XML 38 R27.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Information (Tables)
9 Months Ended
Dec. 31, 2020
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
The tables below present information about reportable segments within the avionics business for the three and nine months ending December 31, 2020 and 2019:


Three Months Ended

December 31, 2020

 

Avionics

Government

   

Avionics

Commercial

   

Avionics

Total

   

Corporate

Items

   

Total

 

Net sales

  $ 2,212,507     $ 460,235     $ 2,672,742     $ -     $ 2,672,742  

Cost of sales

    1,247,606       414,047       1,661,653       -       1,661,653  

Gross margin

    964,901       46,188       1,011,089       -       1,011,089  
                                         

Engineering, research, and development

                    492,432       -       492,432  

Selling, general and administrative

                    215,952       524,744       740,696  

Litigation costs

                    -       1,998       1,998  

Interest income

                    -       (1,591

)

    (1,591

)

Other income

                    -       (758

)

    (758

)

Forgiveness of PPP loan

                    -       (722,577

)

    (722,577

)

Interest expense – judgment

                    -       52,490       52,490  

Interest expense

                    -       8,030       8,030  

Total expenses

                    708,384       (137,664 )     570,720  

Income before income taxes

                  $ 302,705     $ 137,664     $ 440,369  

Three Months Ended

December 31, 2019

 

Avionics

Government

   

Avionics

Commercial

   

Avionics

Total

   

Corporate

Items

   

Total

 

Net sales

  $ 3,919,605     $ 813,530     $ 4,733,135     $ -     $ 4,733,135  

Cost of sales

    2,089,563       431,090       2,520,653       -       2,520,653  

Gross margin

    1,830,042       382,440       2,212,482       -       2,212,482  
                                         

Engineering, research, and development

                    580,517       -       580,517  

Selling, general and administrative

                    195,151       414,243       609,394  

Litigation costs

                    -       16,830       16,830  

Interest income

                    -       (2,065

)

    (2,065

)

Interest expense - judgment

                    -       84,715       84,715  

Interest expense

                    -       15,514       15,514  

Total expenses

                    775,668       529,237       1,304,905  

Income (loss) before income taxes

                  $ 1,436,814     $ (529,237

)

  $ 907,577  

Nine Months Ended

December 31, 2020

 

Avionics

Government

   

Avionics

Commercial

   

Avionics

Total

   

Corporate

Items

   

Total

 

Net sales

  $ 7,751,936     $ 1,196,639     $ 8,948,575     $ -     $ 8,948,575  

Cost of sales

    4,145,959       920,093       5,066,052       -       5,066,052  

Gross margin

    3,605,977       276,546       3,882,523       -       3,882,523  
                                         

Engineering, research, and development

                    1,678,940       -       1,678,940  

Selling, general and administrative

                    627,944       1,238,812       1,866,756  

Litigation costs

                    -       10,208       10,208  

Interest income

                    -       (6,316

)

    (6,316

)

Forgiveness of PPP loan

                            (722,577

)

    (722,577

)

Other income

                    -       (14,612

)

    (14,612

)

Interest expense – judgment

                    -       180,124       180,124  

Interest expense

                    -       27,190       27,190  

Total expenses

                    2,306,884       712,829       3,019,713  

Income (loss) before income taxes

                  $ 1,575,639     $ (712,829

)

  $ 862,810  

 

Nine Months Ended

December 31, 2019

 

Avionics

Government

   

Avionics

Commercial

   

Avionics

Total

   

Corporate

Items

   

Total

 

Net sales

  $ 9,564,199     $ 2,387,566     $ 11,951,765     $ -     $ 11,951,765  

Cost of sales

    4,958,219       1,325,827       6,284,046       -       6,284,046  

Gross margin

    4,605,980       1,061,739       5,667,719       -       5,667,719  
                                         

Engineering, research, and development

                    1,631,359       -       1,631,359  

Selling, general and administrative

                    707,755       1,139,273       1,847,028  

Litigation costs

                    -       118,890       118,890  

Change in fair value of common stock warrants

                    -       73,000       73,000  

Interest income

                    -       (4,083

)

    (4,083

)

Interest expense - judgment

                    -       255,821       255,821  

Interest expense

                    -       44,117       44,117  

Total expenses

                    2,339,114       1,627,018       3,966,132  

Income (loss) before income taxes

                  $ 3,328,605     $ (1,627,018

)

  $ 1,701,587