XML 45 R30.htm IDEA: XBRL DOCUMENT v3.4.0.3
Fair value measurement (Tables)
3 Months Ended
Mar. 27, 2016
Fair Value Disclosures [Abstract]  
Financial Assets and Liabilities Carried at Fair Value Measured on Recurring Basis
The following tables provide information regarding the financial assets and liabilities measured at fair value on a recurring basis as of March 27, 2016 and December 31, 2015:
 
Total carrying
value at
March 27, 2016
 
Quoted prices in active markets (Level 1)
 
Significant other
observable
Inputs (Level 2)
 
Significant
unobservable
Inputs (Level 3)
 
(Dollars in thousands)
Investments in marketable securities
$
7,007

 
$
7,007

 
$

 
$

Derivative assets
2,511

 

 
2,511

 

Derivative liabilities
1,873

 

 
1,873

 

Contingent consideration liabilities
21,145

 

 

 
21,145

 
 
Total carrying
value at
December 31, 2015
 
Quoted prices in active markets (Level 1)
 
Significant other
observable
Inputs (Level 2)
 
Significant
unobservable
Inputs (Level 3)
 
(Dollars in thousands)
Investments in marketable securities
$
6,922

 
$
6,922

 
$

 
$

Derivative assets
329

 

 
329

 

Derivative liabilities
1,298

 

 
1,298

 

Contingent consideration liabilities
20,829

 

 

 
20,829

Reconciliation of Changes in Level 3 Financial Liabilities Measured at Fair Value on Recurring Basis
The following table provides information regarding changes, during the three months ended March 27, 2016, in Level 3 financial liabilities related to contingent consideration in connection with various Company acquisitions:
 
 
Contingent consideration
 
2016
 
(Dollars in thousands)
Balance - December 31, 2015
$
20,829

Payment
(61
)
Revaluations
377

Balance - March 27, 2016
$
21,145

Valuation Technique and Inputs Used to Determine Fair Value of Assets or Liabilities
The following table provides information regarding the valuation techniques and inputs used in determining the fair value of assets or liabilities categorized as Level 3 measurements as of March 27, 2016:
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Average)
Contingent consideration
Discounted cash flow
 
Discount rate
 
2.6% - 10% (8.3%)
Contingent consideration
 
 
Probability of payment
 
0% - 100% (52.7%)