XML 71 R66.htm IDEA: XBRL DOCUMENT v3.3.0.814
Business segment information - additional information (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Apr. 01, 2015
segment
Sep. 27, 2015
USD ($)
Sep. 28, 2014
USD ($)
Sep. 27, 2015
USD ($)
segment
Sep. 28, 2014
USD ($)
Dec. 31, 2014
USD ($)
Revenues from External Customers and Long-Lived Assets [Line Items]            
Number of operating segments | segment       6    
Revenue   $ 443,714 $ 457,173 $ 1,325,189 $ 1,363,824  
Operating profit   76,550 81,935 219,144 215,707  
Depreciation and amortization   31,343 32,439 91,975 96,254  
Property, plant and equipment, net   313,244   313,244   $ 317,435
United States            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Revenue   240,558 231,278 710,282 676,088  
Property, plant and equipment, net   178,212   178,212   174,893
Other Americas            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Revenue   12,961 14,440 41,524 44,399  
Europe            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Revenue   134,939 157,797 419,314 500,763  
Malaysia            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Property, plant and equipment, net   33,096   33,096   36,427
Czech Republic            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Property, plant and equipment, net   33,051   33,051   35,655
All Other            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Revenue   55,256 53,658 154,069 142,574  
Property, plant and equipment, net   68,885   68,885   $ 70,460
Operating Segments            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Operating profit [1]   95,865 99,372 275,838 277,563  
All Other            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Revenue   52,072 54,826 160,391 160,385  
Operating profit   5,551 6,464 15,499 16,874  
Depreciation and amortization   4,722 6,476 13,902 16,152  
Unallocated expenses            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Operating profit [2]   (19,315) (17,437) (56,694) (61,856)  
Anesthesia Respiratory North America            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Number of operating segments as result of split | segment 2          
Vascular North America | Operating Segments            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Revenue   82,675 76,662 244,606 228,724  
Operating profit   18,086 15,302 50,891 41,011  
Depreciation and amortization   9,317 8,823 27,730 26,755  
Anesthesia North America | Operating Segments            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Revenue   47,628 47,203 138,656 136,185  
Operating profit   15,178 11,966 36,572 27,330  
Depreciation and amortization   1,992 2,889 5,186 9,244  
Surgical North America | Operating Segments            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Revenue   39,591 36,127 118,170 109,327  
Operating profit   12,814 12,394 39,456 37,308  
Depreciation and amortization   2,867 909 7,693 4,944  
EMEA | Operating Segments            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Revenue   120,854 141,146 379,268 446,061  
Operating profit   19,656 28,810 65,334 85,771  
Depreciation and amortization   7,848 9,688 24,088 28,298  
Asia | Operating Segments            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Revenue   61,935 62,035 172,506 174,176  
Operating profit   15,715 14,785 42,812 44,718  
Depreciation and amortization   2,870 2,003 8,278 6,146  
OEM | Operating Segments            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Revenue   38,959 39,174 111,592 108,966  
Operating profit   8,865 9,651 25,274 24,551  
Depreciation and amortization   $ 1,727 $ 1,651 $ 5,098 $ 4,715  
[1] Segment operating profit includes segment net revenues from external customers reduced by its standard cost of goods sold, adjusted for fixed manufacturing cost absorption variances, selling, general and administrative expenses, research and development expenses and an allocation of corporate expenses. Corporate expenses are allocated among the segments in proportion to the respective amounts of one of several items (such as sales, numbers of employees, and amount of time spent), depending on the category of expense involved.
[2] Unallocated expenses primarily include manufacturing variances, with the exception of fixed manufacturing cost absorption variances, restructuring charge