XML 37 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 10 - Segment Information (Tables)
9 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
Management evaluates the performance of its segments and allocates resources to them based on gross margin. The Company’s general and administrative costs and sales and marketing expenses, and engineering costs are not segment specific. As a result, all operating expenses are not managed on a segment basis. Net interest includes expenses on debt and income earned on cash balances, both maintained at the corporate level. The table below presents information about reportable segments within the avionics business for the three and nine month periods ending December 31, 2018 and 2017:

Three Months Ended

 December 31, 2018

 

Avionics

Government

   

Avionics

Commercial

   

Avionics

Total

   

Corporate

Items

   

Total

 

Net sales

  $ 3,484,380     $ 491,356     $ 3,975,736     $ -     $ 3,975,736  

Cost of sales

    1,735,573       270,559       2,006,132       -       2,006,132  

Gross margin

    1,748,807       220,797       1,969,604       -       1,969,604  
                                         

Engineering, research, and development

                    622,082       -       622,082  

Selling, general and administrative

                    228,107       302,073       530,180  

Litigation costs

                            59,680       59,680  

Change in fair value of common stock warrants

                            23,000       23,000  

Interest income

                    -       (1,010

)

    (1,010

)

Interest expense - judgment

                            72,003       72,003  

Interest expense

                    -       24,216       24,216  

Total expenses

                    850,189       479,962       1,330,151  

Income (loss) before income taxes

                  $ 1,119,415     $ (479,962

)

  $ 639,453  

Three Months Ended

 December 31, 2017

 

Avionics

Government

   

Avionics

Commercial

   

Avionics

Total

   

Corporate

Items

   

Total

 

Net sales

  $ 1,825,744     $ 800,049     $ 2,625,793     $ -     $ 2,625,793  

Cost of sales

    1,013,481       675,632       1,689,113       -       1,689,113  

Gross margin

    812,263       124,417       936,680       -       936,680  
                                         

Engineering, research, and development

                    546,691       -       546,691  

Selling, general and administrative

                    225,610       322,781       548,391  

Litigation costs

                            134,765       134,765  

Legal damages

                            30,523       30,523  

Amortization of deferred financing costs

                    -       649       649  

Change in fair value of common stock warrants

                    -       (5,000

)

    (5,000

)

Proceeds from life insurance

                            -       -  

Interest expense

                    -       14,097       14,097  

Total expenses

                    772,301       497,815       1,270,116  

Income (loss) before income taxes

                  $ 164,379     $ (497,815

)

  $ (333,436

)

Nine Months Ended

 December 31, 2018

 

Avionics

Government

   

Avionics

Commercial

   

Avionics

Total

   

Corporate

Items

   

Total

 

Net sales

  $ 5,861,061     $ 2,151,830     $ 8,012,891     $ -     $ 8,012,891  

Cost of sales

    3,211,417       1,351,344       4,562,761       -       4,562,761  

Gross margin

    2,649,644       800,486       3,450,130       -       3,450,130  
                                         

Engineering, research, and development

                    1,642,785       -       1,642,785  

Selling, general and administrative

                    639,414       1,012,702       1,652,116  

Litigation costs

                            134,799       134,799  

Change in fair value of common stock warrants

                    -       23,000       23,000  

Interest income

                            (3,017

)

    (3,017

)

Interest expense - judgment

                            215,226       215,226  

Interest expense 

                    -       83,251       83,251  

Total expenses

                    2,282,199       1,465,961       3,748,160  

Income (loss) before income taxes

                  $ 1,167,931     $ (1,465,961

)

  $ (298,030

)

Nine Months Ended

 December 31, 2017

 

Avionics

Government

   

Avionics

Commercial

   

Avionics

Total

   

Corporate

Items

   

Total

 

Net sales

  $ 5,826,763     $ 2,128,272     $ 7,955,035     $ -     $ 7,955,035  

Cost of sales

    3,489,223       1,887,972       5,377,195       -       5,377,195  

Gross margin

    2,337,540       240,300       2,577,840       -       2,577,840  
                                         

Engineering, research, and development

                    1,691,631       -       1,691,631  

Selling, general and administrative

                    861,795       1,019,277       1,881,072  

Litigation costs

                            560,610       560,610  

Legal damages

                            2,130,523       2,130,523  

Amortization of deferred financing costs

                    -       3,363       3,363  

Change in fair value of common stock warrants

                    -       (95,000

)

    (95,000

)

Proceeds from life insurance

                            (92,678

)

    (92,678

)

Interest expense, net

                    -       38,435       38,435  

Total expenses

                    2,553,426       3,564,530       6,117,956  

Income (loss) before income taxes

                  $ 24,414     $ (3,564,530

)

  $ (3,540,116

)