XML 53 R68.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed consolidating guarantor financial information Condensed consolidating statements of income and comprehensive income (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 27, 2015
Sep. 28, 2014
Sep. 27, 2015
Sep. 28, 2014
Condensed Income Statements, Captions [Line Items]        
Net revenues $ 443,714 $ 457,173 $ 1,325,189 $ 1,363,824
Cost of goods sold 215,501 221,007 641,102 662,411
Gross profit 228,213 236,166 684,087 701,413
Selling, general and administrative expenses 138,840 138,252 420,765 425,392
Research and development expenses 12,571 14,871 38,898 43,803
Restructuring charges 660 1,108 5,688 16,511
Gain on sale of assets (408) 0 (408) 0
Income from continuing operations before interest, extinguishment of debt and taxes 76,550 81,935 219,144 215,707
Interest, net 14,176 17,023 47,232 48,156
Interest income 130 161 453 494
Loss on extinguishment of debt 0 0 10,454 0
Income from continuing operations before taxes 62,374 64,912 161,458 167,551
(Benefit) taxes on income from continuing operations 803 9,684 15,415 28,224
Equity in net income of consolidated subsidiaries 0 0 0 0
Income from continuing operations 61,571 55,228 146,043 139,327
Operating loss from discontinued operations (788) (247) (1,432) (1,866)
(Benefit) taxes on loss from discontinued operations (69) 24 180 (345)
Loss from discontinued operations (719) (271) (1,612) (1,521)
Net income 60,852 54,957 144,431 137,806
Less: Income from continuing operations attributable to noncontrolling interest 28 126 692 765
Net income attributable to common shareholders 60,824 54,831 143,739 137,041
Other comprehensive income attributable to common shareholders (28,789) (45,201) (89,004) (38,594)
Comprehensive income attributable to common shareholders 32,035 9,630 54,735 98,447
Consolidation, Eliminations        
Condensed Income Statements, Captions [Line Items]        
Net revenues (95,990) (76,256) (283,538) (288,398)
Cost of goods sold (97,273) (76,817) (278,689) (278,691)
Gross profit 1,283 561 (4,849) (9,707)
Selling, general and administrative expenses 106 (80) 23 231
Research and development expenses 0 0 0 0
Restructuring charges 0 0 0 0
Gain on sale of assets 0   0  
Income from continuing operations before interest, extinguishment of debt and taxes 1,177 641 (4,872) (9,938)
Interest, net 0   0  
Loss on extinguishment of debt     0  
Income from continuing operations before taxes 1,177 641 (4,872) (9,938)
(Benefit) taxes on income from continuing operations 270 1,956 (1,000) (2,303)
Equity in net income of consolidated subsidiaries (138,824) (145,578) (399,481) (389,054)
Income from continuing operations (137,917) (146,893) (403,353) (396,689)
Operating loss from discontinued operations 0 0 0 0
(Benefit) taxes on loss from discontinued operations 0 0 0 0
Loss from discontinued operations 0 0 0 0
Net income (137,917) (146,893) (403,353) (396,689)
Less: Income from continuing operations attributable to noncontrolling interest 0 0 0 0
Net income attributable to common shareholders (137,917) (146,893) (403,353) (396,689)
Other comprehensive income attributable to common shareholders 58,928 115,106 196,062 104,757
Comprehensive income attributable to common shareholders (78,989) (31,787) (207,291) (291,932)
Parent Company        
Condensed Income Statements, Captions [Line Items]        
Net revenues 0 0 0 0
Cost of goods sold 0 0 0 0
Gross profit 0 0 0 0
Selling, general and administrative expenses 9,891 8,978 30,006 30,781
Research and development expenses 0 0 0 0
Restructuring charges 0 0 0 0
Gain on sale of assets 0   0  
Income from continuing operations before interest, extinguishment of debt and taxes (9,891) (8,978) (30,006) (30,781)
Interest, net 32,439 37,913 100,157 106,794
Loss on extinguishment of debt     10,454  
Income from continuing operations before taxes (42,330) (46,891) (140,617) (137,575)
(Benefit) taxes on income from continuing operations (15,102) (16,761) (48,336) (47,891)
Equity in net income of consolidated subsidiaries 88,728 85,187 237,512 228,113
Income from continuing operations 61,500 55,057 145,231 138,429
Operating loss from discontinued operations (784) (247) (1,432) (1,866)
(Benefit) taxes on loss from discontinued operations (108) (21) 60 (478)
Loss from discontinued operations (676) (226) (1,492) (1,388)
Net income 60,824 54,831 143,739 137,041
Less: Income from continuing operations attributable to noncontrolling interest 0 0 0 0
Net income attributable to common shareholders 60,824 54,831 143,739 137,041
Other comprehensive income attributable to common shareholders (28,789) (45,201) (89,004) (38,594)
Comprehensive income attributable to common shareholders 32,035 9,630 54,735 98,447
Guarantor Subsidiaries        
Condensed Income Statements, Captions [Line Items]        
Net revenues 269,620 261,346 803,484 814,051
Cost of goods sold 159,567 161,298 476,611 489,694
Gross profit 110,053 100,048 326,873 324,357
Selling, general and administrative expenses 82,372 77,352 249,484 235,322
Research and development expenses 6,006 12,871 22,027 37,766
Restructuring charges 602 148 4,932 8,639
Gain on sale of assets 0   0  
Income from continuing operations before interest, extinguishment of debt and taxes 21,073 9,677 50,430 42,630
Interest, net (19,457) (22,346) (56,591) (62,993)
Loss on extinguishment of debt     0  
Income from continuing operations before taxes 40,530 32,023 107,021 105,623
(Benefit) taxes on income from continuing operations 7,582 13,984 33,491 44,737
Equity in net income of consolidated subsidiaries 49,885 60,295 161,539 160,653
Income from continuing operations 82,833 78,334 235,069 221,539
Operating loss from discontinued operations 0 0 0 0
(Benefit) taxes on loss from discontinued operations 0 0 0 0
Loss from discontinued operations 0 0 0 0
Net income 82,833 78,334 235,069 221,539
Less: Income from continuing operations attributable to noncontrolling interest 0 0 0 0
Net income attributable to common shareholders 82,833 78,334 235,069 221,539
Other comprehensive income attributable to common shareholders (32,855) (58,947) (94,601) (54,326)
Comprehensive income attributable to common shareholders 49,978 19,387 140,468 167,213
Non-Guarantor Subsidiaries        
Condensed Income Statements, Captions [Line Items]        
Net revenues 270,084 272,083 805,243 838,171
Cost of goods sold 153,207 136,526 443,180 451,408
Gross profit 116,877 135,557 362,063 386,763
Selling, general and administrative expenses 46,471 52,002 141,252 159,058
Research and development expenses 6,565 2,000 16,871 6,037
Restructuring charges 58 960 756 7,872
Gain on sale of assets (408)   (408)  
Income from continuing operations before interest, extinguishment of debt and taxes 64,191 80,595 203,592 213,796
Interest, net 1,194 1,456 3,666 4,355
Loss on extinguishment of debt     0  
Income from continuing operations before taxes 62,997 79,139 199,926 209,441
(Benefit) taxes on income from continuing operations 8,053 10,505 31,260 33,681
Equity in net income of consolidated subsidiaries 211 96 430 288
Income from continuing operations 55,155 68,730 169,096 176,048
Operating loss from discontinued operations (4) 0 0 0
(Benefit) taxes on loss from discontinued operations 39 45 120 133
Loss from discontinued operations (43) (45) (120) (133)
Net income 55,112 68,685 168,976 175,915
Less: Income from continuing operations attributable to noncontrolling interest 28 126 692 765
Net income attributable to common shareholders 55,084 68,559 168,284 175,150
Other comprehensive income attributable to common shareholders (26,073) (56,159) (101,461) (50,431)
Comprehensive income attributable to common shareholders $ 29,011 $ 12,400 $ 66,823 $ 124,719