XML 73 R66.htm IDEA: XBRL DOCUMENT v3.2.0.727
Business segment information - additional information (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Apr. 01, 2015
segment
Jun. 28, 2015
USD ($)
Jun. 29, 2014
USD ($)
Jun. 28, 2015
USD ($)
segment
Jun. 29, 2014
USD ($)
Dec. 31, 2014
USD ($)
Revenues from External Customers and Long-Lived Assets [Line Items]            
Number of operating segments | segment       6    
Revenue   $ 452,045 $ 468,105 $ 881,475 $ 906,651  
Operating profit   76,986 74,752 142,594 133,772  
Depreciation and amortization   30,782 32,402 60,632 63,815  
Property, plant and equipment, net   315,536   315,536   $ 317,435
United States            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Revenue   238,518 228,349 469,724 444,810  
Property, plant and equipment, net   177,772   177,772   174,893
Other Americas            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Revenue   15,122 15,187 28,563 29,959  
Europe            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Revenue   143,692 174,193 284,375 342,967  
Malaysia            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Property, plant and equipment, net   35,594   35,594   36,427
Czech Republic            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Property, plant and equipment, net   33,612   33,612   35,655
All Other            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Revenue   54,713 50,376 98,813 88,915  
Property, plant and equipment, net   68,558   68,558   $ 70,460
Operating Segments            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Operating profit [1]   96,319 96,474 179,973 178,191  
Unallocated expenses            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Operating profit [2]   (19,333) (21,722) (37,379) (44,419)  
Anesthesia Respiratory North America            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Number of operating segments as result of split | segment 2          
Vascular North America            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Revenue   81,165 77,203 161,931 152,062  
Depreciation and amortization   9,265 9,061 18,413 17,932  
Vascular North America | Operating Segments            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Operating profit   17,055 13,544 32,805 25,709  
Anesthesia North America            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Revenue   45,579 45,730 91,028 88,982  
Depreciation and amortization   1,552 3,111 3,194 6,355  
Anesthesia North America | Operating Segments            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Operating profit   11,434 8,399 21,394 15,364  
Surgical North America            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Revenue   40,520 37,969 78,579 73,200  
Depreciation and amortization   2,348 1,666 4,826 4,035  
Surgical North America | Operating Segments            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Operating profit   14,315 14,366 26,642 24,914  
EMEA            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Revenue   129,132 154,670 258,414 304,915  
Depreciation and amortization   8,342 9,673 16,240 18,610  
EMEA | Operating Segments            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Operating profit   19,343 30,080 45,678 56,961  
Asia            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Revenue   62,042 62,539 110,571 112,141  
Depreciation and amortization   3,010 2,305 5,408 4,143  
Asia | Operating Segments            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Operating profit   18,951 17,096 27,097 29,933  
OEM            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Revenue   37,918 36,610 72,633 69,792  
Depreciation and amortization   1,704 1,608 3,371 3,064  
OEM | Operating Segments            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Operating profit   8,366 8,296 16,409 14,900  
All Other            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Revenue   55,689 53,384 108,319 105,559  
Depreciation and amortization   4,561 4,978 9,180 9,676  
All Other | Operating Segments            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Operating profit   $ 6,855 $ 4,693 $ 9,948 $ 10,410  
[1] Segment operating profit includes segment net revenues from external customers reduced by its standard cost of goods sold, adjusted for fixed manufacturing cost absorption variances, selling, general and administrative expenses, research and development expenses and an allocation of corporate expenses. Corporate expenses are allocated among the segments in proportion to the respective amounts of one of several items (such as sales, numbers of employees, and amount of time spent), depending on the category of expense involved.
[2] Unallocated expenses primarily include manufacturing variances, with the exception of fixed manufacturing cost absorption variances, and restructuring and impairment charges.