XML 61 R37.htm IDEA: XBRL DOCUMENT v3.3.1.900
Borrowings (Tables)
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Components of Long-Term Debt
The Company's borrowings at December 31, 2015 and 2014 are as follows:
 
2015
 
2014
 
(Dollars in thousands)
Senior Credit Facility:
 
 
 
Revolving credit facility, at a rate of 2.17% at December 31, 2015 and 1.92% at December 31, 2014, due 2018
$
396,000

 
$
200,000

3.875% Convertible Senior Subordinated Notes due 2017
399,641

 
399,898

6.875% Senior Subordinated Notes due 2019

 
250,000

5.25% Senior Notes due 2024
250,000

 
250,000

Securitization program, at a rate of 1.18% at December 31, 2015 and 0.92% at December 31, 2014
43,300

 
4,700

 
1,088,941

 
1,104,598

Less: Unamortized debt discount on 3.875% Convertible Senior Subordinated Notes due 2017
(22,999
)
 
(36,197
)
 
1,065,942

 
1,068,401

Current portion of borrowings
(419,942
)
 
(368,401
)
Long-term borrowings
$
646,000

 
$
700,000

Interest Expense Amounts Related to Convertible Notes
The following table provides interest expense amounts related to the Convertible Notes for the periods presented:

(in millions)
Year Ended December 31, 2015
 
Year Ended December 31, 2014
 
Year Ended December 31, 2013
Interest cost related to contractual interest coupon
$
15.5

 
$
15.5

 
$
15.5

Interest cost related to amortization of the discount
$
13.2

 
$
12.2

 
$
11.3

Carrying Value of Convertible Notes
The following table provides the carrying value of the Convertible Notes as of December 31, 2015 and 2014:
 
(in millions)
December 31, 2015
 
December 31, 2014
Principal amount of the Convertible Notes
$
399.6

 
$
399.9

Unamortized discount
(23.0
)
 
(36.2
)
Net carrying amount
$
376.6

 
$
363.7

Fair Value of Debt
The following table provides the fair value of the Company’s debt as of December 31, 2015 and 2014, categorized by the level of inputs within the fair value hierarchy used to measure fair value (see Note 10 to the consolidated financial statements for further information):

 
Fair value of debt
 
December 31, 2015
 
December 31, 2014
 
(Dollars in thousands)
Level 1
$
858,709

 
$
1,024,806

Level 2
687,072

 
455,222

Total
$
1,545,781

 
$
1,480,028

Aggregate Amounts of Long-Term Debt
Debt Maturities
As of December 31, 2015, the aggregate amounts of long-term debt, demand loans and debt under the Company’s securitization program that will mature during each of the next four years and thereafter were as follows:
 
 
(Dollars in thousands)
2016(1)
$
442,941

2017

2018
396,000

2019

2020 and thereafter
250,000

(1)
Convertible Notes are included in amounts that will mature in 2016 because, at December 31, 2015, they were convertible in accordance with their terms, which are described in more detail above in this section under “Convertible Notes.”