XML 14 R2.htm IDEA: XBRL DOCUMENT v3.5.0.1
Consolidated Balance Sheets - USD ($)
Mar. 31, 2016
Mar. 31, 2015
Current assets:    
Cash $ 972,633 $ 185,932
Accounts receivable, net of allowance for doubtful accounts of $7,500 and $24,975, respectively 1,454,361 1,625,171
Inventories, net 4,679,032 4,032,074
Prepaid expenses and other current assets 128,071 286,431
Deferred tax asset 578,507 1,064,395
Total current assets 7,812,604 7,194,003
Equipment and leasehold improvements, net 193,518 270,792
Deferred tax asset – non-current 2,065,126 2,377,583
Other assets 36,871 41,109
Total assets 10,108,119 9,883,487
Current liabilities:    
Current portion of long-term debt 418,255 387,839
Capital lease obligations – current portion 10,232 16,758
Accounts payable 1,686,469 2,811,781
Deferred revenues – current portion 48,766 18,609
Federal and state taxes payable 53,623 0
Accrued expenses - vacation pay, payroll and payroll withholdings 836,589 594,114
Accrued expenses - related parties 213,344 170,348
Accrued expenses – other 501,687 595,437
Total current liabilities 3,768,965 4,594,886
Subordinated notes payable – related parties 25,000 250,000
Capital lease obligations – long-term 20,524 4,561
Long-term debt, net of debt discount 304,560 708,604
Warrant liability 1,136,203 518,962
Deferred revenues – long-term 172,703 133,650
Other long-term liabilities 7,800 33,000
Total liabilities $ 5,435,755 $ 6,243,663
Commitments and contingencies
Stockholders’ equity    
Common stock, 4,000,000 shares authorized, par value $.10 per share, 3,255,887 and 3,256,887 shares issued and outstanding, respectively $ 325,586 $ 325,686
Additional paid-in capital 8,074,655 8,046,168
Accumulated deficit (3,727,877) (4,732,030)
Total stockholders’ equity 4,672,364 3,639,824
Total liabilities and stockholders’ equity $ 10,108,119 $ 9,883,487