XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.0.1
Condensed Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Series C Preferred Stock [Member]
Preferred Stock [Member]
Series C Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balances at at Mar. 31, 2022 $ 3,695,998 $ 1,147,367       $ 325,586 $ 7,018,353 $ (5,960,304) $ 6,227,000
Balances at (in Shares) at Mar. 31, 2022 500,000 166,667       3,255,887      
8% Dividends on Preferred Stock $ 180,000 $ 60,000         (240,000)   240,000
Dividend Payments (60,000) (20,000)             (80,000)
Stock-based compensation             18,703   18,703
Net loss               (317,610) (317,610)
Balances at at Dec. 31, 2022 $ 3,815,998 $ 1,187,367       $ 325,586 6,797,056 (6,277,914) 5,848,093
Balances at (in Shares) at Dec. 31, 2022 500,000 166,667       3,255,887      
Balances at at Sep. 30, 2022 $ 3,755,998 $ 1,167,367       $ 325,586 6,870,822 (6,670,541) 5,449,232
Balances at (in Shares) at Sep. 30, 2022 500,000 166,667       3,255,887      
8% Dividends on Preferred Stock $ 60,000 $ 20,000         (80,000)   80,000
Stock-based compensation             6,234   6,234
Net loss               392,627 392,627
Balances at at Dec. 31, 2022 $ 3,815,998 $ 1,187,367       $ 325,586 6,797,056 (6,277,914) 5,848,093
Balances at (in Shares) at Dec. 31, 2022 500,000 166,667       3,255,887      
Balances at at Mar. 31, 2023 $ 3,875,998 $ 1,207,367       $ 325,586 6,721,535 (6,348,849) 5,781,637
Balances at (in Shares) at Mar. 31, 2023 500,000 166,667       3,255,887      
8% Dividends on Preferred Stock $ 180,000 $ 69,334 $ 69,333 $ 7,795 $ 7,795   (257,129)   257,128
Dividend Payments                 0
Issuance of Series B and Series C Preferred Stock   $ 400,000   $ 321,000         721,000
Issuance of Series B and Series C Preferred Stock (in Shares)   66,667   53,500 53,500        
Stock-based compensation             7,156   7,156
Net loss               (6,052) (6,052)
Balances at at Dec. 31, 2023 $ 4,055,998 $ 1,676,701   $ 328,795   $ 325,586 6,471,562 (6,354,901) 6,503,741
Balances at (in Shares) at Dec. 31, 2023 500,000 233,334   53,500   3,255,887      
Balances at at Sep. 30, 2023 $ 3,995,998 $ 1,648,701   $ 322,375   $ 325,586 6,564,040 (6,488,710) 6,367,990
Balances at (in Shares) at Sep. 30, 2023 500,000 233,334   53,500   3,255,887      
8% Dividends on Preferred Stock $ 60,000 $ 28,000   $ 6,420     (94,420)   94,420
Stock-based compensation             1,942   1,942
Net loss               133,809 133,809
Balances at at Dec. 31, 2023 $ 4,055,998 $ 1,676,701   $ 328,795   $ 325,586 $ 6,471,562 $ (6,354,901) $ 6,503,741
Balances at (in Shares) at Dec. 31, 2023 500,000 233,334   53,500   3,255,887