XML 50 R16.htm IDEA: XBRL DOCUMENT v3.19.3
Note 9 - Segment Information
6 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Segment Reporting Disclosure [Text Block]

Note 9 – Segment Information


In accordance with FASB ASC 280, “Disclosures about Segments of an Enterprise and related information”, the Company determined it has two reportable segments - avionics government and avionics commercial. There are no inter-segment revenues.


The Company is organized primarily on the basis of its avionics products.  The avionics government segment consists primarily of the design, manufacture, and sale of test equipment to the U.S. and foreign governments and militaries either directly or through distributors.  The avionics commercial segment consists of design, manufacture, and sale of test equipment to domestic and foreign airlines, directly or through commercial distributors, and to general aviation repair and maintenance shops. The Company develops and designs test equipment for the avionics industry and as such, the Company’s products and designs cross segments.


Management evaluates the performance of its segments and allocates resources to them based on gross margin. The Company’s general and administrative costs and sales and marketing expenses, and engineering costs are not segment specific. As a result, all operating expenses are not managed on a segment basis.  Net interest includes expenses on debt and income earned on cash balances, both maintained at the corporate level. The tables below present information about reportable segments within the avionics business for the three and six month periods ending September 30, 2019 and 2018:


Three Months Ended

September 30, 2019

 

Avionics

Government

   

Avionics

Commercial

   

Avionics

Total

   

Corporate

Items

   

Total

 

Net sales

  $ 3,140,454     $ 771,714     $ 3,912,168     $ -     $ 3,912,168  

Cost of sales

    1,626,089       412,446       2,038,535       -       2,038,535  

Gross margin

    1,514,365       359,268       1,873,633       -       1,873,633  
                                         

Engineering, research, and development

                    525,739       -       525,739  

Selling, general and administrative

                    278,026       347,137       625,163  

Litigation costs

                            91,553       91,553  

Change in fair value of common stock warrants

                            (5,500

)

    (5,500

)

Interest income

                    -       (1,018

)

    (1,018

)

Interest expense - judgment

                            90,596       90,596  

Interest expense

                    -       10,866       10,866  

Total expenses

                    803,765       533,634       1,337,399  

Income (loss) before income taxes

                  $ 1,069,868     $ (533,634

)

  $ 536,234  

Three Months Ended

September 30, 2018

 

Avionics

Government

   

Avionics

Commercial

   

Avionics

Total

   

Corporate

Items

   

Total

 

Net sales

  $ 1,284,099     $ 938,842     $ 2,222,941     $ -     $ 2,222,941  

Cost of sales

    714,590       509,138       1,223,728       -       1,223,728  

Gross margin

    569,509       429,704       999,213       -       999,213  
                                         

Engineering, research, and development

                    503,380       -       503,380  

Selling, general and administrative

                    194,179       361,232       555,411  

Litigation costs

                            35,848       35,848  

Interest income

                    -       (1,009

)

    (1,009

)

Interest expense - judgment

                            72,003       72,003  

Interest expense

                    -       24,990       24,990  

Total expenses

                    697,559       493,064       1,190,623  

Income (loss) before income taxes

                  $ 301,654     $ (493,064

)

  $ (191,410

)


Six Months Ended

September 30, 2019

 

Avionics

Government

   

Avionics

Commercial

   

Avionics

Total

   

Corporate

Items

   

Total

 

Net sales

  $ 5,644,594     $ 1,574,036     $ 7,218,630     $ -     $ 7,218,630  

Cost of sales

    2,868,656       894,737       3,763,393       -       3,763,393  

Gross margin

    2,775,938       679,299       3,455,237       -       3,455,237  
                                         

Engineering, research, and development

                    1,050,842       -       1,050,842  

Selling, general and administrative

                    512,604       725,030       1,237,634  

Litigation costs

                            102,060       102,060  

Change in fair value of common stock warrants

                            73,000       73,000  

Interest income

                    -       (2,018

)

    (2,018

)

Interest expense - judgment

                            171,106       171,106  

Interest expense

                    -       28,603       28,603  

Total expenses

                    1,563,446       1,097,781       2,661,227  

Income (loss) before income taxes

                  $ 1,891,791     $ (1,097,781

)

  $ 794,010  

Six Months Ended

September 30, 2018

 

Avionics

Government

   

Avionics

Commercial

   

Avionics

Total

   

Corporate

Items

   

Total

 

Net sales

  $ 2,376,681     $ 1,660,474     $ 4,037,155     $ -     $ 4,037,155  

Cost of sales

    1,475,844       1,080,785       2,556,629       -       2,556,629  

Gross margin

    900,837       579,689       1,480,526       -       1,480,526  
                                         

Engineering, research, and development

                    1,020,703       -       1,020,703  

Selling, general and administrative

                    411,307       710,629       1,121,936  

Litigation costs

                            75,119       75,119  

Interest income

                    -       (2,007

)

    (2,007

)

Interest expense – judgment

                            143,223       143,223  

Interest expense

                    -       59,035       59,035  

Total expenses

                    1,432,010       985,999       2,418,009  

Income (loss) before income taxes

                  $ 48,516     $ (985,999

)

  $ (937,483

)