XML 69 R45.htm IDEA: XBRL DOCUMENT v3.3.1.900
Business segments and other information (Tables)
12 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Business segments and other information
The following tables present the Company’s segment results for the years ended December 31, 20152014 and 2013:
 
Year Ended December 31,
 
2015
 
2014
 
2013
 
(Dollars in thousands)
Revenue
 
 
 
 
 
Vascular North America
$
334,938

 
$
311,163

 
$
272,270

Anesthesia North America
189,297

 
183,909

 
155,844

Surgical North America
161,230

 
150,121

 
146,058

EMEA
514,443

 
593,065

 
557,427

Asia
241,726

 
237,696

 
207,207

OEM
149,399

 
143,966

 
131,173

All other
218,657

 
219,912

 
226,292

Consolidated net revenues
$
1,809,690

 
$
1,839,832

 
$
1,696,271

 
Year Ended December 31,
 
2015
 
2014
 
2013
 
(Dollars in thousands)
Operating Profit
 
 
 
 
 
Vascular North America
$
73,284

 
$
53,807

 
$
28,809

Anesthesia North America
48,311

 
34,566

 
19,525

Surgical North America
52,529

 
49,592

 
50,334

EMEA
92,326

 
114,650

 
87,902

Asia
67,887

 
62,152

 
63,822

OEM
33,162

 
30,635

 
27,328

All other
20,356

 
19,762

 
24,565

Total segment operating profit (1)
387,855

 
365,164

 
302,285

Unallocated expenses (2)
(71,964
)
 
(80,302
)
 
(69,024
)
Income from continuing operations before interest, loss on extinguishment of debt and taxes
$
315,891

 
$
284,862

 
$
233,261

(1)
Segment operating profit includes segment net revenues from external customers reduced by its standard cost of goods sold, adjusted for fixed manufacturing cost absorption variances, selling, general and administrative expenses, research and development expenses and an allocation of corporate expenses. Corporate expenses are allocated among the segments in proportion to the respective amounts of one of several items (such as sales, numbers of employees, and amount of time spent), depending on the category of expense involved.
(2)
Unallocated expenses primarily include manufacturing variances, with the exception of fixed manufacturing cost absorption variances, restructuring charges and gain on sale of assets.
 
Year Ended December 31,
 
2015
 
2014
 
2013
 
(Dollars in thousands)
Depreciation and Amortization
 
 
 
 
 
Vascular North America
$
37,159

 
$
35,701

 
$
32,644

Anesthesia North America
7,089

 
11,815

 
10,339

Surgical North America
12,289

 
6,316

 
10,549

EMEA
32,178

 
38,062

 
29,947

Asia
11,382

 
8,515

 
4,960

OEM
6,834

 
6,175

 
4,876

All other
18,403

 
20,446

 
14,620

Consolidated depreciation and amortization
$
125,334

 
$
127,030

 
$
107,935

Total Net Revenues and Total Net Property, Plant and Equipment by Geographic Region
The following tables provide total net revenues and total net property, plant and equipment by geographic region for the years ended December 31, 2015, 2014 and 2013:
 
Year Ended December 31,
 
2015
 
2014
 
2013
 
(Dollars in thousands)
Net revenues (based on the Company's selling location):
 
 
 
 
 
United States
$
967,819

 
$
916,619

 
$
844,884

Other Americas
56,500

 
60,736

 
57,098

Europe
570,672

 
664,982

 
568,559

All other
214,699

 
197,495

 
225,730

 
$
1,809,690

 
$
1,839,832

 
$
1,696,271

Net property, plant and equipment:
 
 
 
 
 
United States
$
178,895

 
$
174,893

 
$
203,985

Malaysia
33,777

 
36,427

 
29,313

Ireland
33,219

 
29,746

 
15,927

Czech Republic
32,305

 
35,655

 
41,607

All other
37,927

 
40,714

 
35,068

 
$
316,123

 
$
317,435

 
$
325,900