XML 78 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF INCOME (LOSS) (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Income Statement [Abstract]      
Net revenues $ 1,839,832us-gaap_SalesRevenueNet $ 1,696,271us-gaap_SalesRevenueNet $ 1,551,009us-gaap_SalesRevenueNet
Cost of goods sold 897,404us-gaap_CostOfGoodsSold 857,326us-gaap_CostOfGoodsSold 802,784us-gaap_CostOfGoodsSold
Gross profit 942,428us-gaap_GrossProfit 838,945us-gaap_GrossProfit 748,225us-gaap_GrossProfit
Selling, general and administrative expenses 578,657us-gaap_SellingGeneralAndAdministrativeExpense 502,187us-gaap_SellingGeneralAndAdministrativeExpense 454,489us-gaap_SellingGeneralAndAdministrativeExpense
Research and development expenses 61,040us-gaap_ResearchAndDevelopmentExpense 65,045us-gaap_ResearchAndDevelopmentExpense 56,278us-gaap_ResearchAndDevelopmentExpense
Goodwill impairment 0us-gaap_GoodwillImpairmentLoss 0us-gaap_GoodwillImpairmentLoss 332,128us-gaap_GoodwillImpairmentLoss
Restructuring and other impairment charges 17,869tfx_RestructuringAndOtherImpairmentChargesExcludingGoodwillImpairments 38,452tfx_RestructuringAndOtherImpairmentChargesExcludingGoodwillImpairments 3,037tfx_RestructuringAndOtherImpairmentChargesExcludingGoodwillImpairments
Net gain on sales of businesses and assets 0tfx_NetGainLossOnSaleOfBusinessAndAssets 0tfx_NetGainLossOnSaleOfBusinessAndAssets (332)tfx_NetGainLossOnSaleOfBusinessAndAssets
Income (loss) from continuing operations before interest, loss on extinguishments of debt and taxes 284,862us-gaap_OperatingIncomeLoss 233,261us-gaap_OperatingIncomeLoss (97,375)us-gaap_OperatingIncomeLoss
Interest expense 65,458us-gaap_InterestExpense 56,905us-gaap_InterestExpense 69,565us-gaap_InterestExpense
Interest income (706)us-gaap_InvestmentIncomeInterest (624)us-gaap_InvestmentIncomeInterest (1,571)us-gaap_InvestmentIncomeInterest
Loss on extinguishments of debt 0us-gaap_GainsLossesOnExtinguishmentOfDebt 1,250us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt
Income (loss) from continuing operations before taxes 220,110us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 175,730us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (165,369)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Taxes on income (loss) from continuing operations 28,650us-gaap_IncomeTaxExpenseBenefit 23,547us-gaap_IncomeTaxExpenseBenefit 16,413us-gaap_IncomeTaxExpenseBenefit
Income (loss) from continuing operations 191,460us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 152,183us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (181,782)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Operating loss from discontinued operations (including gain on disposal of $2,205 for 2012) (3,407)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax (2,205)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax (9,207)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
Tax benefit on loss from discontinued operations (698)us-gaap_DiscontinuedOperationTaxEffectOfDiscontinuedOperation (1,770)us-gaap_DiscontinuedOperationTaxEffectOfDiscontinuedOperation (1,887)us-gaap_DiscontinuedOperationTaxEffectOfDiscontinuedOperation
Loss from discontinued operations (2,709)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (435)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (7,320)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net income (loss) 188,751us-gaap_ProfitLoss 151,748us-gaap_ProfitLoss (189,102)us-gaap_ProfitLoss
Less: Income from continuing operations attributable to noncontrolling interest 1,072us-gaap_IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity 867us-gaap_IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity 955us-gaap_IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
Net income (loss) 187,679us-gaap_NetIncomeLoss 150,881us-gaap_NetIncomeLoss (190,057)us-gaap_NetIncomeLoss
Basic:      
Income (loss) from continuing operations, basic (in dollars per share) $ 4.60us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 3.68us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (4.47)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Loss from discontinued operations, basic (in dollars per share) $ (0.06)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (0.01)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (0.18)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Net income (loss) (in dollars per share) $ 4.54us-gaap_EarningsPerShareBasic $ 3.67us-gaap_EarningsPerShareBasic $ (4.65)us-gaap_EarningsPerShareBasic
Diluted:      
Income (loss) from continuing operations, diluted (in dollars per share) $ 4.10us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 3.46us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ (4.47)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Loss from discontinued operations, diluted (in dollars per share) $ (0.06)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ (0.01)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ (0.18)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Net income (loss) (in dollars per share) $ 4.04us-gaap_EarningsPerShareDiluted $ 3.45us-gaap_EarningsPerShareDiluted $ (4.65)us-gaap_EarningsPerShareDiluted
Dividends per share $ 1.36us-gaap_CommonStockDividendsPerShareDeclared $ 1.36us-gaap_CommonStockDividendsPerShareDeclared $ 1.36us-gaap_CommonStockDividendsPerShareDeclared
Weighted average common shares outstanding:      
Basic (in shares) 41,366us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 41,105us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 40,859us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted (in shares) 46,470us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 43,693us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 40,859us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Amounts attributable to common shareholders:      
Income (loss) from continuing operations, net of tax 190,388us-gaap_IncomeLossFromContinuingOperations 151,316us-gaap_IncomeLossFromContinuingOperations (182,737)us-gaap_IncomeLossFromContinuingOperations
Loss from discontinued operations, net of tax (2,709)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity (435)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity (7,320)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income (loss) $ 187,679us-gaap_NetIncomeLoss $ 150,881us-gaap_NetIncomeLoss $ (190,057)us-gaap_NetIncomeLoss