based awards (in shares)	639	511	574	483
Dilutive effect of 3.875% Convertible Notes and warrants (in shares)	2,762	6,424	4,169	5,944
Diluted (in shares)	47,446	48,532	47,824	47,969
Senior Notes | 3.875% Convertible Senior Subordinated Notes due 2017
Debt Instrument [Line Items]
Debt instrument, stated interest rate	3.875%	3.875%	3.875%	3.875%	3.875%

XML

Changes in shareholders' equity - Change in accumulated other comprehensive income, net of tax (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 25, 2016	Sep. 27, 2015	Sep. 25, 2016	Sep. 27, 2015
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Beginning Balance			$ 2,011,093
Amounts reclassified from accumulated other comprehensive income	$ 1,535	$ 1,967	6,312	$ 4,267
Reclassification related to acquisition of noncontrolling interest			(9,231)
Ending Balance	2,169,922		2,169,922
Cash Flow Hedges
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Beginning Balance			(2,491)	0
Other comprehensive income (loss) before reclassifications			(2,255)	(2,599)
Amounts reclassified from accumulated other comprehensive income	348	947	3,016	1,110
Net current-period other comprehensive income			761	(1,489)
Reclassification related to acquisition of noncontrolling interest			0
Ending Balance	(1,730)	(1,489)	(1,730)	(1,489)
Pension and Other Postretirement Benefit Plans
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Beginning Balance			(138,887)	(141,744)
Other comprehensive income (loss) before reclassifications			618	465
Amounts reclassified from accumulated other comprehensive income	1,187	1,020	3,296	3,157
Net current-period other comprehensive income			3,914	3,622
Reclassification related to acquisition of noncontrolling interest			0
Ending Balance	(134,973)	(138,122)	(134,973)	(138,122)
Foreign Currency Translation Adjustment
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Beginning Balance			(229,746)	(119,151)
Other comprehensive income (loss) before reclassifications			11,131	(91,137)
Amounts reclassified from accumulated other comprehensive income			0	0
Net current-period other comprehensive income			11,131	(91,137)
Reclassification related to acquisition of noncontrolling interest			(832)
Ending Balance	(219,447)	(210,288)	(219,447)	(210,288)
Accumulated Other Comprehensive (Loss) Income
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Beginning Balance			(371,124)	(260,895)
Other comprehensive income (loss) before reclassifications			9,494	(93,271)
Amounts reclassified from accumulated other comprehensive income			6,312	4,267
Net current-period other comprehensive income			15,806	(89,004)
Reclassification related to acquisition of noncontrolling interest			(832)
Ending Balance	$ (356,150)	$ (349,899)	$ (356,150)	$ (349,899)

XML

Changes in shareholders' equity - Accumulated other comprehensive income into income expense (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 25, 2016	Sep. 27, 2015	Sep. 25, 2016	Sep. 27, 2015
Accumulated Other Comprehensive Income (Loss) [Line Items]
Cost of goods sold	$ (214,046)	$ (215,501)	$ (630,946)	$ (641,102)
Total reclassifications, net of tax	1,535	1,967	6,312	4,267
Cash Flow Hedges
Accumulated Other Comprehensive Income (Loss) [Line Items]
Cost of goods sold	535	1,168	3,907	1,431
Total before tax	535	1,168	3,907	1,431
Tax benefit	(187)	(221)	(891)	(321)
Total reclassifications, net of tax	348	947	3,016	1,110
Accumulated Defined Benefit Plans Adjustment, Net Gain (Loss) Attributable to Parent
Accumulated Other Comprehensive Income (Loss) [Line Items]
Total before tax	1,829	1,571	5,071	4,782
Accumulated Defined Benefit Plans Adjustment, Net Prior Service Attributable to Parent
Accumulated Other Comprehensive Income (Loss) [Line Items]
Total before tax	15	0	43	0
Pension and Other Postretirement Benefits Plans
Accumulated Other Comprehensive Income (Loss) [Line Items]
Total before tax	1,844	1,571	5,114	4,782
Tax benefit	(657)	(551)	(1,818)	(1,625)
Total reclassifications, net of tax	$ 1,187	$ 1,020	$ 3,296	$ 3,157

XML

Taxes on income from continuing operations - Additional Information (Details)	3 Months Ended		9 Months Ended
	Sep. 25, 2016	Sep. 27, 2015	Sep. 25, 2016	Sep. 27, 2015
Income Tax Disclosure [Abstract]
Effective income tax rate	10.20%	1.30%	9.30%	9.50%

XML

Pension and other postretirement benefits (Detail) $ in Millions	9 Months Ended
	Sep. 25, 2016 USD ($)
Compensation and Retirement Disclosure [Abstract]
Expected employer contribution for current year	$ 12.4
Employer contribution to pension plan	$ 12.2

XML

Pension and other postretirement benefits - Net benefit cost of pension and postretirement benefit plans (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 25, 2016	Sep. 27, 2015	Sep. 25, 2016	Sep. 27, 2015
Pension
Defined Benefit Plan Disclosure [Line Items]
Service cost	$ 656	$ 470	$ 1,963	$ 1,410
Interest cost	3,948	4,492	11,797	13,463
Expected return on plan assets	(6,209)	(6,606)	(18,606)	(19,457)
Net amortization and deferral	1,781	1,563	4,937	4,620
Net benefits expense (income)	176	(81)	91	36
Other Postretirement Benefits
Defined Benefit Plan Disclosure [Line Items]
Service cost	44	157	266	371
Interest cost	383	452	1,196	1,476
Expected return on plan assets	0	0	0	0
Net amortization and deferral	63	8	177	162
Net benefits expense (income)	$ 490	$ 617	$ 1,639	$ 2,009

XML

Commitments and contingent liabilities (Detail) - USD ($)		9 Months Ended
	Dec. 05, 2014	Sep. 25, 2016
Loss Contingencies [Line Items]
Estimated litigation liability		$ 2,500,000
Parish of Calcasieu | Judicial Ruling | Compensatory Damages
Loss Contingencies [Line Items]
Damages awarded	$ 100,000
Parish of Calcasieu | Judicial Ruling | Punitive Damages
Loss Contingencies [Line Items]
Damages awarded	$ 23,000,000
Parish of Calcasieu | Judicial Ruling | Unfavorable Regulatory Action
Loss Contingencies [Line Items]
Possible loss		10,000,000.0
Discontinued Operations
Loss Contingencies [Line Items]
Estimated litigation liability		$ 1,500,000
Minimum
Loss Contingencies [Line Items]
Time-frame over which the accrued amounts may be paid out, in years		15 years
Maximum
Loss Contingencies [Line Items]
Time-frame over which the accrued amounts may be paid out, in years		20 years
Accrued Liabilities
Loss Contingencies [Line Items]
Waste disposed accrued liability		$ 1,000,000
Other Liability
Loss Contingencies [Line Items]
Waste disposed accrued liability		5,300,000
Construction In Progress | European Headquarters
Loss Contingencies [Line Items]
Property, plant and equipment		$ 14,600,000

XML

Segment information (Details) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 25, 2016 USD ($)	Sep. 27, 2015 USD ($)	Sep. 25, 2016 USD ($) segment market	Sep. 27, 2015 USD ($)
Revenues from External Customers and Long-Lived Assets [Line Items]
Number of reportable operating segments | segment			6
Number of end markets | market			2,000
Revenue	$ 455,648	$ 443,714	$ 1,354,094	$ 1,325,189
Operating profit	86,487	76,550	252,425	219,144
Operating Segments
Revenues from External Customers and Long-Lived Assets [Line Items]
Operating profit	98,078	95,865	299,888	275,838
Unallocated expenses
Revenues from External Customers and Long-Lived Assets [Line Items]
Operating profit	(11,591)	(19,315)	(47,463)	(56,694)
Vascular North America
Revenues from External Customers and Long-Lived Assets [Line Items]
Revenue	85,118	82,675	254,817	244,606
Vascular North America | Operating Segments
Revenues from External Customers and Long-Lived Assets [Line Items]
Operating profit	21,781	18,086	63,431	50,891
Anesthesia North America
Revenues from External Customers and Long-Lived Assets [Line Items]
Revenue	48,670	47,628	143,821	138,656
Anesthesia North America | Operating Segments
Revenues from External Customers and Long-Lived Assets [Line Items]
Operating profit	13,954	15,178	41,181	36,572
Surgical North America
Revenues from External Customers and Long-Lived Assets [Line Items]
Revenue	41,827	39,591	123,904	118,170
Surgical North America | Operating Segments
Revenues from External Customers and Long-Lived Assets [Line Items]
Operating profit	14,050	12,814	39,654	39,456
EMEA
Revenues from External Customers and Long-Lived Assets [Line Items]
Revenue	121,398	120,854	375,198	379,268
EMEA | Operating Segments
Revenues from External Customers and Long-Lived Assets [Line Items]
Operating profit	16,576	19,656	61,563	65,334
Asia
Revenues from External Customers and Long-Lived Assets [Line Items]
Revenue	64,087	61,935	176,434	172,506
Asia | Operating Segments
Revenues from External Customers and Long-Lived Assets [Line Items]
Operating profit	18,072	15,715	52,831	42,812
OEM
Revenues from External Customers and Long-Lived Assets [Line Items]
Revenue	41,418	38,959	115,693	111,592
OEM | Operating Segments
Revenues from External Customers and Long-Lived Assets [Line Items]
Operating profit	10,201	8,865	24,605	25,274
All other
Revenues from External Customers and Long-Lived Assets [Line Items]
Revenue	53,130	52,072	164,227	160,391
All other | Operating Segments
Revenues from External Customers and Long-Lived Assets [Line Items]
Operating profit	$ 3,444	$ 5,551	$ 16,623	$ 15,499

XML

Condensed consolidating guarantor financial information - Additional Information (Detail)	Sep. 25, 2016	Dec. 31, 2015
Senior Notes | 5.25% Senior Notes due 2024
Condensed Financial Statements Captions [Line Items]
Debt instrument, stated interest rate	5.25%	5.25%

XML

Condensed consolidating guarantor financial information - Income and Comprehensive Income (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 25, 2016	Sep. 27, 2015	Sep. 25, 2016	Sep. 27, 2015
Condensed Income Statements, Captions [Line Items]
Net revenues	$ 455,648	$ 443,714	$ 1,354,094	$ 1,325,189
Cost of goods sold	214,046	215,501	630,946	641,102
Gross profit	241,602	228,213	723,148	684,087
Selling, general and administrative expenses	139,797	138,840	419,128	420,765
Research and development expenses	15,067	12,571	42,892	38,898
Restructuring charges	3,027	660	12,876	5,688
Gain on sale of assets	(2,776)	(408)	(4,173)	(408)
Income from continuing operations before interest, extinguishment of debt and taxes	86,487	76,550	252,425	219,144
Interest, net	12,773	14,176	38,255	47,232
Loss on extinguishment of debt	0	0	19,261	10,454
Income from continuing operations before taxes	73,714	62,374	194,909	161,458
(Benefit) taxes on (loss) income from continuing operations	7,514	803	18,134	15,415
Equity in net income of consolidated subsidiaries	0	0	0	0
Income from continuing operations	66,200	61,571	176,775	146,043
Operating income from discontinued operations	260	(788)	(116)	(1,432)
Tax on income from discontinued operations	138	(69)	(119)	180
Income (loss) from discontinued operations	122	(719)	3	(1,612)
Net income	66,322	60,852	176,778	144,431
Less: Income from continuing operations attributable to noncontrolling interest	0	28	464	692
Net income attributable to common shareholders	66,322	60,824	176,314	143,739
Other comprehensive income (loss) attributable to common shareholders	1,053	(28,789)	15,806	(89,004)
Comprehensive income attributable to common shareholders	67,375	32,035	192,120	54,735
Reportable Legal Entities | Parent Company
Condensed Income Statements, Captions [Line Items]
Net revenues	0	0	0	0
Cost of goods sold	0	0	0	0
Gross profit	0	0	0	0
Selling, general and administrative expenses	11,208	9,891	30,822	30,006
Research and development expenses	179	0	319	0
Restructuring charges	380	0	380	0
Gain on sale of assets	(2,707)	0	(2,707)	0
Income from continuing operations before interest, extinguishment of debt and taxes	(9,060)	(9,891)	(28,814)	(30,006)
Interest, net	41,344	32,439	107,534	100,157
Loss on extinguishment of debt			19,261	10,454
Income from continuing operations before taxes	(50,404)	(42,330)	(155,609)	(140,617)
(Benefit) taxes on (loss) income from continuing operations	(18,017)	(15,102)	(56,942)	(48,336)
Equity in net income of consolidated subsidiaries	98,544	88,728	275,296	237,512
Income from continuing operations	66,157	61,500	176,629	145,231
Operating income from discontinued operations	260	(784)	(495)	(1,432)
Tax on income from discontinued operations	95	(108)	(180)	60
Income (loss) from discontinued operations	165	(676)	(315)	(1,492)
Net income		60,824	176,314	143,739
Less: Income from continuing operations attributable to noncontrolling interest		0	0	0
Net income attributable to common shareholders	66,322	60,824	176,314	143,739
Other comprehensive income (loss) attributable to common shareholders	1,053	(28,789)	15,806	(89,004)
Comprehensive income attributable to common shareholders	67,375	32,035	192,120	54,735
Reportable Legal Entities | Guarantor Subsidiaries
Condensed Income Statements, Captions [Line Items]
Net revenues	270,610	269,620	809,951	803,484
Cost of goods sold	163,052	159,567	489,293	476,611
Gross profit	107,558	110,053	320,658	326,873
Selling, general and administrative expenses	80,333	82,372	248,195	249,484
Research and development expenses	8,422	6,006	23,501	22,027
Restructuring charges	1,712	602	7,027	4,932
Gain on sale of assets	104	0	(274)	0
Income from continuing operations before interest, extinguishment of debt and taxes	16,987	21,073	42,209	50,430
Interest, net	(29,612)	(19,457)	(72,367)	(56,591)
Loss on extinguishment of debt			0	0
Income from continuing operations before taxes	46,599	40,530	114,576	107,021
(Benefit) taxes on (loss) income from continuing operations	13,166	7,582	39,347	33,491
Equity in net income of consolidated subsidiaries	57,837	49,885	179,342	161,539
Income from continuing operations	91,270	82,833	254,571	235,069
Operating income from discontinued operations	0	0	0	0
Tax on income from discontinued operations	0	0	0	0
Income (loss) from discontinued operations	0	0	0	0
Net income		82,833	254,571	235,069
Less: Income from continuing operations attributable to noncontrolling interest		0	0	0
Net income attributable to common shareholders	91,270	82,833	254,571	235,069
Other comprehensive income (loss) attributable to common shareholders	(501)	(32,855)	8,387	(94,601)
Comprehensive income attributable to common shareholders	90,769	49,978	262,958	140,468
Reportable Legal Entities | Non-Guarantor Subsidiaries
Condensed Income Statements, Captions [Line Items]
Net revenues	281,258	270,084	833,390	805,243
Cost of goods sold	147,240	153,207	427,200	443,180
Gross profit	134,018	116,877	406,190	362,063
Selling, general and administrative expenses	48,285	46,471	139,641	141,252
Research and development expenses	6,466	6,565	19,072	16,871
Restructuring charges	935	58	5,469	756
Gain on sale of assets	(173)	(408)	(1,192)	(408)
Income from continuing operations before interest, extinguishment of debt and taxes	78,505	64,191	243,200	203,592
Interest, net	1,041	1,194	3,088	3,666
Loss on extinguishment of debt			0	0
Income from continuing operations before taxes	77,464	62,997	240,112	199,926
(Benefit) taxes on (loss) income from continuing operations	12,437	8,053	36,210	31,260
Equity in net income of consolidated subsidiaries	183	211	526	430
Income from continuing operations	65,210	55,155	204,428	169,096
Operating income from discontinued operations	0	(4)	379	0
Tax on income from discontinued operations	43	39	61	120
Income (loss) from discontinued operations	(43)	(43)	318	(120)
Net income		55,112	204,746	168,976
Less: Income from continuing operations attributable to noncontrolling interest		28	464	692
Net income attributable to common shareholders	65,167	55,084	204,282	168,284
Other comprehensive income (loss) attributable to common shareholders	1,243	(26,073)	12,277	(101,461)
Comprehensive income attributable to common shareholders	66,410	29,011	216,559	66,823
Consolidation, Eliminations
Condensed Income Statements, Captions [Line Items]
Net revenues	(96,220)	(95,990)	(289,247)	(283,538)
Cost of goods sold	(96,246)	(97,273)	(285,547)	(278,689)
Gross profit	26	1,283	(3,700)	(4,849)
Selling, general and administrative expenses	(29)	106	470	23
Research and development expenses	0	0	0	0
Restructuring charges	0	0	0	0
Gain on sale of assets	0	0	0	0
Income from continuing operations before interest, extinguishment of debt and taxes	55	1,177	(4,170)	(4,872)
Interest, net	0	0	0	0
Loss on extinguishment of debt			0	0
Income from continuing operations before taxes	55	1,177	(4,170)	(4,872)
(Benefit) taxes on (loss) income from continuing operations	(72)	270	(481)	(1,000)
Equity in net income of consolidated subsidiaries	(156,564)	(138,824)	(455,164)	(399,481)
Income from continuing operations	(156,437)	(137,917)	(458,853)	(403,353)
Operating income from discontinued operations	0	0	0	0
Tax on income from discontinued operations	0	0	0	0
Income (loss) from discontinued operations	0	0	0	0
Net income		(137,917)	(458,853)	(403,353)
Less: Income from continuing operations attributable to noncontrolling interest		0	0	0
Net income attributable to common shareholders	(156,437)	(137,917)	(458,853)	(403,353)
Other comprehensive income (loss) attributable to common shareholders	(742)	58,928	(20,664)	196,062
Comprehensive income attributable to common shareholders	$ (157,179)	$ (78,989)	$ (479,517)	$ (207,291)

XML

Condensed consolidating guarantor financial information - Balance Sheets (Details) - USD ($) $ in Thousands	Sep. 25, 2016	Dec. 31, 2015	Sep. 27, 2015	Dec. 31, 2014
Current assets
Cash and cash equivalents	$ 499,459	$ 338,366	$ 276,463	$ 303,236
Accounts receivable, net	261,833	262,416
Accounts receivable from consolidated subsidiaries	0	0
Inventories, net	341,830	330,275
Prepaid expenses and other current assets	34,354	34,915
Prepaid taxes	22,259	30,895
Assets held for sale	4,137	6,972
Total current assets	1,163,872	1,003,839
Property, plant and equipment, net	322,019	316,123
Goodwill	1,305,078	1,295,852
Intangible assets, net	1,164,644	1,199,975
Investments in affiliates	27	152
Deferred tax assets	2,792	2,341
Notes receivable and other amounts due from consolidated subsidiaries	0	0
Other assets	43,237	53,492
Total assets	4,001,669	3,871,774
Current liabilities
Current borrowings	181,895	417,350
Accounts payable	70,246	66,305
Accounts payable to consolidated subsidiaries	0	0
Accrued expenses	68,972	64,017
Current portion of contingent consideration	7,539	7,291
Payroll and benefit-related liabilities	81,746	84,658
Accrued interest	12,611	7,480
Income taxes payable	11,271	8,059
Other current liabilities	18,122	8,960
Total current liabilities	452,402	664,120
Long-term borrowings	849,967	641,850
Deferred tax liabilities	311,390	315,983
Pension and postretirement benefit liabilities	131,222	149,441
Noncurrent liability for uncertain tax positions	26,693	40,400
Notes payable and other amounts due to consolidated subsidiaries	0	0
Other liabilities	60,073	48,887
Total liabilities	1,831,747	1,860,681
Total common shareholders' equity	2,169,922	2,009,272
Noncontrolling interest	0	1,821
Total equity	2,169,922	2,011,093
Total liabilities and equity	4,001,669	3,871,774
Reportable Legal Entities | Parent Company
Current assets
Cash and cash equivalents	33,460	21,612	37,898	27,996
Accounts receivable, net	2,478	2,538
Accounts receivable from consolidated subsidiaries	4,610	5,276
Inventories, net	0	0
Prepaid expenses and other current assets	8,929	10,511
Prepaid taxes	5,154	16,686
Assets held for sale	0	2,901
Total current assets	54,631	59,524
Property, plant and equipment, net	2,654	2,931
Goodwill	0	0
Intangible assets, net	0	0
Investments in affiliates	6,005,108	5,724,226
Deferred tax assets	90,853	91,432
Notes receivable and other amounts due from consolidated subsidiaries	1,362,709	1,358,446
Other assets	22,446	22,602
Total assets	7,538,401	7,259,161
Current liabilities
Current borrowings	131,895	374,050
Accounts payable	3,960	1,945
Accounts payable to consolidated subsidiaries	2,232,673	2,478,109
Accrued expenses	15,920	15,399
Current portion of contingent consideration	0	0
Payroll and benefit-related liabilities	18,562	21,617
Accrued interest	12,592	7,455
Income taxes payable	0	0
Other current liabilities	2,413	1,300
Total current liabilities	2,418,015	2,899,875
Long-term borrowings	849,967	641,850
Deferred tax liabilities	0	0
Pension and postretirement benefit liabilities	83,905	100,355
Noncurrent liability for uncertain tax positions	1,749	1,151
Notes payable and other amounts due to consolidated subsidiaries	1,991,921	1,585,727
Other liabilities	22,922	20,931
Total liabilities	5,368,479	5,249,889
Total common shareholders' equity	2,169,922	2,009,272
Noncontrolling interest		0
Total equity		2,009,272
Total liabilities and equity	7,538,401	7,259,161
Reportable Legal Entities | Guarantor Subsidiaries
Current assets
Cash and cash equivalents	1,024	0	40	0
Accounts receivable, net	6,249	4,326
Accounts receivable from consolidated subsidiaries	2,167,693	2,412,079
Inventories, net	209,912	205,163
Prepaid expenses and other current assets	5,976	4,702
Prepaid taxes	0	0
Assets held for sale	0	0
Total current assets	2,390,854	2,626,270
Property, plant and equipment, net	163,396	174,674
Goodwill	708,805	705,753
Intangible assets, net	691,398	762,084
Investments in affiliates	1,544,772	1,360,045
Deferred tax assets	0	0
Notes receivable and other amounts due from consolidated subsidiaries	2,067,932	1,658,092
Other assets	6,704	6,615
Total assets	7,573,861	7,293,533
Current liabilities
Current borrowings	0	0
Accounts payable	32,551	27,527
Accounts payable to consolidated subsidiaries	236,780	201,400
Accrued expenses	17,603	22,281
Current portion of contingent consideration	7,539	7,291
Payroll and benefit-related liabilities	23,679	29,305
Accrued interest	0	0
Income taxes payable	0	0
Other current liabilities	3,042	2,679
Total current liabilities	321,194	290,483
Long-term borrowings	0	0
Deferred tax liabilities	370,943	376,738
Pension and postretirement benefit liabilities	31,376	32,274
Noncurrent liability for uncertain tax positions	17,899	17,722
Notes payable and other amounts due to consolidated subsidiaries	1,237,297	1,253,189
Other liabilities	24,812	15,685
Total liabilities	2,003,521	1,986,091
Total common shareholders' equity	5,570,340	5,307,442
Noncontrolling interest		0
Total equity		5,307,442
Total liabilities and equity	7,573,861	7,293,533
Reportable Legal Entities | Non-Guarantor Subsidiaries
Current assets
Cash and cash equivalents	464,975	316,754	238,525	275,240
Accounts receivable, net	249,190	251,166
Accounts receivable from consolidated subsidiaries	330,802	289,697
Inventories, net	160,241	149,705
Prepaid expenses and other current assets	15,784	16,037
Prepaid taxes	17,105	14,622
Assets held for sale	4,137	4,071
Total current assets	1,242,234	1,042,052
Property, plant and equipment, net	155,969	138,518
Goodwill	596,273	590,099
Intangible assets, net	473,246	437,891
Investments in affiliates	23,335	23,065
Deferred tax assets	6,947	8,042
Notes receivable and other amounts due from consolidated subsidiaries	0	0
Other assets	14,087	24,275
Total assets	2,512,091	2,263,942
Current liabilities
Current borrowings	50,000	43,300
Accounts payable	33,735	36,833
Accounts payable to consolidated subsidiaries	33,652	27,543
Accrued expenses	35,449	26,337
Current portion of contingent consideration	0	0
Payroll and benefit-related liabilities	39,505	33,736
Accrued interest	19	25
Income taxes payable	11,424	8,144
Other current liabilities	12,667	4,981
Total current liabilities	216,451	180,899
Long-term borrowings	0	0
Deferred tax liabilities	35,455	36,378
Pension and postretirement benefit liabilities	15,941	16,812
Noncurrent liability for uncertain tax positions	7,045	21,527
Notes payable and other amounts due to consolidated subsidiaries	201,423	177,622
Other liabilities	12,339	12,271
Total liabilities	488,654	445,509
Total common shareholders' equity	2,023,437	1,816,612
Noncontrolling interest		1,821
Total equity		1,818,433
Total liabilities and equity	2,512,091	2,263,942
Consolidation, Eliminations
Current assets
Cash and cash equivalents	0	0	$ 0	$ 0
Accounts receivable, net	3,916	4,386
Accounts receivable from consolidated subsidiaries	(2,503,105)	(2,707,052)
Inventories, net	(28,323)	(24,593)
Prepaid expenses and other current assets	3,665	3,665
Prepaid taxes	0	(413)
Assets held for sale	0	0
Total current assets	(2,523,847)	(2,724,007)
Property, plant and equipment, net	0	0
Goodwill	0	0
Intangible assets, net	0	0
Investments in affiliates	(7,573,188)	(7,107,184)
Deferred tax assets	(95,008)	(97,133)
Notes receivable and other amounts due from consolidated subsidiaries	(3,430,641)	(3,016,538)
Other assets	0	0
Total assets	(13,622,684)	(12,944,862)
Current liabilities
Current borrowings	0	0
Accounts payable	0	0
Accounts payable to consolidated subsidiaries	(2,503,105)	(2,707,052)
Accrued expenses	0	0
Current portion of contingent consideration	0	0
Payroll and benefit-related liabilities	0	0
Accrued interest	0	0
Income taxes payable	(153)	(85)
Other current liabilities	0	0
Total current liabilities	(2,503,258)	(2,707,137)
Long-term borrowings	0	0
Deferred tax liabilities	(95,008)	(97,133)
Pension and postretirement benefit liabilities	0	0
Noncurrent liability for uncertain tax positions	0	0
Notes payable and other amounts due to consolidated subsidiaries	(3,430,641)	(3,016,538)
Other liabilities	0	0
Total liabilities	(6,028,907)	(5,820,808)
Total common shareholders' equity	(7,593,777)	(7,124,054)
Noncontrolling interest		0
Total equity		(7,124,054)
Total liabilities and equity	$ (13,622,684)	$ (12,944,862)

XML

Condensed consolidating guarantor financial information - Cash Flows (Details) - USD ($) $ in Thousands	9 Months Ended
	Sep. 25, 2016	Sep. 27, 2015
Net Cash Provided by (Used in) Operating Activities, Continuing Operations [Abstract]
Net cash (used in) provided by operating activities from continuing operations	$ 301,598	$ 176,760
Cash flows from investing activities of continuing operations:
Expenditures for property, plant and equipment	(35,912)	(45,566)
Proceeds from sale of assets	9,792	408
Payments for businesses and intangibles acquired, net of cash acquired	(14,040)	(63,451)
Investments in affiliates		0
Net cash used in investing activities from continuing operations	(40,160)	(108,609)
Cash flows from financing activities of continuing operations:
Proceeds from new borrowings	671,700	288,100
Reduction in borrowings	(714,487)	(303,627)
Debt extinguishment, issuance and amendment fees	(8,958)	(9,017)
Net proceeds from share based compensation plans and the related tax impacts	7,647	4,815
Payments to noncontrolling interest shareholders	(464)	(833)
Payments for contingent consideration	(133)	(7,974)
Proceeds from issuance of shares		0
Payments for acquisition of noncontrolling interest	(9,231)	0
Dividends paid	(43,980)	(42,382)
Intercompany transactions	0	0
Intercompany dividends paid	0	0
Net cash used in financing activities from continuing operations	(97,906)	(70,918)
Cash flows from discontinued operations:
Net cash used in operating activities	(1,451)	(1,954)
Net cash used in discontinued operations	(1,451)	(1,954)
Effect of exchange rate changes on cash and cash equivalents	(988)	(22,052)
Net increase (decrease) in cash and cash equivalents	161,093	(26,773)
Cash and cash equivalents at the beginning of the period	338,366	303,236
Cash and cash equivalents at the end of the period	499,459	276,463
Reportable Legal Entities | Parent Company
Net Cash Provided by (Used in) Operating Activities, Continuing Operations [Abstract]
Net cash (used in) provided by operating activities from continuing operations	(72,542)	(124,131)
Cash flows from investing activities of continuing operations:
Expenditures for property, plant and equipment	(191)	(122)
Proceeds from sale of assets	5,607	408
Payments for businesses and intangibles acquired, net of cash acquired	0	0
Investments in affiliates		0
Net cash used in investing activities from continuing operations	5,416	286
Cash flows from financing activities of continuing operations:
Proceeds from new borrowings	665,000	288,100
Reduction in borrowings	(714,487)	(303,627)
Debt extinguishment, issuance and amendment fees	(8,958)	(9,017)
Net proceeds from share based compensation plans and the related tax impacts	7,647	4,815
Payments to noncontrolling interest shareholders	0	0
Payments for contingent consideration	0	0
Proceeds from issuance of shares		0
Payments for acquisition of noncontrolling interest	0
Dividends paid	(43,980)	(42,382)
Intercompany transactions	175,203	196,963
Intercompany dividends paid	0	0
Net cash used in financing activities from continuing operations	80,425	134,852
Cash flows from discontinued operations:
Net cash used in operating activities	(1,451)	(1,105)
Net cash used in discontinued operations	(1,451)	(1,105)
Effect of exchange rate changes on cash and cash equivalents	0	0
Net increase (decrease) in cash and cash equivalents	11,848	9,902
Cash and cash equivalents at the beginning of the period	21,612	27,996
Cash and cash equivalents at the end of the period	33,460	37,898
Reportable Legal Entities | Guarantor Subsidiaries
Net Cash Provided by (Used in) Operating Activities, Continuing Operations [Abstract]
Net cash (used in) provided by operating activities from continuing operations	123,249	88,937
Cash flows from investing activities of continuing operations:
Expenditures for property, plant and equipment	(15,713)	(25,072)
Proceeds from sale of assets	49,571	0
Payments for businesses and intangibles acquired, net of cash acquired	(10,305)	(30,336)
Investments in affiliates		0
Net cash used in investing activities from continuing operations	23,553	(55,408)
Cash flows from financing activities of continuing operations:
Proceeds from new borrowings	0	0
Reduction in borrowings	0	0
Debt extinguishment, issuance and amendment fees	0	0
Net proceeds from share based compensation plans and the related tax impacts	0	0
Payments to noncontrolling interest shareholders	0	0
Payments for contingent consideration	(133)	(7,974)
Proceeds from issuance of shares		121,850
Payments for acquisition of noncontrolling interest	0
Dividends paid	0	0
Intercompany transactions	(145,645)	(147,365)
Intercompany dividends paid	0	0
Net cash used in financing activities from continuing operations	(145,778)	(33,489)
Cash flows from discontinued operations:
Net cash used in operating activities	0	0
Net cash used in discontinued operations	0	0
Effect of exchange rate changes on cash and cash equivalents	0	0
Net increase (decrease) in cash and cash equivalents	1,024	40
Cash and cash equivalents at the beginning of the period	0	0
Cash and cash equivalents at the end of the period	1,024	40
Reportable Legal Entities | Non-Guarantor Subsidiaries
Net Cash Provided by (Used in) Operating Activities, Continuing Operations [Abstract]
Net cash (used in) provided by operating activities from continuing operations	253,166	214,314
Cash flows from investing activities of continuing operations:
Expenditures for property, plant and equipment	(20,008)	(20,372)
Proceeds from sale of assets	1,451	0
Payments for businesses and intangibles acquired, net of cash acquired	(50,572)	(33,115)
Investments in affiliates		(121,850)
Net cash used in investing activities from continuing operations	(69,129)	(175,337)
Cash flows from financing activities of continuing operations:
Proceeds from new borrowings	6,700	0
Reduction in borrowings	0	0
Debt extinguishment, issuance and amendment fees	0	0
Net proceeds from share based compensation plans and the related tax impacts	0	0
Payments to noncontrolling interest shareholders	(464)	(833)
Payments for contingent consideration	0	0
Proceeds from issuance of shares		0
Payments for acquisition of noncontrolling interest	(9,231)
Dividends paid	0	0
Intercompany transactions	(29,558)	(49,598)
Intercompany dividends paid	(2,275)	(2,360)
Net cash used in financing activities from continuing operations	(34,828)	(52,791)
Cash flows from discontinued operations:
Net cash used in operating activities	0	(849)
Net cash used in discontinued operations	0	(849)
Effect of exchange rate changes on cash and cash equivalents	(988)	(22,052)
Net increase (decrease) in cash and cash equivalents	148,221	(36,715)
Cash and cash equivalents at the beginning of the period	316,754	275,240
Cash and cash equivalents at the end of the period	464,975	238,525
Consolidation, Eliminations
Net Cash Provided by (Used in) Operating Activities, Continuing Operations [Abstract]
Net cash (used in) provided by operating activities from continuing operations	(2,275)	(2,360)
Cash flows from investing activities of continuing operations:
Expenditures for property, plant and equipment	0	0
Proceeds from sale of assets	(46,837)	0
Payments for businesses and intangibles acquired, net of cash acquired	46,837	0
Investments in affiliates		121,850
Net cash used in investing activities from continuing operations	0	121,850
Cash flows from financing activities of continuing operations:
Proceeds from new borrowings	0	0
Reduction in borrowings	0	0
Debt extinguishment, issuance and amendment fees	0	0
Net proceeds from share based compensation plans and the related tax impacts	0	0
Payments to noncontrolling interest shareholders	0	0
Payments for contingent consideration	0	0
Proceeds from issuance of shares		(121,850)
Payments for acquisition of noncontrolling interest	0
Dividends paid	0	0
Intercompany transactions	0	0
Intercompany dividends paid	2,275	2,360
Net cash used in financing activities from continuing operations	2,275	(119,490)
Cash flows from discontinued operations:
Net cash used in operating activities	0	0
Net cash used in discontinued operations	0	0
Effect of exchange rate changes on cash and cash equivalents	0	0
Net increase (decrease) in cash and cash equivalents	0	0
Cash and cash equivalents at the beginning of the period	0	0
Cash and cash equivalents at the end of the period	$ 0	$ 0