XML 79 R68.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed consolidating guarantor financial information - Balance Sheets (Details) - USD ($)
$ in Thousands
Jun. 26, 2016
Dec. 31, 2015
Jun. 28, 2015
Dec. 31, 2014
Current assets        
Cash and cash equivalents $ 476,490 $ 338,366 $ 325,010 $ 303,236
Accounts receivable, net 273,530 262,416    
Accounts receivable from consolidated subsidiaries 0 0    
Inventories, net 338,465 330,275    
Prepaid expenses and other current assets 35,841 34,915    
Prepaid taxes 30,369 30,895    
Assets held for sale 7,026 6,972    
Total current assets 1,161,721 1,003,839    
Property, plant and equipment, net 314,665 316,123    
Goodwill 1,301,348 1,295,852    
Intangible assets, net 1,175,098 1,199,975    
Investments in affiliates 244 152    
Deferred tax assets 1,985 2,341    
Notes receivable and other amounts due from consolidated subsidiaries 0 0    
Other assets 45,146 53,492    
Total assets 4,000,207 3,871,774    
Current liabilities        
Current borrowings 173,952 417,350    
Accounts payable 72,787 66,305    
Accounts payable to consolidated subsidiaries 0 0    
Accrued expenses 63,396 64,017    
Current portion of contingent consideration 7,453 7,291    
Payroll and benefit-related liabilities 71,059 84,658    
Accrued interest 5,688 7,480    
Income taxes payable 12,957 8,059    
Other current liabilities 16,512 8,960    
Total current liabilities 423,804 664,120    
Long-term borrowings 907,930 641,850    
Deferred tax liabilities 317,327 315,983    
Pension and other postretirement benefit liabilities 143,992 149,441    
Noncurrent liability for uncertain tax positions 26,415 40,400    
Notes payable and other amounts due to consolidated subsidiaries 0 0    
Other liabilities 59,171 48,887    
Total liabilities 1,878,639 1,860,681    
Total common shareholders' equity 2,119,350 2,009,272    
Noncontrolling interest 2,218 1,821    
Total equity 2,121,568 2,011,093    
Total liabilities and equity 4,000,207 3,871,774    
Consolidation, Eliminations        
Current assets        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 3,885 4,386    
Accounts receivable from consolidated subsidiaries (2,677,363) (2,707,052)    
Inventories, net (28,354) (24,593)    
Prepaid expenses and other current assets 3,665 3,665    
Prepaid taxes 0 (413)    
Assets held for sale 0 0    
Total current assets (2,698,167) (2,724,007)    
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Intangible assets, net 0 0    
Investments in affiliates (7,425,600) (7,107,184)    
Deferred tax assets (91,136) (97,133)    
Notes receivable and other amounts due from consolidated subsidiaries (3,139,816) (3,016,538)    
Other assets 0 0    
Total assets (13,354,719) (12,944,862)    
Current liabilities        
Current borrowings 0 0    
Accounts payable 0 0    
Accounts payable to consolidated subsidiaries (2,677,363) (2,707,052)    
Accrued expenses 0 0    
Current portion of contingent consideration 0 0    
Payroll and benefit-related liabilities 0 0    
Accrued interest 0 0    
Income taxes payable (81) (85)    
Other current liabilities 0 0    
Total current liabilities (2,677,444) (2,707,137)    
Long-term borrowings 0 0    
Deferred tax liabilities (91,136) (97,133)    
Pension and other postretirement benefit liabilities 0 0    
Noncurrent liability for uncertain tax positions 0 0    
Notes payable and other amounts due to consolidated subsidiaries (3,139,816) (3,016,538)    
Other liabilities 0 0    
Total liabilities (5,908,396) (5,820,808)    
Total common shareholders' equity (7,446,323) (7,124,054)    
Noncontrolling interest 0 0    
Total equity (7,446,323) (7,124,054)    
Total liabilities and equity (13,354,719) (12,944,862)    
Parent Company | Reportable Legal Entities        
Current assets        
Cash and cash equivalents 50,209 21,612 26,063 27,996
Accounts receivable, net 3,139 2,538    
Accounts receivable from consolidated subsidiaries 4,914 5,276    
Inventories, net 0 0    
Prepaid expenses and other current assets 10,289 10,511    
Prepaid taxes 8,579 16,686    
Assets held for sale 2,901 2,901    
Total current assets 80,031 59,524    
Property, plant and equipment, net 2,771 2,931    
Goodwill 0 0    
Intangible assets, net 0 0    
Investments in affiliates 5,913,792 5,724,226    
Deferred tax assets 86,886 91,432    
Notes receivable and other amounts due from consolidated subsidiaries 1,353,481 1,358,446    
Other assets 22,443 22,602    
Total assets 7,459,404 7,259,161    
Current liabilities        
Current borrowings 130,652 374,050    
Accounts payable 3,802 1,945    
Accounts payable to consolidated subsidiaries 2,423,041 2,478,109    
Accrued expenses 14,963 15,399    
Current portion of contingent consideration 0 0    
Payroll and benefit-related liabilities 19,447 21,617    
Accrued interest 5,670 7,455    
Income taxes payable 0 0    
Other current liabilities 4,777 1,300    
Total current liabilities 2,602,352 2,899,875    
Long-term borrowings 907,930 641,850    
Deferred tax liabilities 0 0    
Pension and other postretirement benefit liabilities 95,719 100,355    
Noncurrent liability for uncertain tax positions 1,503 1,151    
Notes payable and other amounts due to consolidated subsidiaries 1,709,543 1,585,727    
Other liabilities 23,007 20,931    
Total liabilities 5,340,054 5,249,889    
Total common shareholders' equity 2,119,350 2,009,272    
Noncontrolling interest 0 0    
Total equity 2,119,350 2,009,272    
Total liabilities and equity 7,459,404 7,259,161    
Guarantor Subsidiaries | Reportable Legal Entities        
Current assets        
Cash and cash equivalents 1,089 0 298 0
Accounts receivable, net 4,832 4,326    
Accounts receivable from consolidated subsidiaries 2,363,862 2,412,079    
Inventories, net 203,774 205,163    
Prepaid expenses and other current assets 5,993 4,702    
Prepaid taxes 0 0    
Assets held for sale 0 0    
Total current assets 2,579,550 2,626,270    
Property, plant and equipment, net 166,228 174,674    
Goodwill 705,754 705,753    
Intangible assets, net 724,239 762,084    
Investments in affiliates 1,488,669 1,360,045    
Deferred tax assets 0 0    
Notes receivable and other amounts due from consolidated subsidiaries 1,786,335 1,658,092    
Other assets 6,697 6,615    
Total assets 7,457,472 7,293,533    
Current liabilities        
Current borrowings 0 0    
Accounts payable 34,362 27,527    
Accounts payable to consolidated subsidiaries 221,128 201,400    
Accrued expenses 17,361 22,281    
Current portion of contingent consideration 7,453 7,291    
Payroll and benefit-related liabilities 17,637 29,305    
Accrued interest 0 0    
Income taxes payable 0 0    
Other current liabilities 2,157 2,679    
Total current liabilities 300,098 290,483    
Long-term borrowings 0 0    
Deferred tax liabilities 372,650 376,738    
Pension and other postretirement benefit liabilities 32,004 32,274    
Noncurrent liability for uncertain tax positions 17,825 17,722    
Notes payable and other amounts due to consolidated subsidiaries 1,231,819 1,253,189    
Other liabilities 23,505 15,685    
Total liabilities 1,977,901 1,986,091    
Total common shareholders' equity 5,479,571 5,307,442    
Noncontrolling interest 0 0    
Total equity 5,479,571 5,307,442    
Total liabilities and equity 7,457,472 7,293,533    
Non-Guarantor Subsidiaries | Reportable Legal Entities        
Current assets        
Cash and cash equivalents 425,192 316,754 $ 298,649 $ 275,240
Accounts receivable, net 261,674 251,166    
Accounts receivable from consolidated subsidiaries 308,587 289,697    
Inventories, net 163,045 149,705    
Prepaid expenses and other current assets 15,894 16,037    
Prepaid taxes 21,790 14,622    
Assets held for sale 4,125 4,071    
Total current assets 1,200,307 1,042,052    
Property, plant and equipment, net 145,666 138,518    
Goodwill 595,594 590,099    
Intangible assets, net 450,859 437,891    
Investments in affiliates 23,383 23,065    
Deferred tax assets 6,235 8,042    
Notes receivable and other amounts due from consolidated subsidiaries 0 0    
Other assets 16,006 24,275    
Total assets 2,438,050 2,263,942    
Current liabilities        
Current borrowings 43,300 43,300    
Accounts payable 34,623 36,833    
Accounts payable to consolidated subsidiaries 33,194 27,543    
Accrued expenses 31,072 26,337    
Current portion of contingent consideration 0 0    
Payroll and benefit-related liabilities 33,975 33,736    
Accrued interest 18 25    
Income taxes payable 13,038 8,144    
Other current liabilities 9,578 4,981    
Total current liabilities 198,798 180,899    
Long-term borrowings 0 0    
Deferred tax liabilities 35,813 36,378    
Pension and other postretirement benefit liabilities 16,269 16,812    
Noncurrent liability for uncertain tax positions 7,087 21,527    
Notes payable and other amounts due to consolidated subsidiaries 198,454 177,622    
Other liabilities 12,659 12,271    
Total liabilities 469,080 445,509    
Total common shareholders' equity 1,966,752 1,816,612    
Noncontrolling interest 2,218 1,821    
Total equity 1,968,970 1,818,433    
Total liabilities and equity $ 2,438,050 $ 2,263,942