XML 34 R12.htm IDEA: XBRL DOCUMENT v3.3.0.814
Note 7 - Segment Information
6 Months Ended
Sep. 30, 2015
Segment Reporting [Abstract]  
Segment Reporting Disclosure [Text Block]
Note 7 – Segment Information

In accordance with FASB ASC 280, “Disclosures about Segments of an Enterprise and related information”, the Company determined it has two reportable segments - avionics government and avionics commercial. There are no inter-segment revenues.

The Company is organized primarily on the basis of its avionics products.  The avionics government segment consists primarily of the design, manufacture, and sale of test equipment to the U.S. and foreign governments and militaries either directly or through distributors.  The avionics commercial segment consists of design, manufacture, and sale of test equipment to domestic and foreign airlines, directly or through commercial distributors, and to general aviation repair and maintenance shops. The Company develops and designs test equipment for the avionics industry and as such, the Company’s products and designs cross segments.

Management evaluates the performance of its segments and allocates resources to them based on gross margin. The Company’s general and administrative costs and sales and marketing expenses, and engineering costs are not segment specific. As a result, all operating expenses are not managed on a segment basis.  Net interest includes expenses on debt and income earned on cash balances, both maintained at the corporate level. Segment assets include accounts receivable and work-in-process inventory. Asset information, other than accounts receivable and work-in-process inventory, is not reported, since the Company does not produce such information internally.  All long-lived assets are located in the U.S.

The table below presents information about reportable segments within the avionics business for the three and six month periods ending September 30, 2015 and 2014:

Three Months Ended
 September 30, 2015
 
Avionics
 Government
   
Avionics
 Commercial
   
Avionics
 Total
   
Corporate
 Items
   
Total
 
Net sales
 
$
6,328,752
   
$
489,638
   
$
6,818,390
    $
-
   
$
6,818,390
 
Cost of sales
   
4,235,118
     
339,806
     
4,574,924
     
-
     
4,574,924
 
Gross margin
   
2,093,634
     
149,832
     
2,243,466
     
-
     
2,243,466
 
                                         
Engineering, research, and development
                   
443,656
     
-
     
443,656
 
Selling, general and administrative
                   
344,951
     
538,925
     
883,876
 
Amortization of deferred financing costs
                   
-
     
1,358
     
1,358
 
Change in fair value of common stock warrants
                   
-
     
518,588
     
518,588
 
Interest expense, net
                   
-
     
25,835
     
25,835
 
Total expenses
                   
788,607
     
1,084,706
     
1,873,313
 
                                         
Income (loss) before income taxes
                 
$
1,454,859
   
$
(1,084,706
)
 
$
370,153
 

The table below presents information about reportable segments within the avionics business for the three and six month periods ending September 30, 2015 and 2014:

Three Months Ended
 September 30, 2014
 
Avionics
 Government
   
Avionics
 Commercial
   
Avionics
 Total
   
Corporate
 Items
   
Total
 
Net sales
 
$
3,026,728
   
$
560,946
   
$
3,587,674
    $
-
   
$
3,587,674
 
Cost of sales
   
2,270,257
     
448,073
     
2,718,330
     
-
     
2,718,330
 
Gross margin
   
756,471
     
112,873
     
869,344
     
-
     
869,344
 
                                         
Engineering, research, and development
                   
497,726
     
-
     
497,726
 
Selling, general and administrative
                   
283,434
     
376,600
     
660,034
 
Amortization of debt discount
                   
-
     
30,061
     
30,061
 
Amortization of deferred financing costs
                   
-
     
27,080
     
27,080
 
Change in fair value of common stock warrants
                   
-
     
(27,801
)
   
(27,801
)
Interest expense, net
                   
-
     
57,387
     
57,387
 
Total expenses
                   
781,160
     
463,327
     
1,244,487
 
                                         
Income (loss) before income taxes
                 
$
88,184
   
$
(463,327
)
 
$
(375,143
)

Six Months Ended
 September 30, 2015
 
Avionics
 Government
   
Avionics
 Commercial
   
Avionics
 Total
   
Corporate
 Items
   
Total
 
Net sales
 
$
11,590,071
   
$
1,074,238
   
$
12,664,309
    $
-
   
$
12,664,309
 
Cost of sales
   
7,796,712
     
808,836
     
8,605,548
     
-
     
8,605,548
 
Gross margin
   
3,793,359
     
265,402
     
4,058,761
     
-
     
4,058,761
 
                                         
Engineering, research, and development
                   
935,788
     
-
     
935,788
 
Selling, general and administrative
                   
705,580
     
1,043,984
     
1,749,564
 
Amortization of deferred financing costs
                   
-
     
2,715
     
2,715
 
Change in fair value of common stock warrants
                   
-
     
450,828
     
450,828
 
Interest expense, net
                   
-
     
55,469
     
55,469
 
Total expenses
                   
1,641,368
     
1,552,996
     
3,194,364
 
                                         
Income (loss) before income taxes
                 
$
2,417,393
   
$
(1,552,996
)
 
$
864,397
 

Six Months Ended
 September 30, 2014
 
Avionics
 Government
   
Avionics
 Commercial
   
Avionics
 Total
   
Corporate
 Items
   
Total
 
Net sales
 
$
5,547,451
   
$
1,169,299
   
$
6,716,750
    $
-
   
$
6,716,750
 
Cost of sales
   
3,784,672
     
942,517
     
4,727,189
     
-
     
4,727,189
 
Gross margin
   
1,762,779
     
226,782
     
1,989,561
     
-
     
1,989,561
 
                                         
Engineering, research, and development
                   
981,622
     
-
     
981,622
 
Selling, general and administrative
                   
575,717
     
963,510
     
1,539,227
 
Amortization of debt discount
                   
-
     
60,935
     
60,935
 
Amortization of deferred financing costs
                   
-
     
54,160
     
54,160
 
Change in fair value of common stock warrants
                   
-
     
106,080
     
106,080
 
Interest expense, net
                   
-
     
119,867
     
119,867
 
Total expenses
                   
1,557,339
     
1,304,552
     
2,861,891
 
                                         
Income (loss) before income taxes
                 
$
432,222
   
$
(1,304,552
)
 
$
(872,330
)