XML 14 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Balance Sheets - USD ($)
Mar. 31, 2017
Mar. 31, 2016
Current assets:    
Cash $ 287,873 $ 972,633
Accounts receivable, net of allowance for doubtful accounts of $7,500 and $7,500, respectively 1,556,382 1,454,361
Inventories, net 4,208,179 4,679,032
Prepaid expenses and other current assets 188,578 128,071
Total current assets 6,241,012 7,234,097
Equipment and leasehold improvements, net 161,427 193,518
Deferred tax asset – non-current 0 2,643,633
Other assets 33,509 36,871
Total assets 6,435,948 10,108,119
Current liabilities:    
Current portion of long-term debt 291,991 418,255
Line of credit 200,000 0
Capital lease obligations – current portion 6,268 10,232
Accounts payable 1,428,320 1,686,469
Deferred revenues – current portion 123,720 48,766
Federal and state taxes payable 4,105 53,623
Accrued expenses - vacation pay, payroll and payroll withholdings 527,413 836,589
Accrued legal damages 2,800,000 0
Accrued expenses - related parties 45,586 213,344
Accrued expenses – other 599,049 501,687
Total current liabilities 6,026,452 3,768,965
Subordinated notes payable – related parties 0 25,000
Capital lease obligations – long-term 13,760 20,524
Long-term debt, net of debt discount 2,124 304,560
Warrant liability 95,000 1,136,203
Deferred revenues – long-term 352,973 172,703
Other long-term liabilities 0 7,800
Total liabilities 6,490,309 5,435,755
Commitments and contingencies
Stockholders’ (deficit) equity    
Common stock, 4,000,000 shares authorized, par value $.10 per share, 3,255,887 and 3,255,887 shares issued and outstanding, respectively 325,586 325,586
Additional paid-in capital 8,107,369 8,074,655
Accumulated deficit (8,487,316) (3,727,877)
Total stockholders’ (deficit) equity (54,361) 4,672,364
Total liabilities and stockholders’ (deficit) equity $ 6,435,948 $ 10,108,119