XML 19 R5.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidated Statements of Changes in Stockholders' Equity (Deficit) - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balances at Mar. 31, 2018 $ 3,035,998   $ 325,586 $ 8,046,975 $ (12,809,627) $ (1,401,068)
Balances (in Shares) at Mar. 31, 2018 500,000   3,255,887      
8% Dividends on Preferred Stock $ 180,000 $ 19,111   (199,111)   232,807
Issuance of Series B Preferred Stock, net of expenses   $ 987,925       987,925
Issuance of Series B Preferred Stock, net of expenses (in Shares)   166,667        
Proceeds from short-swing profits from an investor, net       143,382   143,382
Stock-based compensation       18,597   18,597
Net income (loss)         (298,030) (298,030)
Balances at Dec. 31, 2018 $ 3,215,998 $ 1,007,036 $ 325,586 8,009,843 (13,107,657) (549,194)
Balances (in Shares) at Dec. 31, 2018 500,000 166,667 3,255,887      
Balances at Sep. 30, 2018 $ 3,155,998   $ 325,586 8,096,327 (13,747,110) (2,169,199)
Balances (in Shares) at Sep. 30, 2018 500,000   3,255,887      
8% Dividends on Preferred Stock $ 60,000 $ 19,111   (79,111)   112,807
Issuance of Series B Preferred Stock, net of expenses   $ 987,925       987,925
Issuance of Series B Preferred Stock, net of expenses (in Shares)   166,667        
Proceeds from short-swing profits from an investor, net       (12,793)   (12,793)
Stock-based compensation       5,420   5,420
Net income (loss)         639,453 639,453
Balances at Dec. 31, 2018 $ 3,215,998 $ 1,007,036 $ 325,586 8,009,843 (13,107,657) (549,194)
Balances (in Shares) at Dec. 31, 2018 500,000 166,667 3,255,887      
Balances at Mar. 31, 2019 $ 3,275,998 $ 1,007,367 $ 325,586 7,914,955 (12,606,589) $ (82,683)
Balances (in Shares) at Mar. 31, 2019 500,000 166,667 3,255,887     3,255,887
8% Dividends on Preferred Stock $ 180,000 $ 60,000   (240,000)   $ 240,000
Stock-based compensation       16,393   16,393
Net income (loss)         1,701,587 1,701,587
Balances at Dec. 31, 2019 $ 3,455,998 $ 1,067,367 $ 325,586 7,691,348 (10,905,002) $ 1,635,297
Balances (in Shares) at Dec. 31, 2019 500,000 166,667 3,255,887     3,255,887
Balances at Sep. 30, 2019 $ 3,395,998 $ 1,047,367 $ 325,586 7,766,072 (11,812,579) $ 722,444
Balances (in Shares) at Sep. 30, 2019 500,000 166,667 3,255,887      
8% Dividends on Preferred Stock $ 60,000 $ 20,000   (80,000)   80,000
Stock-based compensation       5,276   5,276
Net income (loss)         907,577 907,577
Balances at Dec. 31, 2019 $ 3,455,998 $ 1,067,367 $ 325,586 $ 7,691,348 $ (10,905,002) $ 1,635,297
Balances (in Shares) at Dec. 31, 2019 500,000 166,667 3,255,887     3,255,887