XML 82 R69.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed consolidating guarantor financial information Condensed consolidating balance sheets (Details) - USD ($)
$ in Thousands
Sep. 27, 2015
Dec. 31, 2014
Sep. 28, 2014
Dec. 31, 2013
Current assets        
Cash and cash equivalents $ 276,463 $ 303,236 $ 286,382 $ 431,984
Accounts receivable, net 272,996 273,704    
Accounts receivable from consolidated subsidiaries 0 0    
Inventories, net 345,899 335,593    
Prepaid expenses and other current assets 33,798 35,697    
Prepaid taxes 43,966 40,256    
Deferred tax assets 55,981 57,301    
Assets held for sale 7,044 7,422    
Total current assets 1,036,147 1,053,209    
Property, plant and equipment, net 313,244 317,435    
Goodwill 1,303,175 1,323,553    
Intangible assets, net 1,192,364 1,216,720    
Investments in affiliates 324 1,150    
Deferred tax assets 940 1,178    
Notes receivable and other amounts due from consolidated subsidiaries 0 0    
Other assets 61,507 64,010    
Total assets 3,907,701 3,977,255    
Current liabilities        
Current borrowings 416,685 368,401    
Accounts payable 67,906 64,100    
Accounts payable to consolidated subsidiaries 0 0    
Accrued expenses 67,027 72,383    
Current portion of contingent consideration 545 11,276    
Payroll and benefit-related liabilities 77,435 85,442    
Accrued interest 7,490 9,169    
Income taxes payable 9,728 13,768    
Other current liabilities 10,655 10,360    
Total current liabilities 657,471 634,899    
Long-term borrowings 646,000 700,000    
Deferred tax liabilities 406,101 451,541    
Pension and other postretirement benefit liabilities 148,514 167,241    
Noncurrent liability for uncertain tax positions 50,817 50,884    
Notes payable and other amounts due to consolidated subsidiaries 0 0    
Other liabilities 57,737 58,991    
Total liabilities 1,966,640 2,063,556    
Total common shareholders' equity 1,938,891 1,911,309    
Noncontrolling interest 2,170 2,390    
Total equity 1,941,061 1,913,699 1,983,916 1,916,016
Total liabilities and equity 3,907,701 3,977,255    
Consolidation, Eliminations        
Current assets        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 3,832 3,855    
Accounts receivable from consolidated subsidiaries (2,540,938) (2,612,090)    
Inventories, net (27,457) (23,286)    
Prepaid expenses and other current assets 3,509 3,508    
Prepaid taxes 0 0    
Deferred tax assets 0 0    
Assets held for sale 0 0    
Total current assets (2,561,054) (2,628,013)    
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Intangible assets, net 0 0    
Investments in affiliates (6,945,517) (7,060,092)    
Deferred tax assets (54,865) (56,601)    
Notes receivable and other amounts due from consolidated subsidiaries (2,906,015) (2,499,680)    
Other assets 0 0    
Total assets (12,467,451) (12,244,386)    
Current liabilities        
Current borrowings 0 0    
Accounts payable 0 0    
Accounts payable to consolidated subsidiaries (2,540,938) (2,612,090)    
Accrued expenses 0 0    
Current portion of contingent consideration 0 0    
Payroll and benefit-related liabilities 0 0    
Accrued interest 0 0    
Income taxes payable (865) 134    
Other current liabilities 0 0    
Total current liabilities (2,541,803) (2,611,956)    
Long-term borrowings 0 0    
Deferred tax liabilities (54,865) (56,600)    
Pension and other postretirement benefit liabilities 0 0    
Noncurrent liability for uncertain tax positions 0 0    
Notes payable and other amounts due to consolidated subsidiaries (2,906,015) (2,499,680)    
Other liabilities 0 0    
Total liabilities (5,502,683) (5,168,236)    
Total common shareholders' equity (6,964,768) (7,076,150)    
Noncontrolling interest 0 0    
Total equity (6,964,768) (7,076,150)    
Total liabilities and equity (12,467,451) (12,244,386)    
Parent Company        
Current assets        
Cash and cash equivalents 37,898 27,996 59,555 42,749
Accounts receivable, net 2,605 2,346    
Accounts receivable from consolidated subsidiaries 4,488 35,996    
Inventories, net 0 0    
Prepaid expenses and other current assets 10,785 14,301    
Prepaid taxes 26,498 23,493    
Deferred tax assets 31,495 30,248    
Assets held for sale 2,901 2,901    
Total current assets 116,670 137,281    
Property, plant and equipment, net 3,097 3,489    
Goodwill 0 0    
Intangible assets, net 0 0    
Investments in affiliates 5,624,320 5,680,328    
Deferred tax assets 52,019 52,244    
Notes receivable and other amounts due from consolidated subsidiaries 1,229,950 1,009,686    
Other assets 27,375 27,999    
Total assets 7,053,431 6,911,027    
Current liabilities        
Current borrowings 373,385 363,701    
Accounts payable 3,958 1,449    
Accounts payable to consolidated subsidiaries 2,316,630 2,259,891    
Accrued expenses 15,066 17,149    
Current portion of contingent consideration 0 0    
Payroll and benefit-related liabilities 19,734 20,693    
Accrued interest 7,472 9,152    
Income taxes payable 0 0    
Other current liabilities 3,517 5    
Total current liabilities 2,739,762 2,672,040    
Long-term borrowings 646,000 700,000    
Deferred tax liabilities 0 0    
Pension and other postretirement benefit liabilities 94,795 110,830    
Noncurrent liability for uncertain tax positions 12,471 11,431    
Notes payable and other amounts due to consolidated subsidiaries 1,600,635 1,483,984    
Other liabilities 20,877 21,433    
Total liabilities 5,114,540 4,999,718    
Total common shareholders' equity 1,938,891 1,911,309    
Noncontrolling interest 0 0    
Total equity 1,938,891 1,911,309    
Total liabilities and equity 7,053,431 6,911,027    
Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 40 0 1,662 14,500
Accounts receivable, net 2,899 2,422    
Accounts receivable from consolidated subsidiaries 2,260,734 2,303,284    
Inventories, net 208,641 204,335    
Prepaid expenses and other current assets 5,145 4,786    
Prepaid taxes 0 0    
Deferred tax assets 15,120 17,387    
Assets held for sale 0 0    
Total current assets 2,492,579 2,532,214    
Property, plant and equipment, net 173,811 170,054    
Goodwill 704,857 703,663    
Intangible assets, net 744,141 743,222    
Investments in affiliates 1,299,061 1,359,661    
Deferred tax assets 0 0    
Notes receivable and other amounts due from consolidated subsidiaries 1,676,065 1,489,994    
Other assets 7,265 6,801    
Total assets 7,097,779 7,005,609    
Current liabilities        
Current borrowings 0 0    
Accounts payable 28,313 32,692    
Accounts payable to consolidated subsidiaries 186,872 188,908    
Accrued expenses 23,679 21,479    
Current portion of contingent consideration 545 11,276    
Payroll and benefit-related liabilities 22,109 27,228    
Accrued interest 0 0    
Income taxes payable 0 0    
Other current liabilities 2,465 3,065    
Total current liabilities 263,983 284,648    
Long-term borrowings 0 0    
Deferred tax liabilities 417,938 462,274    
Pension and other postretirement benefit liabilities 34,912 35,074    
Noncurrent liability for uncertain tax positions 15,760 15,569    
Notes payable and other amounts due to consolidated subsidiaries 1,128,542 915,163    
Other liabilities 24,082 24,900    
Total liabilities 1,885,217 1,737,628    
Total common shareholders' equity 5,212,562 5,267,981    
Noncontrolling interest 0 0    
Total equity 5,212,562 5,267,981    
Total liabilities and equity 7,097,779 7,005,609    
Non-Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 238,525 275,240 $ 225,165 $ 374,735
Accounts receivable, net 263,660 265,081    
Accounts receivable from consolidated subsidiaries 275,716 272,810    
Inventories, net 164,715 154,544    
Prepaid expenses and other current assets 14,359 13,102    
Prepaid taxes 17,468 16,763    
Deferred tax assets 9,366 9,666    
Assets held for sale 4,143 4,521    
Total current assets 987,952 1,011,727    
Property, plant and equipment, net 136,336 143,892    
Goodwill 598,318 619,890    
Intangible assets, net 448,223 473,498    
Investments in affiliates 22,460 21,253    
Deferred tax assets 3,786 5,535    
Notes receivable and other amounts due from consolidated subsidiaries 0 0    
Other assets 26,867 29,210    
Total assets 2,223,942 2,305,005    
Current liabilities        
Current borrowings 43,300 4,700    
Accounts payable 35,635 29,959    
Accounts payable to consolidated subsidiaries 37,436 163,291    
Accrued expenses 28,282 33,755    
Current portion of contingent consideration 0 0    
Payroll and benefit-related liabilities 35,592 37,521    
Accrued interest 18 17    
Income taxes payable 10,593 13,634    
Other current liabilities 4,673 7,290    
Total current liabilities 195,529 290,167    
Long-term borrowings 0 0    
Deferred tax liabilities 43,028 45,867    
Pension and other postretirement benefit liabilities 18,807 21,337    
Noncurrent liability for uncertain tax positions 22,586 23,884    
Notes payable and other amounts due to consolidated subsidiaries 176,838 100,533    
Other liabilities 12,778 12,658    
Total liabilities 469,566 494,446    
Total common shareholders' equity 1,752,206 1,808,169    
Noncontrolling interest 2,170 2,390    
Total equity 1,754,376 1,810,559    
Total liabilities and equity $ 2,223,942 $ 2,305,005