XML 46 R72.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed consolidated guarantor financial information Condensed consolidating statements of income and comprehensive income (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 28, 2014
Sep. 29, 2013
Sep. 28, 2014
Sep. 29, 2013
Condensed Income Statements, Captions [Line Items]        
Net revenues $ 457,173 $ 413,796 $ 1,363,824 $ 1,245,732
Cost of goods sold 221,007 209,804 662,411 631,730
Gross profit 236,166 203,992 701,413 614,002
Selling, general and administrative expenses 138,252 115,228 425,392 358,431
Research and development expenses 14,871 15,638 43,803 47,169
Restructuring and other impairment charges 1,108 7,084 16,511 29,205
Income from continuing operations before interest, loss on extingushments of debt and taxes 81,935 66,042 215,707 179,197
Interest expense 17,184 13,948 48,650 42,566
Interest income (161) (144) (494) (458)
Loss on extinguishments of debt 0 1,250 0 1,250
Income from continuing operations before taxes 64,912 50,988 167,551 135,839
Taxes (benefit) on income (loss) from continuing operations 9,684 5,209 28,224 18,958
Equity in net income of consolidated subsidiaries 0 0 0 0
Income from continuing operations 55,228 45,779 139,327 116,881
Operating loss from discontinued operations (247) 38 (1,866) (1,746)
Taxes (benefit) on loss from discontinued operations 24 (991) (345) (1,547)
Income (loss) from discontinued operations (271) 1,029 (1,521) (199)
Net income 54,957 46,808 137,806 116,682
Less: Income from continuing operations attributable to noncontrolling interests 126 234 765 629
Net income attributable to common shareholders 54,831 46,574 137,041 116,053
Other comprehensive loss attributable to common shareholders (45,201) 24,375 (38,594) (6,335)
Comprehensive income attributable to common shareholders 9,630 70,949 98,447 109,718
Consolidation, Eliminations
       
Condensed Income Statements, Captions [Line Items]        
Net revenues (76,256) (62,407) (288,398) (203,291)
Cost of goods sold (76,817) (60,522) (278,691) (202,927)
Gross profit 561 (1,885) (9,707) (364)
Selling, general and administrative expenses (80) 272 231 66
Research and development expenses 0 0 0 0
Restructuring and other impairment charges 0 0 0 0
Income from continuing operations before interest, loss on extingushments of debt and taxes 641 (2,157) (9,938) (430)
Interest expense 0    0 0
Interest income 0 0 0 0
Loss on extinguishments of debt   0   0
Income from continuing operations before taxes 641 (2,157) (9,938) (430)
Taxes (benefit) on income (loss) from continuing operations 1,956 (568) (2,303) 208
Equity in net income of consolidated subsidiaries (145,578) (125,134) (389,054) (325,136)
Income from continuing operations (146,893) (126,723) (396,689) (325,774)
Operating loss from discontinued operations 0 0 0 0
Taxes (benefit) on loss from discontinued operations 0 0 0 0
Income (loss) from discontinued operations 0 0 0 0
Net income (146,893) (126,723) (396,689) (325,774)
Less: Income from continuing operations attributable to noncontrolling interests 0 0 0 0
Net income attributable to common shareholders (146,893) (126,723) (396,689) (325,774)
Other comprehensive loss attributable to common shareholders 102,385 (51,476) 91,505 9,246
Comprehensive income attributable to common shareholders (44,508) (178,199) (305,184) (316,528)
Parent Company
       
Condensed Income Statements, Captions [Line Items]        
Net revenues 0 0 0 0
Cost of goods sold 0 0 0 0
Gross profit 0 0 0 0
Selling, general and administrative expenses 8,978 14,088 30,781 45,915
Research and development expenses 0 0 0 0
Restructuring and other impairment charges 0 828 0 828
Income from continuing operations before interest, loss on extingushments of debt and taxes (8,978) (14,916) (30,781) (46,743)
Interest expense 37,913 33,492 106,794 100,682
Interest income 0 3 0 0
Loss on extinguishments of debt   1,250   1,250
Income from continuing operations before taxes (46,891) (49,661) (137,575) (148,675)
Taxes (benefit) on income (loss) from continuing operations (16,761) (18,446) (47,891) (54,192)
Equity in net income of consolidated subsidiaries 85,187 76,448 228,113 210,701
Income from continuing operations 55,057 45,233 138,429 116,218
Operating loss from discontinued operations (247) 364 (1,866) (1,788)
Taxes (benefit) on loss from discontinued operations (21) (977) (478) (1,623)
Income (loss) from discontinued operations (226) 1,341 (1,388) (165)
Net income 54,831 46,574 137,041 116,053
Less: Income from continuing operations attributable to noncontrolling interests 0 0 0 0
Net income attributable to common shareholders 54,831 46,574 137,041 116,053
Other comprehensive loss attributable to common shareholders (45,201) 24,375 (38,594) (6,335)
Comprehensive income attributable to common shareholders 9,630 70,949 98,447 109,718
Guarantor Subsidiaries
       
Condensed Income Statements, Captions [Line Items]        
Net revenues 261,346 237,949 814,051 740,817
Cost of goods sold 161,298 139,501 489,694 435,937
Gross profit 100,048 98,448 324,357 304,880
Selling, general and administrative expenses 77,352 62,701 235,322 189,193
Research and development expenses 12,871 13,161 37,766 40,250
Restructuring and other impairment charges 148 3,834 8,639 13,112
Income from continuing operations before interest, loss on extingushments of debt and taxes 9,677 18,752 42,630 62,325
Interest expense (22,346) (21,204) (62,993) (63,348)
Interest income 0 (3) 0 (3)
Loss on extinguishments of debt   0   0
Income from continuing operations before taxes 32,023 39,959 105,623 125,676
Taxes (benefit) on income (loss) from continuing operations 13,984 14,261 44,737 42,241
Equity in net income of consolidated subsidiaries 60,295 48,367 160,653 114,116
Income from continuing operations 78,334 74,065 221,539 197,551
Operating loss from discontinued operations 0 0 0 0
Taxes (benefit) on loss from discontinued operations 0 (170) 0 (170)
Income (loss) from discontinued operations 0 170 0 170
Net income 78,334 74,235 221,539 197,721
Less: Income from continuing operations attributable to noncontrolling interests 0 0 0 0
Net income attributable to common shareholders 78,334 74,235 221,539 197,721
Other comprehensive loss attributable to common shareholders (58,947) 30,034 (54,326) (3,316)
Comprehensive income attributable to common shareholders 19,387 104,269 167,213 194,405
Non-Guarantor Subsidiaries
       
Condensed Income Statements, Captions [Line Items]        
Net revenues 272,083 238,254 838,171 708,206
Cost of goods sold 136,526 130,825 451,408 398,720
Gross profit 135,557 107,429 386,763 309,486
Selling, general and administrative expenses 52,002 38,167 159,058 123,257
Research and development expenses 2,000 2,477 6,037 6,919
Restructuring and other impairment charges 960 2,422 7,872 15,265
Income from continuing operations before interest, loss on extingushments of debt and taxes 80,595 64,363 213,796 164,045
Interest expense 1,617 1,660 4,849 5,232
Interest income (161) (144) (494) (455)
Loss on extinguishments of debt   0   0
Income from continuing operations before taxes 79,139 62,847 209,441 159,268
Taxes (benefit) on income (loss) from continuing operations 10,505 9,962 33,681 30,701
Equity in net income of consolidated subsidiaries 96 319 288 319
Income from continuing operations 68,730 53,204 176,048 128,886
Operating loss from discontinued operations 0 (326) 0 42
Taxes (benefit) on loss from discontinued operations 45 156 133 246
Income (loss) from discontinued operations (45) (482) (133) (204)
Net income 68,685 52,722 175,915 128,682
Less: Income from continuing operations attributable to noncontrolling interests 126 234 765 629
Net income attributable to common shareholders 68,559 52,488 175,150 128,053
Other comprehensive loss attributable to common shareholders (43,438) 21,442 (37,179) (5,930)
Comprehensive income attributable to common shareholders $ 25,121 $ 73,930 $ 137,971 $ 122,123