XML 52 R40.htm IDEA: XBRL DOCUMENT v3.7.0.1
18. Fair Value Measurements (Tables)
12 Months Ended
Mar. 31, 2017
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
The Company’s assessment of the significance of a particular input to the fair value measurement requires judgment, and may affect the valuation of fair value assets and liabilities and their placement within the fair value hierarchy levels.

March 31, 2017
 
Level I
   
Level II
   
Level III
   
Total
 
 
                       
Warrant Liability
 
$
-
   
$
-
   
$
95,000
   
$
95,000
 
Total Liabilities
 
$
-
   
$
-
   
$
95,000
   
$
95,000
 
March 31, 2016
 
Level I
   
Level II
   
Level III
   
Total
 
 
                       
Warrant Liability
 
$
-
   
$
-
   
$
1,136,203
   
$
1,136,203
 
Total Liabilities
 
$
-
   
$
-
   
$
1,136,203
   
$
1,136,203
 
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following table provides a summary of the changes in fair value of our Level 3 financial liabilities for the years ended March 31, 2017 and 2016 as well as the unrealized gains or losses included in income.

 
 
March 31, 2017
   
March 31, 2016
 
Fair value, at beginning of period
 
$
1,136,203
   
$
518,962
 
 
               
New purchases and issuances
   
-
     
-
 
Sales and settlements
   
(720,000
)
   
-
 
Change in fair value
   
(321,203
)
   
617,241
 
 
               
Fair value, at end of period
 
$
95,000
   
$
1,136,203
 
Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block]
During May 2016, BCA Mezzanine Fund LLP (“BCA”) informed the Company that BCA has elected to exercise its “put option”, thereby requiring the Company to purchase all the warrants held by BCA. Total warrants were to purchase a total of 236,920 shares of the Company’s common stock. The table below shows the warrants held by BCA for which the “put option” has been exercised.

Date of
Warrant
   
Expiration
Date
   
Number of
Warrants
   
Exercise
Price
 
 
09-10-2010
     
09-10-2019
     
136,920
   
$
6.70
 
 
07-26-2012
     
09-10-2019
     
20,000
   
$
3.35
 
 
11-20-2012
     
09-10-2019
     
20,000
   
$
3.56
 
 
02-14-2013
     
09-10-2019
     
20,000
   
$
3.58
 
 
07-12-2013
     
09-10-2019
     
20,000
   
$
3.33
 
08/12/2013
     
09-10-2019
     
20,000
   
$
3.69
 
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Table Text Block]
Date of
Warrant
   
Expiration
Date
   
Number of
Warrants
   
Exercise
Price
   
Fair Market Value
Per Share
   
Expected
Volatility
   
Remaining
Life
in Years
   
Risk Free
Interest Rate
   
Warrant
Liability
 
 
09-10-2010
     
09-10-2019
     
136,920
   
$
6.70
   
$
6.70
     
28.51
%
   
9
     
2.81
%
 
$
267,848
 
 
09-10-2010
     
09-10-2015
     
10,416
   
$
6.70
   
$
6.70
     
28.51
%
   
5
     
1.59
%
 
$
13,808
 
 
07-26-2012
     
09-10-2019
     
50,000
   
$
3.35
   
$
3.90
     
42.04
%
   
7
     
0.94
%
 
$
66,193
 
 
07-26-2012
     
09-10-2019
     
20,000
   
$
3.35
   
$
3.90
     
42.04
%
   
7
     
0.94
%
 
$
26,477
 
 
11-20-2012
     
09-10-2019
     
20,000
   
$
3.56
   
$
3.50
     
42.45
%
   
6.83
     
1.09
%
 
$
21,441
 
 
02-14-2013
     
09-10-2019
     
20,000
   
$
3.58
   
$
3.80
     
41.72
%
   
6.58
     
1.43
%
 
$
23,714
 
 
07-12-2013
     
09-10-2019
     
20,000
   
$
3.33
   
$
3.32
     
40.26
%
   
6.17
     
2.00
%
 
$
19,523
 
 
08-12-2013
     
09-10-2019
     
20,000
   
$
3.69
   
$
3.69
     
40.20
%
   
6.08
     
2.01
%
 
$
21,587
 
Date of
Warrant
   
Expiration
Date
   
Number of
Warrants
   
Exercise
Price
   
Fair Market Value
Per Share
   
Put Option
Value
   
Market Price
Option
   
Remaining
Life in Years
   
Warrant
Liability
 
 
09-10-2010
     
09-10-2019
     
136,920
   
$
6.70
   
$
4.31
     
542,203
   
NA
     
3.45
   
$
542,203
 
 
07-26-2012
     
09-10-2019
     
50,000
   
$
3.35
   
$
4.31
     
198,000
     
48,000
     
3.45
   
$
198,000
 
 
07-26-2012
     
09-10-2019
     
20,000
   
$
3.35
   
$
4.31
     
79,200
     
19,200
     
3.45
   
$
79,200
 
 
11-20-2012
     
09-10-2019
     
20,000
   
$
3.56
   
$
4.31
     
79,200
     
15,000
     
3.45
   
$
79,200
 
 
02-14-2013
     
09-10-2019
     
20,000
   
$
3.58
   
$
4.31
     
79,200
     
12,800
     
3.45
   
$
79,200
 
 
07-12-2013
     
09-10-2019
     
20,000
   
$
3.33
   
$
4.31
     
79,200
     
19,600
     
3.45
   
$
79,200
 
08/12/2013
     
09-10-2019
     
20,000
   
$
3.69
   
$
4.31
     
79,200
     
12,400
     
3.45
   
$
79,200
 
Date of
Warrant
   
Expiration
Date
   
Number of
Warrants
   
Exercise
Price
   
Fair Market Value
Per Share
   
Put Option
Value
   
Market Price
Option
   
Remaining
Life in Years
   
Warrant
Liability
 
 
07-26-2012
     
09-10-2019
     
50,000
   
$
3.35
   
$
5.25
     
NA
     
95,000
     
2.45
   
$
95,000