XML 21 R8.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash flows from operating activities:    
Net income (loss) $ 341,891 $ (388,545)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Deferred income taxes 177,278 (128,348)
Depreciation and amortization 45,823 56,304
Non-cash lease expense 202,088 194,370
Recovery of inventory obsolescence (75,271) (52,955)
Non-cash stock-based compensation 9,099 23,182
Changes in assets and liabilities:    
(Increase) decrease in accounts receivable (209,667) 148,159
Increase in inventories (1,750,308) (712,613)
Decrease (increase) in prepaid expenses and other assets 603,464 (573,585)
Increase (decrease) in accounts payable 954,353 (83,907)
(Decrease) increase in accrued legal damages (6,360,698) 263,425
(Decrease) increase in other long term liabilities (7,915) 53,416
Decrease in deferred revenues (104,476) (111,906)
Increase (decrease) in accrued payroll, vacation pay & withholdings 8,679 (170,504)
Decrease in operating lease liabilities (202,088) (194,370)
Decrease in accrued expenses - other (37,869) (16,249)
Net cash used in operating activities (6,405,617) (1,694,126)
Cash flows from investing activities:    
Acquisition of equipment (33,851) (26,133)
Net cash used in investing activities (33,851) (26,133)
Cash flows from financing activities:    
Proceeds from issuance of Preferred Stock 721,000 0
Payment of dividends 0 (80,000)
Draw from line of credit 0 690,000
Net cash provided by financing activities 721,000 610,000
Net decrease in cash and restricted cash (5,718,468) (1,110,259)
5,850,481 6,960,740
Supplemental cash flow information:    
Interest paid 1,728,593 157
132,013 5,850,481
Beginning of year    
Cash 3,839,398 4,949,690
Restricted cash 2,011,083 2,011,050
End of year    
Cash 132,013 3,839,398
Restricted cash $ 0 $ 2,011,083