XML 33 R22.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 9 - Fair Value Measurements (Tables)
9 Months Ended
Dec. 31, 2015
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block] The Company’s assessment of the significance of a particular input to the fair value measurement requires judgment, and may affect the valuation of fair value assets and liabilities and their placement within the fair value hierarchy levels.

December 31, 2015
 
Level I
   
Level II
   
Level III
   
Total
 
Total Assets
 
$
-
   
$
-
   
$
-
   
$
-
 
                                 
Warrant liability
   
-
     
-
     
1,216,541
     
1,216,541
 
Total Liabilities
 
$
-
   
$
-
   
$
1,216,541
   
$
1,216,541
 
March 31, 2015
 
Level I
   
Level II
   
Level III
   
Total
 
Total Assets
 
$
-
   
$
-
   
$
-
   
$
-
 
                                 
Warrant liability
   
-
     
-
     
518,962
     
518,962
 
Total Liabilities
 
$
-
   
$
-
   
$
518,962
   
$
518,962
 
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block] The following table provides a summary of the changes in fair value of our Level 3 financial liabilities from March 31, 2015 through December 31, 2015, as well as the portion of gains or losses included in income attributable to unrealized gains or losses related to the liability held at December 31, 2015:

Level 3 Reconciliation
 
Beginning at beginning of period
   
(Gains) and losses for the period
(realized and unrealized)
   
Purchases, issuances, sales
and settlements, net
 
Transfers in or out of Level 3
   
Balance at the end of period
 
                               
Warrant liability
 
$
518,962
   
$
697,579
   
$
-
   
$
-
   
$
1,216,541
 
Total Liabilities
 
$
518,962
   
$
697,579
   
$
-
   
$
-
   
$
1,216,541
 
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Table Text Block]
Date of
Warrant
   
Expiration
Date
   
Number of
Warrants
   
Exercise 
Price
   
Fair Market Value
Per Share
   
Expected
Volatility
   
Remaining 
Life in Years
   
Risk Free 
Interest Rate
   
Warrant 
Liability
 
 
09-10-2010
     
09-10-2019
     
136,920
   
$
6.70
   
$
6.70
     
28.51
%
   
9
     
2.81
%
 
$
267,848
 
 
09-10-2010
     
09-10-2015
     
10,416
   
$
6.70
   
$
6.70
     
28.51
%
   
5
     
1.59
%
 
$
13,808
 
 
07-26-2012
     
09-10-2019
     
50,000
   
$
3.35
   
$
3.90
     
42.04
%
   
7
     
0.94
%
 
$
66,193
 
 
07-26-2012
     
09-10-2019
     
20,000
   
$
3.35
   
$
3.90
     
42.04
%
   
7
     
0.94
%
 
$
26,477
 
 
11-20-2012
     
09-10-2019
     
20,000
   
$
3.56
   
$
3.50
     
42.45
%
   
6.83
     
1.09
%
 
$
21,441
 
 
02-14-2013
     
09-10-2019
     
20,000
   
$
3.58
   
$
3.80
     
41.25
%
   
6.58
     
1.43
%
 
$
23,714
 
 
07-12-2013
     
09-10-2019
     
20,000
   
$
3.33
   
$
3.32
     
40.26
%
   
6.17
     
2.00
%
 
$
19,523
 
 
08-12-2013
     
09-10-2019
     
20,000
   
$
3.69
   
$
3.69
     
40.20
%
   
6.08
     
2.01
%
 
$
21,587
 
Date of 
Warrant
   
Expiration
Date
   
Number of
Warrants
   
Exercise
Price
   
Fair Market Value
Per Share
   
Put Option Value
   
Market Price Option
   
Remaining
Life in Years
   
Warrant
Liability
 
 
09-10-2010
     
09-10-2019
     
136,920
   
$
6.70
   
$
6.42
   
$
68,460
     
NA
     
4.45
   
$
68,460
 
 
09-10-2010
     
09-10-2015
     
10,416
   
$
6.70
   
$
6.42
     
NA
     
NA
     
0.45
   
$
7,002
 
07-26-2012
     
09-10-2019
     
50,000
   
$
3.35
   
$
6.42
   
$
30,000
     
153,500
     
4.45
   
$
153,500
 
 
07-26-2012
     
09-10-2019
     
20,000
   
$
3.35
   
$
6.42
   
$
13,200
     
61,400
     
4.45
   
$
61,400
 
 
11-20-2012
     
09-10-2019
     
20,000
   
$
3.56
   
$
6.42
   
$
13,200
     
57,200
     
4.45
   
$
57,200
 
 
02-14-2013
     
09-10-2019
     
20,000
   
$
3.58
   
$
6.42
   
$
13,200
     
55,000
     
4.45
   
$
55,000
 
 
07-12-2013
     
09-10-2019
     
20,000
   
$
3.33
   
$
6.42
   
$
13,200
     
61,800
     
4.45
   
$
61,800
 
 
08-12-2013
     
09-10-2019
     
20,000
   
$
3.69
   
$
6.42
   
$
13,200
     
54,600
     
4.45
   
$
54,600
 
Date of 
Warrant
   
Expiration
Date
   
Number of
Warrants
   
Exercise
Price
   
Fair Market Value
Per Share
   
Put Option Value
   
Market Price Option
   
Remaining
Life in Years
   
Warrant
Liability
 
 
09-10-2010
     
09-10-2019
     
136,920
   
$
6.70
   
$
4.85
   
$
580,541
     
NA
     
3.70
   
$
580,541
 
 
07-26-2012
     
09-10-2019
     
50,000
   
$
3.35
   
$
4.85
   
$
212,000
     
75,000
     
3.70
   
$
212,000
 
 
07-26-2012
     
09-10-2019
     
20,000
   
$
3.35
   
$
4.85
   
$
84,800
     
30,000
     
3.70
   
$
84,800
 
 
11-20-2012
     
09-10-2019
     
20,000
   
$
3.56
   
$
4.85
   
$
84,800
     
25,800
     
3.70
   
$
84,800
 
 
02-14-2013
     
09-10-2019
     
20,000
   
$
3.58
   
$
4.85
   
$
84,800
     
23,600
     
3.70
   
$
84,800
 
 
07-12-2013
     
09-10-2019
     
20,000
   
$
3.33
   
$
4.85
   
$
84,800
     
30,400
     
3.70
   
$
84,800
 
 
08-12-2013
     
09-10-2019
     
20,000
   
$
3.69
   
$
4.85
   
$
84,800
     
23,200
     
3.70
   
$
84,800