XML 16 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
9 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Net (loss) income $ (3,540,116) $ 823,877
Adjustments to reconcile net (loss) income to net cash used in operating activities:    
Deferred income taxes 0 317,509
Depreciation and amortization 53,221 95,209
Provision for inventory obsolescence 50,000 20,000
Amortization of deferred financing costs 3,363 4,072
Change in fair value of common stock warrant (95,000) (288,203)
Non-cash stock-based compensation 23,180 24,536
Changes in assets and liabilities:    
Decrease (increase) in accounts receivable (104,375) 396,430
(Increase) decrease in inventories (151,145) 185,145
Decrease (increase) in prepaid expenses & other assets 76,165 (28,774)
Increase (decrease) in accounts payable and other accrued expenses 358,808 (299,359)
Decrease in federal and state taxes (4,105) (53,623)
Decrease in accrued payroll, vacation pay & withholdings (131,206) (224,072)
(Decrease) increase in deferred revenues (68,742) 338,792
Increase in accrued legal damages 2,130,523 0
Restricted cash for appeal bond (2,000,000)  
Decrease in other long-term liabilities 0 (7,800)
Net cash (used in) provided by operating activities (3,399,429) 1,303,739
Cash flows from investing activities:    
Purchases of equipment (89,396) (37,070)
Net cash used in investing activities (89,396) (37,070)
Cash flows from financing activities:    
Proceeds from line of credit 800,000 0
Proceeds from issuance of preferred stock, net of expenses 2,960,000  
Payment of warrant liability 0 (720,000)
Repayment of long-term debt (290,419) (322,894)
Repayment of subordinated notes - related parties 0 (25,000)
Repayment of capitalized lease obligations (4,646) (9,254)
Net cash provided by (used in) financing activities 3,464,935 (1,077,148)
Net decrease in cash and cash equivalents (23,890) 189,521
Cash and cash equivalents at beginning of period 287,873 972,633
Cash and cash equivalents at end of period 263,983 1,162,154
Supplemental cash flow information:    
Taxes paid 5,000 87,374
Interest paid $ 50,374 $ 107,768