XML 22 R32.htm IDEA: XBRL DOCUMENT v3.3.0.814
Note 9 - Fair Value Measurements (Details) - Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques - USD ($)
6 Months Ended 12 Months Ended
Aug. 12, 2013
Jul. 12, 2013
Feb. 14, 2013
Nov. 20, 2012
Jul. 26, 2012
Sep. 10, 2010
Sep. 30, 2015
Mar. 31, 2015
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]                
Warrant, Liability             $ 969,790 $ 518,962
Warrant [Member] | Warrant Issued 09-10-2010 [Member]                
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]                
Warrant, Expiration Date           Sep. 10, 2019 Sep. 10, 2019 Sep. 10, 2019
Warrant, Number of Warrants (in Shares)           136,920 136,920 136,920
Warrant, Exercise Price (in Dollars per share)           $ 6.70 $ 6.70 $ 6.70
Warrant, Fair Market Value Per Share (in Dollars per share)           $ 6.70 $ 4.65 $ 6.42
Warrant, Put Option             $ 462,790 $ 68,460
Warrant, Market Price Option             $ 0 $ 0
Warrant, Expected Volatility           28.51%    
Warrant, Remaining Life in Years           9 years 3 years 346 days 4 years 164 days
Warrant, Risk Free Interest Rate           2.81%    
Warrant, Liability           $ 267,848 $ 462,790 $ 68,460
Warrant [Member] | Warrant Issued 09-10-2010 #2 [Member]                
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]                
Warrant, Expiration Date           Sep. 10, 2015   Sep. 10, 2015
Warrant, Number of Warrants (in Shares)           10,416   10,416
Warrant, Exercise Price (in Dollars per share)           $ 6.70   $ 6.70
Warrant, Fair Market Value Per Share (in Dollars per share)           $ 6.70   $ 6.42
Warrant, Put Option               $ 0
Warrant, Market Price Option               $ 0
Warrant, Expected Volatility           28.51%    
Warrant, Remaining Life in Years           5 years   164 days
Warrant, Risk Free Interest Rate           1.59%    
Warrant, Liability           $ 13,808   $ 7,002
Warrant [Member] | Warrant Issued 07-26-2012 [Member]                
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]                
Warrant, Expiration Date         Sep. 10, 2019   Sep. 10, 2019 Sep. 10, 2019
Warrant, Number of Warrants (in Shares)         50,000   50,000 50,000
Warrant, Exercise Price (in Dollars per share)         $ 3.35   $ 3.35 $ 3.35
Warrant, Fair Market Value Per Share (in Dollars per share)         $ 3.90   $ 4.65 $ 6.42
Warrant, Put Option             $ 169,000 $ 30,000
Warrant, Market Price Option             $ 64,000 $ 153,500
Warrant, Expected Volatility         42.04%      
Warrant, Remaining Life in Years         7 years   3 years 346 days 4 years 164 days
Warrant, Risk Free Interest Rate         0.94%      
Warrant, Liability         $ 66,193   $ 169,000 $ 153,500
Warrant [Member] | Warrant Issued 07-26-2012 #2 [Member]                
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]                
Warrant, Expiration Date         Sep. 10, 2019   Sep. 10, 2019 Sep. 10, 2019
Warrant, Number of Warrants (in Shares)         20,000   20,000 20,000
Warrant, Exercise Price (in Dollars per share)         $ 3.35   $ 3.35 $ 3.35
Warrant, Fair Market Value Per Share (in Dollars per share)         $ 3.90   $ 4.65 $ 6.42
Warrant, Put Option             $ 67,600 $ 13,200
Warrant, Market Price Option             $ 26,000 $ 61,400
Warrant, Expected Volatility         42.04%      
Warrant, Remaining Life in Years         7 years   3 years 346 days 4 years 164 days
Warrant, Risk Free Interest Rate         0.94%      
Warrant, Liability         $ 26,477   $ 67,600 $ 61,400
Warrant [Member] | Warrant Issued 11-20-2012 [Member]                
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]                
Warrant, Expiration Date       Sep. 10, 2019     Sep. 10, 2019 Sep. 10, 2019
Warrant, Number of Warrants (in Shares)       20,000     20,000 20,000
Warrant, Exercise Price (in Dollars per share)       $ 3.56     $ 3.56 $ 3.56
Warrant, Fair Market Value Per Share (in Dollars per share)       $ 3.50     $ 4.65 $ 6.42
Warrant, Put Option             $ 67,600 $ 13,200
Warrant, Market Price Option             $ 21,800 $ 57,200
Warrant, Expected Volatility       42.45%        
Warrant, Remaining Life in Years       6 years 302 days     3 years 346 days 4 years 164 days
Warrant, Risk Free Interest Rate       1.09%        
Warrant, Liability       $ 21,441     $ 67,600 $ 57,200
Warrant [Member] | Warrant Issued 02-14-2013 [Member]                
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]                
Warrant, Expiration Date     Sep. 10, 2019       Sep. 10, 2019 Sep. 10, 2019
Warrant, Number of Warrants (in Shares)     20,000       20,000 20,000
Warrant, Exercise Price (in Dollars per share)     $ 3.58       $ 3.58 $ 3.58
Warrant, Fair Market Value Per Share (in Dollars per share)     $ 3.80       $ 4.65 $ 6.42
Warrant, Put Option             $ 67,600 $ 13,200
Warrant, Market Price Option             $ 19,600 $ 55,000
Warrant, Expected Volatility     41.25%          
Warrant, Remaining Life in Years     6 years 211 days       3 years 346 days 4 years 164 days
Warrant, Risk Free Interest Rate     1.43%          
Warrant, Liability     $ 23,714       $ 67,600 $ 55,000
Warrant [Member] | Warrant Issued 07-12-2013 [Member]                
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]                
Warrant, Expiration Date   Sep. 10, 2019         Sep. 10, 2019 Sep. 10, 2019
Warrant, Number of Warrants (in Shares)   20,000         20,000 20,000
Warrant, Exercise Price (in Dollars per share)   $ 3.33         $ 3.33 $ 3.33
Warrant, Fair Market Value Per Share (in Dollars per share)   $ 3.32         $ 4.65 $ 6.42
Warrant, Put Option             $ 67,600 $ 13,200
Warrant, Market Price Option             $ 26,400 $ 61,800
Warrant, Expected Volatility   40.26%            
Warrant, Remaining Life in Years   6 years 62 days         3 years 346 days 4 years 164 days
Warrant, Risk Free Interest Rate   2.00%            
Warrant, Liability   $ 19,523         $ 67,600 $ 61,800
Warrant [Member] | Warrant Issued 08-12-2013 [Member]                
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]                
Warrant, Expiration Date Sep. 10, 2019           Sep. 10, 2019 Sep. 10, 2019
Warrant, Number of Warrants (in Shares) 20,000           20,000 20,000
Warrant, Exercise Price (in Dollars per share) $ 3.69           $ 3.69 $ 3.69
Warrant, Fair Market Value Per Share (in Dollars per share) $ 3.69           $ 4.65 $ 6.42
Warrant, Put Option             $ 67,600 $ 13,200
Warrant, Market Price Option             $ 19,200 $ 54,600
Warrant, Expected Volatility 40.20%              
Warrant, Remaining Life in Years 6 years 29 days           3 years 346 days 4 years 164 days
Warrant, Risk Free Interest Rate 2.01%              
Warrant, Liability $ 21,587           $ 67,600 $ 54,600