XML 84 R69.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed consolidating guarantor financial information Condensed consolidating balance sheets (Details) - USD ($)
$ in Thousands
Jun. 28, 2015
Dec. 31, 2014
Jun. 29, 2014
Dec. 31, 2013
Current assets        
Cash and cash equivalents $ 325,010 $ 303,236 $ 237,382 $ 431,984
Accounts receivable, net 286,371 273,704    
Accounts receivable from consolidated subsidiaries 0 0    
Inventories, net 347,095 335,593    
Prepaid expenses and other current assets 34,659 35,697    
Prepaid taxes 46,008 40,256    
Deferred tax assets 56,294 57,301    
Assets held for sale 7,072 7,422    
Total current assets 1,102,509 1,053,209    
Property, plant and equipment, net 315,536 317,435    
Goodwill 1,317,874 1,323,553    
Intangible assets, net 1,185,517 1,216,720    
Investments in affiliates 401 1,150    
Deferred tax assets 1,134 1,178    
Notes receivable and other amounts due from consolidated subsidiaries 0 0    
Other assets 61,191 64,010    
Total assets 3,984,162 3,977,255    
Current liabilities        
Current borrowings 415,991 368,401    
Accounts payable 74,364 64,100    
Accounts payable to consolidated subsidiaries 0 0    
Accrued expenses 65,843 72,383    
Current portion of contingent consideration 5,802 11,276    
Payroll and benefit-related liabilities 69,564 85,442    
Accrued interest 7,991 9,169    
Income taxes payable 11,700 13,768    
Other current liabilities 10,631 10,360    
Total current liabilities 661,886 634,899    
Long-term borrowings 696,000 700,000    
Deferred tax liabilities 433,257 451,541    
Pension and other postretirement benefit liabilities 161,036 167,241    
Noncurrent liability for uncertain tax positions 50,547 50,884    
Notes payable and other amounts due from consolidated subsidiaries 0 0    
Other liabilities 61,429 58,991    
Total liabilities 2,064,155 2,063,556    
Total common shareholders' equity 1,917,779 1,911,309    
Noncontrolling interest 2,228 2,390    
Total equity 1,920,007 1,913,699 1,984,379 1,916,016
Total liabilities and equity 3,984,162 3,977,255    
Consolidation, Eliminations        
Current assets        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 3,938 3,855    
Accounts receivable from consolidated subsidiaries (2,524,702) (2,612,090)    
Inventories, net (28,977) (23,286)    
Prepaid expenses and other current assets 3,509 3,508    
Prepaid taxes 0 0    
Deferred tax assets 0 0    
Assets held for sale 0 0    
Total current assets (2,546,232) (2,628,013)    
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Intangible assets, net 0 0    
Investments in affiliates (6,989,606) (7,060,092)    
Deferred tax assets (54,331) (56,601)    
Notes receivable and other amounts due from consolidated subsidiaries (2,760,597) (2,499,680)    
Other assets 0 0    
Total assets (12,350,766) (12,244,386)    
Current liabilities        
Current borrowings 0 0    
Accounts payable 0 0    
Accounts payable to consolidated subsidiaries (2,524,702) (2,612,090)    
Accrued expenses 0 0    
Current portion of contingent consideration 0 0    
Payroll and benefit-related liabilities 0 0    
Accrued interest 0 0    
Income taxes payable (1,136) 134    
Other current liabilities 0 0    
Total current liabilities (2,525,838) (2,611,956)    
Long-term borrowings 0 0    
Deferred tax liabilities (54,330) (56,600)    
Pension and other postretirement benefit liabilities 0 0    
Noncurrent liability for uncertain tax positions 0 0    
Notes payable and other amounts due from consolidated subsidiaries (2,760,597) (2,499,680)    
Other liabilities 0 0    
Total liabilities (5,340,765) (5,168,236)    
Total common shareholders' equity (7,010,001) (7,076,150)    
Noncontrolling interest 0 0    
Total equity (7,010,001) (7,076,150)    
Total liabilities and equity (12,350,766) (12,244,386)    
Parent Company        
Current assets        
Cash and cash equivalents 26,063 27,996 31,283 42,749
Accounts receivable, net 2,521 2,346    
Accounts receivable from consolidated subsidiaries 13,805 35,996    
Inventories, net 0 0    
Prepaid expenses and other current assets 12,261 14,301    
Prepaid taxes 27,334 23,493    
Deferred tax assets 30,683 30,248    
Assets held for sale 2,901 2,901    
Total current assets 115,568 137,281    
Property, plant and equipment, net 3,249 3,489    
Goodwill 0 0    
Intangible assets, net 0 0    
Investments in affiliates 5,565,400 5,680,328    
Deferred tax assets 51,481 52,244    
Notes receivable and other amounts due from consolidated subsidiaries 1,187,753 1,009,686    
Other assets 27,216 27,999    
Total assets 6,950,667 6,911,027    
Current liabilities        
Current borrowings 370,091 363,701    
Accounts payable 2,369 1,449    
Accounts payable to consolidated subsidiaries 2,284,828 2,259,891    
Accrued expenses 16,231 17,149    
Current portion of contingent consideration 0 0    
Payroll and benefit-related liabilities 20,696 20,693    
Accrued interest 7,971 9,152    
Income taxes payable 0 0    
Other current liabilities 1,851 5    
Total current liabilities 2,704,037 2,672,040    
Long-term borrowings 696,000 700,000    
Deferred tax liabilities 0 0    
Pension and other postretirement benefit liabilities 106,789 110,830    
Noncurrent liability for uncertain tax positions 12,099 11,431    
Notes payable and other amounts due from consolidated subsidiaries 1,492,235 1,483,984    
Other liabilities 21,728 21,433    
Total liabilities 5,032,888 4,999,718    
Total common shareholders' equity 1,917,779 1,911,309    
Noncontrolling interest 0 0    
Total equity 1,917,779 1,911,309    
Total liabilities and equity 6,950,667 6,911,027    
Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 298 0 3,235 14,500
Accounts receivable, net 2,785 2,422    
Accounts receivable from consolidated subsidiaries 2,230,679 2,303,284    
Inventories, net 207,099 204,335    
Prepaid expenses and other current assets 4,897 4,786    
Prepaid taxes 0 0    
Deferred tax assets 16,408 17,387    
Assets held for sale 0 0    
Total current assets 2,462,166 2,532,214    
Property, plant and equipment, net 173,196 170,054    
Goodwill 704,858 703,663    
Intangible assets, net 727,859 743,222    
Investments in affiliates 1,403,623 1,359,661    
Deferred tax assets 0 0    
Notes receivable and other amounts due from consolidated subsidiaries 1,572,844 1,489,994    
Other assets 7,287 6,801    
Total assets 7,051,833 7,005,609    
Current liabilities        
Current borrowings 0 0    
Accounts payable 34,416 32,692    
Accounts payable to consolidated subsidiaries 197,490 188,908    
Accrued expenses 20,341 21,479    
Current portion of contingent consideration 5,802 11,276    
Payroll and benefit-related liabilities 16,054 27,228    
Accrued interest 0 0    
Income taxes payable 0 0    
Other current liabilities 3,225 3,065    
Total current liabilities 277,328 284,648    
Long-term borrowings 0 0    
Deferred tax liabilities 444,282 462,274    
Pension and other postretirement benefit liabilities 34,917 35,074    
Noncurrent liability for uncertain tax positions 15,694 15,569    
Notes payable and other amounts due from consolidated subsidiaries 1,087,952 915,163    
Other liabilities 26,717 24,900    
Total liabilities 1,886,890 1,737,628    
Total common shareholders' equity 5,164,943 5,267,981    
Noncontrolling interest 0 0    
Total equity 5,164,943 5,267,981    
Total liabilities and equity 7,051,833 7,005,609    
Non-Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 298,649 275,240 $ 202,864 $ 374,735
Accounts receivable, net 277,127 265,081    
Accounts receivable from consolidated subsidiaries 280,218 272,810    
Inventories, net 168,973 154,544    
Prepaid expenses and other current assets 13,992 13,102    
Prepaid taxes 18,674 16,763    
Deferred tax assets 9,203 9,666    
Assets held for sale 4,171 4,521    
Total current assets 1,071,007 1,011,727    
Property, plant and equipment, net 139,091 143,892    
Goodwill 613,016 619,890    
Intangible assets, net 457,658 473,498    
Investments in affiliates 20,984 21,253    
Deferred tax assets 3,984 5,535    
Notes receivable and other amounts due from consolidated subsidiaries 0 0    
Other assets 26,688 29,210    
Total assets 2,332,428 2,305,005    
Current liabilities        
Current borrowings 45,900 4,700    
Accounts payable 37,579 29,959    
Accounts payable to consolidated subsidiaries 42,384 163,291    
Accrued expenses 29,271 33,755    
Current portion of contingent consideration 0 0    
Payroll and benefit-related liabilities 32,814 37,521    
Accrued interest 20 17    
Income taxes payable 12,836 13,634    
Other current liabilities 5,555 7,290    
Total current liabilities 206,359 290,167    
Long-term borrowings 0 0    
Deferred tax liabilities 43,305 45,867    
Pension and other postretirement benefit liabilities 19,330 21,337    
Noncurrent liability for uncertain tax positions 22,754 23,884    
Notes payable and other amounts due from consolidated subsidiaries 180,410 100,533    
Other liabilities 12,984 12,658    
Total liabilities 485,142 494,446    
Total common shareholders' equity 1,845,058 1,808,169    
Noncontrolling interest 2,228 2,390    
Total equity 1,847,286 1,810,559    
Total liabilities and equity $ 2,332,428 $ 2,305,005