XML 54 R5.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Changes in Stockholders' Equity (Deficit) - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balances at Mar. 31, 2018 $ 3,035,998   $ 325,586 $ 8,046,975 $ (12,809,627) $ (1,401,068)
Balances (in Shares) at Mar. 31, 2018 500,000   3,255,887      
8% Dividends on Preferred Stock $ 120,000     (120,000)   120,000
Proceeds from short-swing profits from an investor, net       156,175   156,175
Stock-based compensation       13,177   13,177
Net income (loss)         (937,483) (937,483)
Balances at Sep. 30, 2018 $ 3,155,998   $ 325,586 8,096,327 (13,747,110) (2,169,199)
Balances (in Shares) at Sep. 30, 2018 500,000   3,255,887      
Balances at Jun. 30, 2018 $ 3,095,998   $ 325,586 7,994,733 (13,555,700) (2,139,383)
Balances (in Shares) at Jun. 30, 2018 500,000   3,255,887      
8% Dividends on Preferred Stock $ 60,000     (60,000)   60,000
Proceeds from short-swing profits from an investor, net       156,175   156,175
Stock-based compensation       5,419   5,419
Net income (loss)         (191,410) (191,410)
Balances at Sep. 30, 2018 $ 3,155,998   $ 325,586 8,096,327 (13,747,110) (2,169,199)
Balances (in Shares) at Sep. 30, 2018 500,000   3,255,887      
Balances at Mar. 31, 2019 $ 3,275,998 $ 1,007,367 $ 325,586 7,914,955 (12,606,589) $ (82,683)
Balances (in Shares) at Mar. 31, 2019 500,000 166,667 3,255,887     3,255,887
8% Dividends on Preferred Stock $ 120,000 $ 40,000   (160,000)   $ 160,000
Stock-based compensation       11,117   11,117
Net income (loss)         794,010 794,010
Balances at Sep. 30, 2019 $ 3,395,998 $ 1,047,367 $ 325,586 7,766,072 (11,812,579) $ 722,444
Balances (in Shares) at Sep. 30, 2019 500,000 166,667 3,255,887     3,255,887
Balances at Jun. 30, 2019 $ 3,335,998 $ 1,027,367 $ 325,586 7,840,796 (12,348,813) $ 180,934
Balances (in Shares) at Jun. 30, 2019 500,000 166,667 3,255,887      
8% Dividends on Preferred Stock $ 60,000 $ 20,000   (80,000)   80,000
Stock-based compensation       5,276   5,276
Net income (loss)         536,234 536,234
Balances at Sep. 30, 2019 $ 3,395,998 $ 1,047,367 $ 325,586 $ 7,766,072 $ (11,812,579) $ 722,444
Balances (in Shares) at Sep. 30, 2019 500,000 166,667 3,255,887     3,255,887