XML 90 R78.htm IDEA: XBRL DOCUMENT v3.7.0.1
18. Fair Value Measurements (Details) - Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques - USD ($)
12 Months Ended
Aug. 12, 2013
Jul. 12, 2013
Feb. 14, 2013
Nov. 20, 2012
Jul. 26, 2012
Sep. 10, 2010
Mar. 31, 2017
Mar. 31, 2016
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]                
Exercise Price               $ 3.35
Warrant [Member] | Warrant Issued 09-10-2010 [Member]                
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]                
Expiration Date           Sep. 10, 2019   Sep. 10, 2019
Number of Warrants (in Shares)           136,920   136,920
Exercise Price           $ 6.70   $ 6.70
Fair Market Value Per Share           $ 6.70   $ 4.31
Expected Volatility           28.51%    
Remaining Life in Years           9 years   3 years 164 days
Risk Free Interest Rate           2.81%    
Warrant Liability (in Dollars)           $ 267,848   $ 542,203
Put Option Value (in Dollars)               542,203
Market Price Option (in Dollars)              
Warrant [Member] | Warrant Issued 09-10-2010 #2 [Member]                
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]                
Expiration Date           Sep. 10, 2015    
Number of Warrants (in Shares)           10,416    
Exercise Price           $ 6.70    
Fair Market Value Per Share           $ 6.70    
Expected Volatility           28.51%    
Remaining Life in Years           5 years    
Risk Free Interest Rate           1.59%    
Warrant Liability (in Dollars)           $ 13,808    
Warrant [Member] | Warrant Issued 07-26-2012 [Member]                
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]                
Expiration Date         Sep. 10, 2019   Sep. 10, 2019 Sep. 10, 2019
Number of Warrants (in Shares)         50,000   50,000 50,000
Exercise Price         $ 3.35   $ 3.35 $ 3.35
Fair Market Value Per Share         $ 3.90   $ 5.25 $ 4.31
Expected Volatility         42.04%      
Remaining Life in Years         7 years   2 years 164 days 3 years 164 days
Risk Free Interest Rate         0.94%      
Warrant Liability (in Dollars)         $ 66,193   $ 95,000 $ 198,000
Put Option Value (in Dollars)               198,000
Market Price Option (in Dollars)             $ 95,000 $ 48,000
Warrant [Member] | Warrant Issued 07-26-2012 #2 [Member]                
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]                
Expiration Date         Sep. 10, 2019     Sep. 10, 2019
Number of Warrants (in Shares)         20,000     20,000
Exercise Price         $ 3.35     $ 3.35
Fair Market Value Per Share         $ 3.90     $ 4.31
Expected Volatility         42.04%      
Remaining Life in Years         7 years     3 years 164 days
Risk Free Interest Rate         0.94%      
Warrant Liability (in Dollars)         $ 26,477     $ 79,200
Put Option Value (in Dollars)               79,200
Market Price Option (in Dollars)               $ 19,200
Warrant [Member] | Warrant Issued 11-20-2012 [Member]                
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]                
Expiration Date       Sep. 10, 2019       Sep. 10, 2019
Number of Warrants (in Shares)       20,000       20,000
Exercise Price       $ 3.56       $ 3.56
Fair Market Value Per Share       $ 3.50       $ 4.31
Expected Volatility       42.45%        
Remaining Life in Years       6 years 302 days       3 years 164 days
Risk Free Interest Rate       1.09%        
Warrant Liability (in Dollars)       $ 21,441       $ 79,200
Put Option Value (in Dollars)               79,200
Market Price Option (in Dollars)               $ 15,000
Warrant [Member] | Warrant Issued 02-14-2013 [Member]                
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]                
Expiration Date     Sep. 10, 2019         Sep. 10, 2019
Number of Warrants (in Shares)     20,000         20,000
Exercise Price     $ 3.58         $ 3.58
Fair Market Value Per Share     $ 3.80         $ 4.31
Expected Volatility     41.72%          
Remaining Life in Years     6 years 211 days         3 years 164 days
Risk Free Interest Rate     1.43%          
Warrant Liability (in Dollars)     $ 23,714         $ 79,200
Put Option Value (in Dollars)               79,200
Market Price Option (in Dollars)               $ 12,800
Warrant [Member] | Warrant Issued 07-12-2013 [Member]                
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]                
Expiration Date   Sep. 10, 2019           Sep. 10, 2019
Number of Warrants (in Shares)   20,000           20,000
Exercise Price   $ 3.33           $ 3.33
Fair Market Value Per Share   $ 3.32           $ 4.31
Expected Volatility   40.26%            
Remaining Life in Years   6 years 62 days           3 years 164 days
Risk Free Interest Rate   2.00%            
Warrant Liability (in Dollars)   $ 19,523           $ 79,200
Put Option Value (in Dollars)               79,200
Market Price Option (in Dollars)               $ 19,600
Warrant [Member] | Warrant Issued 08-12-2013 [Member]                
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]                
Expiration Date Sep. 10, 2019             Sep. 10, 2019
Number of Warrants (in Shares) 20,000             20,000
Exercise Price $ 3.69             $ 3.69
Fair Market Value Per Share $ 3.69             $ 4.31
Expected Volatility 40.20%              
Remaining Life in Years 6 years 29 days             3 years 164 days
Risk Free Interest Rate 2.01%              
Warrant Liability (in Dollars) $ 21,587             $ 79,200
Put Option Value (in Dollars)               79,200
Market Price Option (in Dollars)               $ 12,400